
THE PARISH OF HOLY TRINITY, LAMORBEY Registered charity number 1171897 

## **_________________________________________________________** 

## ANNUAL REPORT 

## OF THE 

PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDING 31 DECEMBER 2023 

## **_________________________________________________________** 



**Incumbent:** The Reverend Mark Blakely 

**Bankers:** Barclays Bank plc 

**Independent Examiner:** Stephen England F.C.C.A. 



## **ANNUAL REPORT 2023** 

Dear Brothers and Sisters, 

2023 was a year of God’s continued blessing, progress and growth. 

The year began with our first Plough Sunday and the blessing of vintage tractors, which has now established itself in the church calendar as a popular festival to help transition from Christmas to Epiphany. It was good to host the annual Churches Together in Sidcup Unity service in January. 

The church heating caused continued problems due to an underground leak. The church was poorly heated with gas cylinders during Advent and Christmas 2022 and this continued until the end of January 2023. The system was repaired by Ecclesiastical Insurance and the boiler limped on to Easter. The diocesan DAC could not agree on an alternative to a gas boiler (which they would not allow). A group of PCC members toured churches in the Canterbury diocese that have installed infrared chandeliers. Our diocese indicated that they wanted a range of ornate and dummy chandeliers that would have been prohibitively expensive. Finally in autumn 2023, the PCC agreed to extensively refurbish the old gas boiler so that we had heating for winter 2023/4. The issue of old pipework in church still requires attention and it is intended that this be tackled in the summer months. 

Lent and Easter were well attended. On Good Friday we joined the walk of witness along Sidcup High Street with our own church devotions beginning at 1pm with Stations of the Cross. It was particularly poignant because Annette Barber, a much beloved advocate of church unity, went to heaven during Passiontide. It was moving when all of the gathered congregations prayed for her on the green on Main Road. The Easter morning daybreak matins at the lake in the Glade is becoming a key part of our celebration of the resurrection of Jesus. 

A doughty group of pilgrims reestablished the annual pilgrimage to Walsingham in mid-April. This was thoroughly enjoyed, especially by our Ukrainian family who will have been living at the vicarage for two years by April 2024. The continued collection of foodstuffs and medical aid that is delivered weekly is a remarkably generous and dedicated act of compassion by Holy Trinity. 

We formed a healing and wholeness team and held a healing service with more planned for 2024. We had six adult candidates for confirmation this year and the visit of Bishop Simon to St John’s, during the weekend of the amazing summer fayre, was excellent. We note that Bishop Jonathan will not confirm children under the age of 13. 

We welcomed Fr Andrew as our new curate in September. Andrew brings a richness to our spiritual life. 

Our primary school continues to improve and grow. Headteacher Mr Oliver Winstone is unflappable and popular. The school had an Ofsted inspection in October and was given a “good” rating. We thank Sandra Paddon MBE for her dedication to the school as the outgoing chair of governors. 

It has been a blessing to welcome new members - Daniel and Aaron to the choir and Harry to the serving team, are much loved young people. Kevin and Rosie along with Koios, Aether and Nephele have been inspired to lead our Sunday school and we give hearty thanks for all that they do to help share the gospel with our young folk. 

1 



We have been gladdened by the loyalty of our Scouts and Guides. Their attendance at parades and help with our fundraising has been heartening. It was very good to welcome two new groups into our orbit this year: the Sidcup RAF Air Cadets (ATC) and Sidcup Royal Naval Association. 

We have a dedicated ministry team. The housebound and our nursing home residents are well looked after. 

There is a continuing programme of improvements planned for the hall, as funds allow. The PCC are also proceeding with the adaption of our current toilets into a wheelchair friendly toilet. This will reduce the number from two to one, but we remember that disabled visitors and worshippers have limited choice whilst the more able bodied can wait or use the hall. We are also progressing with plans to install a kitchenette at the back of the church and are grateful for F.A. Albin and Sons for agreeing to fund this. 

Our year concluded with a very full and well-attended Advent and Christmas season. A particular joy being the return of Marlborough School pupils, carers and families. Mother Renate began the process of saying goodbye after a successful curacy and we wish her well for her future in Bournemouth. 

Our continued success would not be possible without the grace and blessing of the Holy Spirit and the love, care and hard work of a whole galaxy of faithful members of the congregation. Thank you. 

Fr Mark 

2 



Holy Trinity Church, Hurst Road, Sidcup, DA15 9AE seeks to provide a pastoral, evangelistic, social/prophetic and ecumenical mission to the community. The Parish Office is based in the Church Hall. The Parochial Church Council (PCC) is responsible for the maintenance of the Church building, the Church Hall and adjacent lands on Hurst Road, Sidcup. 

