| Trustees' report |
|---|
| In dependent exatt iae r's rapnrt |
| BtaFamettt eFlinatttara aetiviliaa |
| Bahrnce sheet |
| Noise h&the fnanci ~I sttuemtatla |
| The Iruetsse cvrrtuttty in SSswtel |
actus or | who | hetc attics during Ihe period endng st March 2022were | hetc attics during Ihe period endng st March 2022were | hetc attics during Ihe period endng st March 2022were | ssfollows: | |
|---|---|---|---|---|---|---|---|
| R@ms | |||||||
| SOrr | |||||||
| D Pand | |||||||
| tt Wilson FBrcvm |
(Appointed (J4)pcerhd |
I November 2022) IIt~r 2022) |
|||||
| Trustees' responsibility | forthe | seeaunts | |||||
| Charity lew requbee Ihe trvstsse trustees are required ta= ~ esteCI evilstds ~bnq |
ta prepem poqtdrm end |
scoaunte for sech ltntetto ~I tresr. In prepsrinp Ihmt sppiy thoro canetsteeey. |
lhasa mxxxnte | Irte |
| Uoreshistsd | Rsstnsted | Uursstrtetsrf | ~trtotsd | ||||
|---|---|---|---|---|---|---|---|
| fumfs | funds | ftmds | furrds | ||||
| foam~ | HsNs | 2823 e |
2923 | 292$f | 2022 2 |
2ft22 6 |
|
| Donadous snd |
|||||||
| log ause Charitable aotrriss |
191,536 2.8I4 |
215,753 | 407289 2,614 |
73/74 3,447 |
195,600 | 288,874 3.447 |
|
| Total income | t94,1M | Zt5,753 | 409,903 | l95.8M | 27222f | ||
| Elrtdittrf84fx | |||||||
| Charitable Mivibss |
167,661 | 215,753 | 383,414 | 85.632 | 28'l,232 | ||
| Nst inooms for | the Teary | ||||||
| Nst ma vsrrrsrrt |
m funds | 26,489 | 11,M9 | tt,069 | |||
| Fund bsfs nese st 1Apdl | |||||||
| 2022 | f21239 | 1t0/50 | tf0,25tt | ||||
| Fund hsfsrrros | at 3t | ||||||
| tasroh 2023 | l47928 | 147,828 | 121,339 | 121339 |
| Fiant assets | ||||
|---|---|---|---|---|
| Tony his asseta | 15,198 | 17,098 | ||
| Current assets | ||||
| Dabtdls Cash at henri and n hand |
3549$ 106,146 | 3.771 tOt,9$4 |
||
| taarrrtorsr are ursus faltng rtue srrttrin |
Wi,744 | 195,755 | ||
| one year | (Q,t14) | (1,$14) | ||
| N elcrsrsnt sssstz | 132Wb | l Orion% | ||
| Total &resets lass uurnsnf tiahlttttaa | 147,828 | 121,339 | ||
| lncoine functs | ||||
| Unnssbicted funds |
147,82$ | 121$39 | ||
| 147,$28 | I21,339 |
| encfe | ||||
|---|---|---|---|---|
| I | Co | rrtlnue | dI |
| Unrestricted | Tebd | IJnreatrletad | lb.alrkied | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | fusda | funds | |||||||
| Donnlicrn and grits Govemrnent gtunla breccia housing bene lil |
28,601 450ty 156,935 |
215,753 | 28,5III 219,753 I53,933 |
I8410 42,451 11,913 |
18,91II 235.651 11rt13 |
||||
| 1',536 | 215,753 | 73,274 | I95,0tXI | ||||||
| Unresuictcd | Tceal | Unrsstrl elect | |||||||
| funrh | 2923 | funda | |||||||
| 2023 | m22 | ||||||||
| e | 2 | f | |||||||
| ttitrcefftnaeua Srlfe ofgoods |
art@me mid made |
refunds | I,039 'l,575 |
1439 i~5 |
2.997 450 |
||||
| 2.514 | 2,6'l4 | 3,447 |
| TotalUn~d 2tls3 |
TotalUn~d 2tls3 |
Rsslric4d | Charitable 8apendlnrre |
Charitable 8apendlnrre |
Total 2822 |
||
|---|---|---|---|---|---|---|---|
| Heeding | 3 | ||||||
| 2022 | 2322 | 2tr22 | |||||
| 6 | 6 | B | |||||
| Cast ar | |||||||
| Goods Bold | 1.396 | ||||||
| Attvscd sin 9 | 376 | 1'93 | |||||
| Acaountanay | |||||||
