OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees' report
In dependent
exatt iae r's rapnrt
BtaFamettt eFlinatttara
aetiviliaa
Bahrnce sheet
Noise
h&the fnanci ~I sttuemtatla

The Iruetsse cvrrtuttty
in
SSswtel
actus or who hetc attics during Ihe period endng st March 2022were hetc attics during Ihe period endng st March 2022were hetc attics during Ihe period endng st March 2022were ssfollows:
R@ms
SOrr
D Pand
tt Wilson
FBrcvm
(Appointed
(J4)pcerhd
I November 2022)
IIt~r 2022)
Trustees' responsibility forthe seeaunts
Charity
lew requbee
Ihe trvstsse
trustees are required ta=
~ esteCI evilstds ~bnq
ta prepem
poqtdrm end
scoaunte
for sech ltntetto ~I tresr.
In prepsrinp
Ihmt sppiy thoro canetsteeey.
lhasa mxxxnte Irte

Uoreshistsd Rsstnsted Uursstrtetsrf ~trtotsd
fumfs funds ftmds furrds
foam~ HsNs 2823
e
2923 292$f 2022
2
2ft22
6
Donadous
snd
log ause
Charitable
aotrriss
191,536
2.8I4
215,753 407289
2,614
73/74
3,447
195,600 288,874
3.447
Total income t94,1M Zt5,753 409,903 l95.8M 27222f
Elrtdittrf84fx
Charitable
Mivibss
167,661 215,753 383,414 85.632 28'l,232
Nst inooms for the Teary
Nst
ma vsrrrsrrt
m funds 26,489 11,M9 tt,069
Fund bsfs nese st 1Apdl
2022 f21239 1t0/50 tf0,25tt
Fund hsfsrrros at 3t
tasroh 2023 l47928 147,828 121,339 121339

Fiant assets
Tony his asseta 15,198 17,098
Current assets
Dabtdls
Cash at henri and n hand
3549$ 106,146 3.771
tOt,9$4
taarrrtorsr
are ursus faltng rtue srrttrin
Wi,744 195,755
one year (Q,t14) (1,$14)
N elcrsrsnt sssstz 132Wb l Orion%
Total &resets lass uurnsnf tiahlttttaa 147,828 121,339
lncoine functs
Unnssbicted
funds
147,82$ 121$39
147,$28 I21,339

encfe
I Co rrtlnue dI

Unrestricted Tebd IJnreatrletad lb.alrkied Total
funds fusda funds
Donnlicrn
and grits
Govemrnent
gtunla
breccia housing
bene lil
28,601
450ty
156,935
215,753 28,5III
219,753
I53,933
I8410
42,451
11,913
18,91II
235.651
11rt13
1',536 215,753 73,274 I95,0tXI
Unresuictcd Tceal Unrsstrl elect
funrh 2923 funda
2023 m22
e 2 f
ttitrcefftnaeua
Srlfe ofgoods
art@me mid
made
refunds I,039
'l,575
1439
i~5
2.997
450
2.514 2,6'l4 3,447

TotalUn~d
2tls3
TotalUn~d
2tls3
Rsslric4d Charitable
8apendlnrre
Charitable
8apendlnrre
Total
2822
Heeding 3
2022 2322 2tr22
6 6 B
Cast ar
Goods Bold 1.396
Attvscd sin 9 376 1'93
Acaountanay
fees
tieok fees
2,1GN
3
2,100
3
3r490 3,490
Clesrting
Consulting
Days ant
DB6ahead
pood
EIeabtdty
Guest
232
$78
3'j5
8,670
23,280
232
576
918
'Qg20
27,636
14
179
39
316
7310
17rt66
14
17tt
39
315
8386
17,8%8
8up plies I2)
Hospitality 887 867
I-IRoastr 1.800
Insrrranos
ITSaltws re
MumSy
4r483
2A56
4r$83
2,456
29
46%0
7,32$
4316
7PRB
Nan payroll
stall caste
operating
'1,896 13MB 1$,598
Loses
Cbsfi' 1'1,443 41~3
Printing
&
Raticnsry 933 QB3
I0 10
Rent and
Rates 20,396
Repose Br
Msintansnoo
~lecement
1,028 1.026 2,428
poets
Bolerfee Ml &
2,733 2,733
FAYE
StaffT~lng
~arts
62.768
3296
216
266,659
3,368
216
(473)
2'16
'158.636
2r315
158,162
2.3t5
2'16
Ivtemlrership 238 238 230 250
Sundries
Teiephans
Travel
TV Uasnao
141
2,398
3,12i5
'l45
141
2498
3,655
149
5,5'13
2,709
166
Q,R%
f,70r2
t5,149
1,702
2,709
'l60
Waste &frost
Control 1rI45
trtfster rates 8
Wood burner

Char0ablaaeevtTiss (Concinaed)
Deprechrtioa l,gcM 1,9IXI
Prog tttoaa an
disposal 4,100 4,100
'i6756c 215,753 383,414 55362 195,500 261,332

Tha a u«tag«
mordhfy number af acnptoyaae
thrring th
e year tres;
2023 2822
hfumbar H embar
Toe«I
2023
6
Vtcagaa
Other
and aalantes
par cion costa
279,740
4,934
163,007
4,034
264,674 156.031

8 Tantilbls
t6rNr4 essste
Tantilbls
t6rNr4 essste
Cost
At 1April 2022
Dnprseiatron
end Impairment
At 1 April 2OZZ
0siaacfa tron
chargnrt
ar the year
AI 31VeKb 2023
Carryl
hfdf amount
At 3% March B123
AI$1 March 2022
2023
Alnonnts
falling dns wflhlh
Ona ysaf'.
f-kr using benefit
PAYE BNIC repeynbf
Guest~ns
~ 4,738
Donaliu
no
8ranta
3S,598
10 Crsdttora; amounts falling due ratlhh one year
Invoices l,779
Cftffd raaintahoe 233
LKirfrlos 4432
INsges and psnsirrn
5rny mifeags
Axmartancy
k psyndf
ooan IAXIB
472
I,Bgft

Moue recut infunds
Brier+a rt
I April ctree
Srrrrnerru
rrsrrrjrree
Remwsrur
r~ et
Ikernrs ~I
trrern 2424
E K E 8
12 U ardri cled fund s
rtnelyurs
ufnet neeere~funds
2t8,753 (218,753)
Unrosrrt ate4
funds
Reetrr alert
funds
Ec4I Ureuetrteted
funde
Reeutcted
fimde
2623 2823 2023 2022 2022
Fund bole narc ot31 E E 2 2
Moran 2923 rue
ru~
by.
'ler8rib
le eseels
Current essetsrt0ebilldes)
1$,198
f32.630
Id,f98
132,538
'I'T,098
'I04341
1F,098
10424I
147,828 f473328 12I,330 121&0