## **Council Membership** 

The PCC comprises elected representatives of the laity serving for a period of three years, lay members of Deanery Synod; Licensed Reader appointed by the Annual Parochial Church Meeting under Church Representation Rules; and ex-officio members. At the Annual Parochial Church Meeting in 2014 a Resolution was passed that no representative of the laity being a member of the PCC may hold office for more than three years continuously.   An interval of one year must pass before such an individual is eligible to stand again for election as a representative on the Council.  At the APCM in 2023 a Resolution was passed that the term of office of a PCC member ends either after three years or if three meetings are missed during a year, unless there is good reason. During the year the following served as members of the PCC: 

## _**Ex-Officio Members**_ 

The Reverend Mark Blakely Chair The Reverend Renate Tulloh Vice-chair The Reverend Andrew Smith Curate (from 30.9.2023) Sue Knight Churchwarden Doreen Pitcher Churchwarden Sarah Blew Licensed Reader 

## _**Elected Representatives on the Deanery Synod of Sidcup (2023 – 2026)**_ 

Morwenna Semos Madeleine Waggett Treasurer 

## _**Elected Members to serve until the Annual Parochial Church Meeting 2024**_ 

Sandra Paddon MBE, Joan Pape, Sue Williamson 

## _**Elected Members to serve until the Annual Parochial Church Meeting 2025**_ 

Nicolette Gaskin, Ian Giles 

## _**Elected Members to serve until the Annual Parochial Church Meeting 2026**_ 

William Burton, Bob King, Ruth Thomas, Irene Wild 

_**Standing Committee**_ **:** The entire PCC are considered members of the Standing Committee. 

The PCC met 7 times during 2023.  Reports were received from representatives of Churches Together in Sidcup and the Deanery Synod. 

The PCC complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 and formally adopted the House of Bishops’ “Promoting a Safer Church; safeguarding policy statement”.  A copy is displayed in the church porch together with contact details of the Parish Safeguarding Officer. 

3 



## **Working Groups & Committees** 

Several working groups and committees convene between PCC meetings to engage in the work of the Church: 

## **The Ministry Team** 

The Ministry Team usually meets monthly by invitation of the Vicar.   In 2023 it comprised all those who held licensed or permission to officiate (PTO) ministries: our Curate, our Licensed Reader, our PTO Reader, our Pastoral Assistants and our Churchwardens; with the Parish Administrator in attendance. We met to support each other in our work and identify ways of developing the pastoral and worshipping life of the congregation. 

Additionally, the following were authorised by the Vicar to assist at the Holy Eucharist: Lynne Buckley,  Martin  Carruthers,    Rosemary  Coleman,  Terry  Hales,  Sue  Knight,  Sandra Mackie, Sandra Paddon MBE, Anna Staple, Marissa Tribe, Madeleine Waggett and Cdt. Cpl. Callum Macdonald. 

## **Safeguarding** 

The PCC has an obligation to adopt and promote safeguarding policy and approve an action plan to implement it.  The policy it has adopted is “Promoting a Safer Church”, which the Church of England states must underpin all safeguarding work within the church.  The PCC reviews its action plan on compliance with the policy annually. (Its last review was in September 2023).  It also receives regular safeguarding reports. 

In November 2023 the PCC authorised the Sunday School as a new church activity, in addition to the choir and the serving team.  This means that the PCC has responsibilities in relation to the activity’s governance, finance and insurance. 

In November 2023 the PCC also reviewed and adopted a policy on the recruitment of ex-offenders, which is a requirement of the Church of England’s practice guidance on Safer Recruitment. _Penny Bull_ 

_Parish Safeguarding Officer/Lead Recruiter_ 

## **The Ark** 

The Ark gives children a chance to discover the Bible through crafts and activities and takes place in the Vestry on most Sundays during the 10am Mass. We leave the Mass before the first reading and rejoin at the Peace enabling children to have a blessing - open to all children (and parents if they wish). _Kevin Burrows, Rosie Goode and Nicolette Gaskin_ 

## **Fundraising and Social Committee Report** 

This year we were getting back into being a real fundraising committee after the various covid restrictions over the last three years. 

We sold cakes and books after the Sunday Services, worked with the Sidcup Partners who held a ‘Globe’ at our church, and we served refreshments. 

There was a Coronation Family Activity Day in May which was well attended by parents and children from the Youth Organisations and again we did refreshments. 