| fees tieok fees |
2,1GN 3 |
2,100 3 |
3r490 | 3,490 | |||
| Clesrting Consulting Days ant DB6ahead pood EIeabtdty Guest |
232 $78 3'j5 8,670 23,280 |
232 576 918 'Qg20 27,636 |
14 179 39 316 7310 17rt66 |
14 17tt 39 315 8386 17,8%8 |
|||
| 8up plies | I2) | ||||||
| Hospitality | 887 | 867 | |||||
| I-IRoastr | 1.800 | ||||||
| Insrrranos ITSaltws re MumSy |
4r483 2A56 |
4r$83 2,456 29 |
46%0 7,32$ |
4316 7PRB |
|||
| Nan payroll | |||||||
| stall caste operating |
'1,896 | 13MB | 1$,598 | ||||
| Loses | |||||||
| Cbsfi' | 1'1,443 | 41~3 | |||||
| Printing & |
|||||||
| Raticnsry | 933 | QB3 | |||||
| I0 | 10 | ||||||
| Rent and | |||||||
| Rates | 20,396 | ||||||
| Repose Br | |||||||
| Msintansnoo ~lecement |
1,028 | 1.026 | 2,428 | ||||
| poets Bolerfee Ml & |
2,733 | 2,733 | |||||
| FAYE StaffT~lng ~arts |
62.768 3296 216 |
266,659 3,368 216 |
(473) 2'16 |
'158.636 2r315 |
158,162 2.3t5 2'16 |
||
| Ivtemlrership | 238 | 238 | 230 | 250 | |||
| Sundries Teiephans Travel TV Uasnao |
141 2,398 3,12i5 'l45 |
141 2498 3,655 149 |
5,5'13 2,709 166 |
Q,R% f,70r2 |
t5,149 1,702 2,709 'l60 |
||
| Waste &frost | |||||||
| Control | 1rI45 | ||||||
| trtfster rates | 8 | ||||||
| Wood burner |
| Char0ablaaeevtTiss | (Concinaed) | |||||
|---|---|---|---|---|---|---|
| Deprechrtioa | l,gcM | 1,9IXI | ||||
| Prog tttoaa an | ||||||
| disposal | 4,100 | 4,100 | ||||
| 'i6756c | 215,753 | 383,414 | 55362 | 195,500 | 261,332 |
| Tha a | u«tag« mordhfy number af acnptoyaae thrring th |
e year tres; | |
|---|---|---|---|
| 2023 | 2822 | ||
| hfumbar | H embar | ||
| Toe«I | |||
| 2023 | |||
| 6 | |||
| Vtcagaa Other |
and aalantes par cion costa |
279,740 4,934 |
163,007 4,034 |
| 264,674 | 156.031 |
| 8 | Tantilbls t6rNr4 essste |
Tantilbls t6rNr4 essste |
|---|---|---|
| Cost | ||
| At 1April 2022 | ||
| Dnprseiatron end Impairment |
||
| At 1 April 2OZZ | ||
| 0siaacfa tron chargnrt |
ar the year | |
| AI 31VeKb 2023 | ||
| Carryl hfdf amount |
||
| At 3% March B123 | ||
| AI$1 March 2022 |
| 2023 | ||||
|---|---|---|---|---|
| Alnonnts falling dns wflhlh |
Ona ysaf'. | |||
| f-kr using benefit PAYE BNIC repeynbf Guest~ns |
~ | 4,738 | ||
| Donaliu no |
||||
| 8ranta | ||||
| 3S,598 | ||||
| 10 | Crsdttora; amounts | falling | due ratlhh one year | |
| Invoices | l,779 | |||
| Cftffd raaintahoe | 233 | |||
| LKirfrlos | 4432 | |||
| INsges and psnsirrn 5rny mifeags Axmartancy k psyndf |
ooan | IAXIB 472 I,Bgft |
| Moue recut | infunds | ||||||
|---|---|---|---|---|---|---|---|
| Brier+a rt I April ctree |
Srrrrnerru rrsrrrjrree |
Remwsrur r~ et |
Ikernrs ~I trrern 2424 |
||||
| E | K | E | 8 | ||||
| 12 | U ardri cled fund s rtnelyurs ufnet neeere~funds |
2t8,753 | (218,753) | ||||
| Unrosrrt ate4 funds |
Reetrr alert funds |
Ec4I Ureuetrteted funde |
Reeutcted fimde |
||||
| 2623 | 2823 | 2023 | 2022 | 2022 | |||
| Fund bole narc ot31 | E | E | 2 | 2 | |||
| Moran 2923 rue ru~ by. |
|||||||
| 'ler8rib le eseels Current essetsrt0ebilldes) |
1$,198 f32.630 |
Id,f98 132,538 |
'I'T,098 'I04341 |
1F,098 10424I |
|||
| 147,828 | f473328 | 12I,330 | 121&0 |