In June we held our Summer Fete.  It was an extremely hot day.  A lot of gazebos were put up but not enough for everyone so the PCC have agreed that we can buy a couple for the coming year. We had 

4 



live music with ‘The Jolly Good Old Timers’ which, along with brightly coloured stalls, brings people in from the street. We would like to thank the Youth Organisations for bringing over all the tables and chairs, without their help we would not have been able to run the fete.  They also organised a Race Evening which was well attended. 

We did not hold an Autumn Fair as it was not well attended the previous year.  Instead, when the Christmas cards were being distributed we had a few stalls and a Christmas Raffle. 

Thank you to all those who have supported the fundraising events this year. _Doreen Pitcher_ 

## **Facilities Report** 

In accordance with Regulatory Reform (Fire Safety) Order 2005, revised and updated, Fire Risk Assessments have now been completed for both Church and Church Hall and in further accordance with those regulations, are held on the premises to which each applies. 

A new rubbish bin for the church grounds was ordered and delivered.   This will be installed in 2024. 

With the agreement of the Churchwardens, the defective sink water heater in the organ loft has been removed and a replacement purchased and fitted.   Thanks to Steve Paddon for his assistance in this task.  Following a failure of the church heating system in 2022, the PCC agreed that a major refurbishment was required.   This was partially carried out and appears to be functioning well.   Further work on the system may need to be considered in 2024. 

Other minor routine maintenance, e.g. replacement of light bulbs, has also been done. _Ian Giles_ 

_Facilities Manager_ 

## **Social Club** 

The Social Club has had another special year with the celebration of the King’s Coronation, and our 47[th] Birthday.  Sadly, we have lost two members but have also gained three and so our membership is maintained.  We look forward to another year of social events and happy times. _Valerie Holdsworth_ 

## **Churchwardens' Report** 

In January the annual test and inspection for the lightning protection on the church was carried out and was found to be in good working order and a certificate was issued. We also had all the gutters checked and cleaned. 

In September, Green and Stone Landscapers carried out the following work in the church grounds: 

- removal of two dead cherry trees down to ground level 

- pollard of three ash trees removing main limbs nearest the roadside 

- trimming of yew trees overhanging the footpath of Halfway Street. 

We also carried out an audit of the church grounds and we are happy to say that we have some new willing helpers to add to the hard-working gardening team. 

This year the service of admittance took place at Bishop Ridley Church led by the Venerable Allie Kerr.  Morwenna accompanied us to this very special service. _Sue Knight and Doreen Pitcher_ 

5 



## **Hall Management Group Report** 

As we started 2023 we were very aware that the general income to the Main Church Account was a lot less than was required to maintain the Pledge required by the Diocese. We therefore decided that we should curb our enthusiasm to improve our facilities and first make sure that we could improve our contribution to the Main Account.  We decided to increase our annual transfer from the hall account to the main church account from £8,000 to a very ambitious £12,000.00. 

We exceeded our target for this new amount, and indeed in November we were able to inject a further £1,500.00 to assist with another matter.  This meant that in 2023 we were able to transfer a total of £13,500.00. 

Of course, it was still necessary to maintain the condition of the hall and we are grateful to Keith Payne who has carried out an enormous amount of maintenance throughout the year, including having the glass panels in the main doors replaced after a disabled scooter driver accidentally damaged them in November. 

One project that did need to be done was the protection of the heating plant in the small storage room and this was done by Kevin one of our parishioners.  Another was the fitting of new notice boards which Keith has done.  We have also bought new table trolleys.  We are planning more improvements for the new year and these will be visible by the time that this report is circulated. 

We needed an update of our Fire Risk Assessment and we are grateful to Ian Giles for producing an excellent report. 

Of course, to keep our income up we rely on the tireless work done by Pat Payne. After a slow start our income from hirers has increased, this included a new hirer ‘The Pauline Quirke Academy’. 

One downside is our relationship with our neighbours, Kallars, and despite an approach by Fr. Mark things did not improve and we have not enjoyed the harmonious dealings that we have with other local businesses.  Happily, Albins, on the other hand, have been brilliant and they have taken up all the car park spaces vacated by Kallars. 

Luke Cashin is one of our unsung heroes and he works all through the year to obtain grants to assist with the implementation of our hall improvements. 

In 2024 we will have new blinds to replace the curtains, new storage cupboards and decorations to the small hall, and even more enhancements in the pipeline. We will also maintain our £12,000.00 contribution to the church account, which has been made possible by an increase in our hire rates. 

We are very lucky to have Oliver Dean as our Treasurer.  Keeping track of all the above financial dealings needs a lot of attention. 

Fr. Mark is not the type of Chairman who sits back and lets others do the work and he puts in a lot of effort to ensure a trouble-free existence and induce contributions from outside sources. 

Finally, our Churchwarden Sue Knight ensures we have a good relationship with the PCC. 

All the above meant that our anticipated consolidation year after Covid has been an extremely positive and constructive one and 2024 looks even better. 

_Bob King_ 

6 



Relationships Eiternallv Directed
We supported seNeral extemal charities this year: The Guide Dogs for The Blind and RNIB (the Social
Club's charities of the year), The Royal British Legion Poppy Appeal. the Bexley Foodbank and our
Ukraine appeal. The Foodbank and Ukraine appeal have both been supported generously each week
with donations of food and medical supplies. Monetary support for the L'kTain¢ appeal enabled four
friends to join the prayer pilgrimage to Walsingham in April. In December a beautiful Ukrainian
wedding blessing ceremony took place, and the PCC were delighted to approve paying for the fees
from this fimd as a gift to the young couple. Heartfelt thanks are given for your eontinued generosity.
IA Hurst Road
The PCC continues to offer a commercial lease on the otTJce above th¢ Church Hall. The lease has
been renewed for a period of five years on an increased lent recommended by a professional sur%'eyor.
Church Attendance
Our data collect¢d for Central Church Statistics show th¢ following:
East¢r
Christmas
206 pcople
522 people
133 communicants
202 communicants
Usual Sunday attendance (including Saturday Vigil Mass and 8:30am Said Mass)
112 people, l 00 communicants.
There were incr¢ases to these figures for Harvest Thanksgiving. Remembrance Sunday and Memorial
Services.
Schools coming to church for thelr Christmas services: Holy Trinity. Burnt Oak Prirnary. Chislehurst
& Sidcup Grammar School. Hurstmere Foundation Boys, School and Marlborough School (Special)
who were joined by members of Bexley Grammar School Choir.
Church Electoral Roll
Following the revision of the Church Electoral Roll the figure now slands at 95. The figure at the last
APCM was 95.
Approved by the PCC and signed on tbeir behalf by
The Reverend Mark Blakely (PCC Chair)
Dated 28 February 2024

HOLY TRINITY CHURCH. LAMORBEY
FINANCIAL STATEMENTS OF THE
PAROCHIAL CHURCH COUNCIL
FOR THE 12 MONTHS TO 31It DECEPABER 2023
The Flnanctal Statements have been prepared In accordance the Chanlies Act 2011 using the Re￿ipts Payments
ba￿s.
Fund•
Gener81 funds repre8•nt8 the fund$ of the PCC that are r￿1 subject lo any speu.al restr￿tIonS regar(ling their and are
avallable for application to the general purposes of the PCC. Thè$* include funds designated for a particular wrpose by thè
pcc.
The accounts include monetsry transath'ons. assets and Ikwkn'lits"e3 for vkni¢h the PCC can be hek1 responsi￿e. They th) not
Indude the accounts of other Clwrch gr￿p¥ that an affiliatv)n to another body. rKJf th08e Ihat are infomial gatherings of
Church members.
Sublect lo the #b￿, receipts arMI payments InclLhJe Income as reCe￿d and expendiiwe Irrevocabty paij.
8tst•m•nt ot Ary8•ts and Ll•bllltl••
The foll¢)wing a$sels are recognised but not necessarily vall￿d in the Ststement of Assets and Liabilth'e$.'
Moveable church fiJrnishings held by the churchwardens on speaal trust arKI require a faculty for Llswl,.
Land and bulldings held on behaw of the PCC;
Other fixtures, fittings and office 94uipment Ihe PCC 1$ free to dispose of suth assots ￿0￿¢ faculty and ￿ere the
original cost exceeded £1,000. and
Inve8tments held tenefiualty by the PCC.
The followng assets are wnised a mcrtary value gven as p*t ofthe dexriptwm in the Statement of
A88et8 and Llabililie8'.
Amourrts owing from the InlarKI Reverw vkwe a fumal daim ha5 been made".
Any other amounts owing lo the PCC inclthjing churth hall lettings and insurnnce daims..
Cash in hand and at banK' and
Legacies where fom)al notIfi￿"on of entitlenwt and amount has been recaved al the year end by the PCC.
The follo￿ng1[abIlItles are recognise¢J in the Statement of Assets and Liat¥"lrties.'
Any loans or overthafts advar￿1 to the PCC.. and
Credltors for goods or Whe￿ the suppty ha5 been receNed and invcrfed by the year erKI.
P*plofl

Fln8ncial rnvlow
The accounts this year are exceptlonal. in a very challenging year. As a￿rAYS theoveNknelmino generosty of Parishioners
donating to restricted fund$ has been phenomenal helping to underpin the finances of the PCC.
As detailod in the finanaal 8tatements.'
Total recelpt$ V+pre £137,067. This figure in¢lvdes.'
£64.345 Parishioner8 giving gener￿Y to support c￿r mI￿10n (induding I*D FINer Fu￿1$. see beluw)
8eing income tax recovered Irom HM Revenue & Cu8tom8 on all money gNen to the PCC under Gth Ajd during the
£8,946period.
£4,293 Income generated frcm fundraising events, before cost5.
£9,848 Rental income from 1A Hurst Road- a short temi cornn￿r￿al lease.
£35,134 Income from hiriry out Church Hall, before Ham costs of £34,299.
The Yellow1rf8 Fund wa8 Aet up durlng the Cwonavirus Pandemlc vhwi the door8 of Hoty T￿nfjty Lamorw shut for
worship. The fund is 8 way Parishloners helFed Holy Trinty through finan¢kg18upport. The Yellow Iri$ flower is a $yml)ol of Hope
ond Cherished Fdend3hips. Hope is what have for the future and our therishod In"end5hps are what sustan us, thè
love we have for one another.
£144,591 w88 spent to provlde the Chrlstian ministry from Holy Trinty. Our key expendtturn18 the cost of $b'pff*diary ministy
and malntaining our b•autlful parish ¢hurch Ghurch hall.
The nel deficit was £7,524 of whkh nét É5.945 relatèd lo restrKte(l or designated funds.
Only £52 is av8ilable wthin a Repalr Fund Ihat th• moy be used towawds maintenance work including that *Jenlified by
architects appointed by the Di￿8¥e of Rochester, ¢Juring their quinquennial inspeclion. The Oittesan Repair Fund is •
designated lund establi¥hed to meet majw repairs on both the Church and Hall and requlres replenishment bdore Ihe next
qulnquennial works can be carried out.
Re8•rveg
It Is the PCC'S polity to malntain a balance on unrestricted funds (rf possible), equates to approximately three months
unrestricted payments lo cover emergency srtuations that may anse from time lo lirrE. Al the year-end there isa balance of
£32,201 of unrestri¢led fijnds al the year-end ￿lated estimated lo cover over three months of unre51ricted eX￿ndit￿re in
nomial year. The PCC holds over £109.613 of deswnated funds avallable to Use rf necessary.
Funds lo the value of £72,590 are restrth- please iefer lo Note 2 to the acc¢￿its.
Cash fund8 are malntsined wth Banks.. Barclays,HSBC & Lloyds as as the Rochets Dhxesan s￿ety B(*rd of Finance.
P¥t2orio

STATEMENT OF ASSFfs & LIABILITIES AS AT 31st DE¢EM8ER 2023
2023
Restricted Designated
Funfls
Funds
2022
Note
General Fund
Total
Total
Monelary Assets
Bank Currenl Accounts
Bank Deposit Account
Rochester Diocese Deptslrt Funds
Total cash
Church Hall al Co8t
20,442
3,102
8.411
64.778
370
73,559
2,983
31,836
106,578 174,458
52
109.813 215.373
31,BS3
183,592
32,201
22.4,210
14,Jroo
1 Other as8818
TOTAL ASSETS
109613 229 873
2 Less Li8bllltle$
Organ Repalr Fund
Upkeop of Church Serylce8
Choirl Music Fund
Church Hall Aclivrties
Memorials
Pilgrlmages & Outings
Church Repairs
Char118ble Grants
Scouts (Hall Car Pork)
S¢xial Club
Yellow Iri8 Fund
Purple Gladlolus Fund
Sunfflowèr Fund
Ukraine Fun¢J
Fund Ralslng
Hall Fund
Garden Fund
Inve8tment Fur
RBDF Repair Fund
TOTAL LIA8ILITIE3
(8,8641
{2.9401
1349)
1556)
18,059)
1481
(2.9801
1198)
12,520)
14,7781
116.4291
(23.789)
18.8641
12.9401
13491
15561
{8,0591
1481
12,9801
11961
{2,5201
14,7781
116,4291
123.7891
18,5831
12.9911
13491
15561
15,6691
1266)
12,7801
11961
12,5201
Id,1161
18,5891
123.7891
11501
11,3781
12,2811
{3601
(1.4111
12,2811
13801
{4,3691 14,3691
1105,1911 1105,1911
52
52
109,613
183,172
14,4081
11?2,7261
TOTAL ASSETS LESS LIABILITIES
£40,701
There are many parishioners who donate their time and talents in furtherance ol the Holy Trinity Church Lamcmbey mission.
Approved by the Parochi81 Church Council on
£46,701
'a8/oL/z4
8n¢J signed on 118 behalf by..
Raverend Mart( Blakely, VKar ofHoly Trinty Lamorbey, Church
The Notes on the followng pages form part of these account
P4¢3oflO

INCOMING RESOURCES {RECEIPTSI
2023
2022
unrestn.cted Restricted
In¢ome
Income.
Tdal
Total
Note Volunta
Incom
Grft Aid donath?ns
Income Tax rècoverable
All other gNirrfJ
Collection$ at 8ervke8
Legacy income
Sin
Charitable Collectlons
vi
neralin
Fund Ralsing Events
from In
Inter881
Rental Income from 1A Hurst Rd
Income from Church Activ
Fees (Clergy & PCCI
Church Hall
Soaal Club
34,591
7,474
34,591
35.128
17.717
1,472
19,773
21.417
8.337
8,337
14
4.293
4.293
4.833
In
1,767
281
229
8,681
9.848
10
10,171
35,134
10.171
35,134
2.282
10,937
36,881
1.931
2,282
TOTAL INCOMING REWURCES
113,259
23.808 137,(67
145.840
Indude8 ￿t￿gnated fvrKlJ- rts to Notos
The Nol•s on the fo1￿1Th9 pages fom p*t of Ihtse amints

RESOURCES ￿PENDED (PAYMEP￿S}
3)23
2022
Unrestricted Restrlcled
Ex ndilure Ex ndilu
Total
Tolal
Note Ch h Actiwtle8
Parish Pledge (payment to Diocese
Organist
AdministratOT
Clergy expenses
Church running expen%s
Church utilty bills
other ReS￿rCe
Ex
end
Church Hall Exw8e8
Fundrai¥lrvJ Events
Mana9emenl & Administrat
Social Club
Fees (ClenJy & PCC)
40.t#JJ
6.867
6.128
40.000
6.967
6.128
3,713
32,876
100
7.601
150
23.834
4.050
4.940
10.124
6.356
12
9.042
4.914
34.299
117
2.333
34299
117
2,333
1,619
7,575
70,018
13
2,245
2.$07
5,807
1.819
10
7,575
TOTAL RE80URCE3 EXPENDED
£114838
£29.753 £144,591
£155,404
EXCESS OF (EXPENDITURE) I INCOME
Nel Transfer fromlllol Repair Fun
8URPLU8IIDEFICITI OF INCOME OVER EXPENDITURE
(7524)
19,5651
(7,524)
{9,5651
Current and déposit ￿lUnts al beginnirvj of the Year
{21,958)
{12.3931
Currnnt and d•po8lt •¢¢ounts #t th• •nd of th• Y•ar
£129N821
21.908)
Indudes desiqnated fvnds- refer lo Notes
The Notes on the fdh)wing pages form part of these ¥counts
P4v5rf10

2022
NOTE 1 CHURCH HALL
The original cost of the Church Hall vras £14,500 The PCC d(￿ not hold a eAJfrenl mthet value for the Hall.
NOTE 2 RESTRICTED & DESIGNATED FUNDS
Fund Ty
Incomo Expendltu
Closl
Restricted Organ Rèpair FuTrJ
Upkeep of Church
Restncled SeNices
Restricted Choirl Music F￿1
Church Hall
Roslricted Activities
Restrictsd Memorial8
Pllgrimage8 &
Restricted OLrtlngS
Restricted Church Rewrn
Re81ricted Charitable Grants
Scouts (Hall Car
Re*rfct•d Parkl
R88lrtct8d Sc¢ial Club
Restricted Yellow Iris Fund
Purple Gladlolus
Reslriclod Fund
Re$lri¢ted Sunfi¢ythfjr Fund
Rgslrkled Ukraim Fund
Re$ldcted Heating Fund
Restricted
Fund Raising
Reilrlded Hall FuTrJ
281
2.991
349
615
1666)
2.940
349
556
5,669
556
8,059
2.534
200
(2,752)
48
2.780
2.520
4,116
8.589
2,520
4.778
16,429
2.282
10,682
(1.619)
{2,8421
23,789
150
1,378
23,789
{150}
11001
(4.050)
2.281
4.050
1.411
23.808
1.411
73,559
4.369
105.191
52
81,930
4.408
122,728
52
(12.180)
(391
(17,534)
D88ignated Garden Fund
Designated Investment Fund
Design81ed RBDF Repair Fund
£189,116
£23,808 q29.7531
£183.172 £183,172
£189.116
Organ Repalr Fund
Legacy ofthe Miss Anne El￿abeth Thomas Deceased
Upkeep of Churth servlceSpe￿fiC donations to rtems such as Church flu4WS & *ine
Choir Musl¢ Fund
Specffic donations lo cover expenditure on thoir mwc
Church Hall Acknvifjes
Specffjc donations to cover expenditure on new hall eqU￿￿t
Memorials
Men￿rial Funds Tim Room, Bob Semos arKI Maw$ Forder
Pllgrimages & Outfngs Spectfic (l￿ationS to cover expendiiure on Oywegati￿IaI Pblgrimages and outings
¢6rf10

Church Repairs
Newty estaNished lund to SUPF4)rt repairs to fabric of the churth
Chariiable Grant5
Donations received speaficalty for cffiward dOr￿tIon to named chanties
Scouts Church Car Pak* Co-op Funding arraryed by Scouts lo aid maintenance of the Church 8 Hall Car Park
Social Oub
Subscriptv)ns and d￿atiOnS to be used for swal dub events
NOTE 2 RESTRicfED & DESIGNATED FUNDS Icononued)
Yellow Ir55 Fund
Fty use of pmJeGts at at HTL as directed by the WKar and PCC
Purple Gladlolus Fund To cover exFenditure on lulure Churth repairs and malntenance
Sunflower Fund
Mother Renate Honorariym Ick*sed)
Ukraine Fur*d
To support Ukrainian iThJividuals the ctynmunty (¢losedl
Heatlng Fund
Donatlons 8FecificaHy to cover high rlse In Heating costs (opened and utill$od vilhin Ihe year)
Fund Aai51n8
To purcha8e equipment in aid of fund raising
all Fund
Gener81 Fund to cover Hall expen8ei
Garden Fund
Specffi¢ donatlon$ to cover exptsnditure on Church Gard￿7
Investment Fund
Refer lo Page 2 Financlal Review, Legacy income. Aims to wte a systainable ftrturn stream
ROBF Repalr Fund
Specffic Fund estsbli8hed lo $upp¢yt Quinquenial Repairs to C1W￿ (not Hall)
In ac¢oTdan¢e with the Dioce8an Sctk*me und•T the In$p8ction of Churches Mea8ure 1955, 83 amonded by the Care of
Churches and Ecclfjsiaslical Jurisdictlon Measure 1991, the Church 1$ inspected by archltects appointe(I by the Diocese of
Rothester in 2016 on qLbinquennial basis The lalesl Qulnquennial report was TeceNed in 2021.
The Church Hall does not similar in8pKtw and th8 Churth Counol r•¥pond$ to repairs and mairrtenance needs as tsy
ar189 and a5 funds become available.
NOTE 3 GIFf AID DONATIONS
Money e'flher In envelopes, through a bankers, order. or by clieque. whKh 19 given on a regular and
committed bag18 under Gfft Ald. Envelope prin￿n9 costs are set off a9amst this incryne
NOTE 4 INCOME TAX RECOVERABLE
The amount of tsx recovered from HMRC ￿ all money ghen to the PCC under Grfl Aid (8ae Noie 3)
NOTE 5 COLLECTIONS AT SERVICES
Open plate collections. Sundays. Wedd￿g5, Funerals. SFe(xal Semces
NOTE 6 FUNDRAISING EVENTS
Money raised from Fundraising acbvibes for non spedlk use
P¥J7•flO

NOTE 7 CHURCH HALL ACCOUNT
DonatK)ns
Wellington Boots
Slimming Wodd
Karate
Baby Ball•t
First Class Leamir#J
Ev￿a￿an Dance
Occasional hires
Polling Fe
ar Park
1,661
9,0
2.970
1,672
3,520
4,785
1,310
2,3
8,547
3.028
1,420
3,722
5,195
950
520
9,240
£36.861
9.157
35,134
Related Expenditure Caretaker
Contrad ck*aners
Ublity bills
Insuran¢0 (nol• 15)
Maintenance
T￿let Renovation (R•*rfrtedl
(3.064)
(13.321
(9,9281
(2,5631
15.423)
(2,9681
{10,101)
15.8881
{2,518}
11.8641
46.680
£170.018)
34.299
N•t Incom• I IExp•ndltur•)
£635
33,1871
NOTE 8 INTEREST
Internst earr￿d on fvnds hekl al Rochester Diocese & Bardays Bank.
NOTE g RENTAL INCOME FROM 1A HURST ROAD
Though part of the Hall Structure this income is caTve(l oul frrm the H811. Loase vms renthtytd In 2020.
NOTE 10 FEES (CLERGY & PCC)
Fees paid to PCC for weddings. fvner8ls. uemalions and Burial of Ashes
DBF Fees tow¥ds Clergy's St[F￿XI
PCC Fees {net ol outgtyngsl
10,171
.575
10,937
5,607
£5.330
£2,596
NOTE 11 CLERGY EXPENSES
VKarage rates
Vicarage & grounds ec
Ukranian Support
Honararium Irestrided)
2,762
541
1,137
500
£4.940
770
713
e8ofl

2023
2022
NOTE 12 CHURCH RUNNING EXPENSES
Reslrthd elemert
InsurarKe
Subscriptions
Church flov*Ers
Church Garden Irestrthd)
QUInqL￿nIal Repairs
Repairs & MaintenarKe I
Upkeep of Church 5ervKes
Othef Parish & Support Costs I
151
2.563
495
2.518
580
53
39
23.077
1.628
4.408
5.007
1,376
114
£10.124
£32.876
12023 includes £17,504 spent on boiler repars met from Inveslment FurKI
NOTE 13 CHURCH PIANAGEMENT & ADMINISTRATION
Prinlerl Copier, website, stslionery, tekphone, postage, bank charg•$.
NOTE 14 CHARITY DONATIONS AND GRANTS (RESTRICTED)
Money rolsed by th• Church congregthn lor Spwfic chwrtable causej (￿1 restr￿)
2023.. nll 2022.RSP8
£44
NOTE 15 INSURANCE
Church Insurance 1$ provided by the Eed8￿•S￿.¢* Insurance Grcrtip.
NOTE 16 PAYMENTS TO PCC MEMBER8
A small immaterial porbon of the expenses paid lo the in￿Mben1 may have rebated to his servlces 88 ¢hainnan of the PCC.
The only payments to other PCC members were the re1m￿r$ement of reeeipted expenses incurred C￿ behalf of the PCC.
No payments or expenses were pald to any per￿n8 cbsety Conr￿¢t8¢l or rdated to PCC members.
9oti•

Ind#p•nd•rt Eyamh*rfs r•yxxtto PCC ofHoty TrtTrlty Lamort)ey. 8Frtup
Th18 rgwirt cn tho flnanda 6tatemenls ofthe PCC the year ended 31st Decats2023. 8ro set 04rton r*3•s 1 to 9,
1$ In resp8Ct of w •xgrnlnaU<ffi ¢*riad wt Ihe Chaniw Act 2011.
Pwg¢tlv• r￿n￿blIS(l•¥ ofth• PCC and thg •x•mln
Ats members oftho PCC you arè wsponsth wepwakn ofthe Stat•m￿.. you Cry￿Ider thaithe a¢￿￿nI•
comply wlth pwt e ol the Chorilies Act 2011. it l• my to IS9￿ ttms Ih09¢ firwicial 318l*n•nts ii
r¢8¢wo *lth Ihe temm of Ihe R¢wkntKrf
Bfj￿• of thJ* rnport
My •xAmlnatk)n w•$ £arTknd out In a¢¢￿d•￿A *llh Iho by lh• Charlty Conthsslon Pwi 8 ¢lt
Ch•rftl•s Acl 2011.
That oxomln8ik*Th Indudes a ￿tsw oftre accountr8 r•ctfds kept ty the PCC aThl a comp8rlson oftho xcounts tho
rncord6. 11 al80 indudts ￿ra￿Jerln9 any vnu3ual item8 ¢Y d15Ctosures In the Iln¥rKial $t4tem¥nt$ and s•eknng exFSan8kn'c4is
from you ￿ tru•te48 wcwni)g any s￿h rngtteri. The proc¢dww ￿dèrtaken do pro¥hde * th¢ e￿dan￿O Ih**wid bo
r￿U&r•d an audK ond conwuanlty I do not exprw an opknkn on Il* T*ittt by tho accounts
In conn&tb)n Tr•Mh ry exAmlnalK*D. mail•r has t4yne k• my ail•knn
If) me rea8onab* to b￿1•￿ Ihal material reJp¢d th• req￿l•Me￿I8
to ke•p aC£C￿thng re¢ords ￿ Koyd•rth *lth socuon 8 Ch•ril*¥ Ad 2011,. And
lo pr¢p¥ro stotemwts. vknkh 8CCtvd th• r•c4yds •¥J tA4th the few1￿￿￿1•01 IheA
ond the Regulalwi., have not been m6t, or
12) to ￿lCh. in my ¢Fynkn, attenti¢Jn be drw*n In to a proFW wd•r•tandi¢vJ Of1￿ le*￿￿d.
SWE
07. 03. 294