## **THE BUS SHELTER DORSET** 

## **FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31 MARCH 2021** 

Registered Charity No 1171882 


Chartered Accountants 



**THE BUS SHELTER DORSET** 

**CONTENTS** 


**----- Start of picture text -----**<br>
Page<br>Report of the trustees 1 - 2<br>Independent examiner's report to the trustees 3<br>Receipts and payments account 4<br>Statement of assets and liabilities 5<br>Notes to the accounts 6<br>**----- End of picture text -----**<br>




**THE BUS SHELTER DORSET** 

## **TRUSTEES REPORT** _**FOR THE YEAR ENDED 31 MARCH 2021**_ 

The trustees present their report and financial statements for the year to 31 March 2021 which are prepared on a receipts and payments basis. 

## **Reference and administration information** 

## **Trustees** 

The trustees currently in office or who held office during the period ended 31 March 2021 were as follows: 

Sarah Flippence Saira Sawtell Rosemarie Joyce Stone – Chair Sue Orr Dominic Pond Nicola Derrick **Independent Examiner** Edwards & Keeping, Unity Chambers, 34 High East Street Dorchester DT1 1HA 

## **Objectives and activities for the public benefit** 

The objects of the association are to relieve the need of people who are rough sleeping in Dorset by providing shelter, warmth, food and support. 

It should be noted that from the beginning of this accounting period, during the period in November 2020 and then again in January 2021, a national lockdown due to Covid 19 meant that guests were re-located to Council-provided housing but the need for financial and life support from this association was ongoing. Throughout this accounting period there have been national restrictions due to Covid 19 in place and the normal operations of the charity have been very different. 

The specific activities and objectives in this period were: 

• To provide high quality support and temporary accommodation to rough sleepers in Weymouth. 

• To fundraise and develop income streams for the running costs of bus and ongoing support to guests. 

- To undertake on-going repairs, maintenance and improvements to bus and site. 

- To work collaboratively with other local agencies in the guests’ best interests. 

- To recruiting and retain quality volunteers. 

• To continue to apply for grants to fund all aspects of the bus operations from both local, national and Government initiatives. 

- To continue to increase public awareness and support for the project. 

• Increase the number and effectiveness of the trustees. 

- To consider next steps for guests and this charity and move towards some sort of further provision in terms of move-on accommodation/employment skill development etc. 

• To pursue an alternative site for the bus which allows individual pod units, Covid-compliant, including all aspects of negotiation, securing funding, gaining planning permissions and beginning site development with services etc. 

## **Achievements and performance** 

The achievements during the financial period were as follows: 

• Accommodation offered to eight or nine rough sleepers in Weymouth constantly throughout Covid 19. Numbers have been restricted due to bedroom availability in various Local Authority-sourced accommodations (hotel, youth hostel, House in Multiple Occupancy). 

•Of the guests remaining at the year end, five were original accommodated on the bus. The remaining rooms have been occupied by a range of other guests who have subsequently moved on (some with more success than others). 

• The service was open 24 hours per day 7 days per week. 

• When Covid 19 first hit and the country went into national lockdown number 1, the accommodation we were offered was a hotel. One of our guests gained permanent accommodation and employment here and remains in this position to date, almost twelve months later. 

• Good networks and ways of working have continued to develop with other local organisations; this has been particularly so throughout Covid as we have embarked upon deepening partnerships in order to achieve our new site and pod provision (target date August 2021). 

• In particular, The Bus Shelter Dorset is part of a new joint project with other agencies to employ a Drug and Alcohol Navigator funded by Public Health England. 

• The bus has 4.5 WTE paid members of staff. 

• The bus has a group of retired people who serve as volunteers, most of whom have been unable to attend the various sites during this year due to Covid. Six volunteers have remained active from a distance. 

• The Trustee Board is developing in expertise and understanding with new members recruited for specific skills. 

• A new site (Park & Ride, Weymouth) has been secured on lease from Dorset Council and planning permission for ten sleeping pods has been granted. This will open during the summer of 2021 but much of the trustee work in 2020-21 has been around this move. 

- 1 - 



**TRUSTEES REPORT** _**FOR THE YEAR ENDED 31 MARCH 2021**_ 

## **THE BUS SHELTER DORSET** 

## **Financial Review** 

During the year total receipts were £177,277 (2020: £131,683), including donations totalling £18,844 (2020: £24,735) and grants of £146,065 (2020: £64,329). Total expenditure was £122,961 (2020: £114,984) in the year, resulting in net income of £54,316 (2020: £16,669) for the year. Total funds at the year end were £93,181 (2020: £38,865). The assets and liabilities at 31st March 2021 are shown on page 5. 

## **Reserves policy** 

The Trustees continue with their efforts to raise funds to support the charitable activities and to build up a level of reserves sufficient to meet its overheads for the folowing 12 month period. 

## **Public benefit** 

The trustees have considered the Charity Commission guidelines on Public Benefit and consider that these are being met through the charity's objectives and activities. 

## **Structure, governance and management** 

The Bus Shelter Dorset registered as a charity on 3 March 2017 (No 1171882) and is a Charitable Incorporated Organisation. 

## **Trustees' responsibility for the accounts** 

Charity law requires the trustees to prepare accounts for each financial year. In preparing those accounts the trustees are required to:- 

- h select suitable accounting policies and then apply them consistently; 

- h make judgements and estimates that are reasonable and prudent; 

- h state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and 

- h prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. 

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity.  They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by the trustees on 

and signed on their behalf by: 

- 2 - 



**THE BUS SHELTER DORSET** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES** _**FOR THE YEAR ENDED 31 MARCH 2021**_ 

I report on the accounts of the Charity for the year ended 31 March 2021 which are set out on pages 4 to 6. 

## **Responsibilities and basis of report** 

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the  Act'). 

I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. Accounting records were not kept in respect of the charity as required by section 130 of the Act: or 

2. the accounts do not accord with those records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable proper understanding of the accounts reached. 

## **H E Jones BA (Hons) FCCA** …............................... **Chartered Certified Accountant** 

Messrs Edwards & Keeping Unity Chambers 34 High East Street Dorchester Dorset DT1 1HA 

- 3 - 



**THE BUS SHELTER DORSET** 

## **RECEIPTS AND PAYMENTS ACCOUNT** _**FOR THE YEAR ENDED 31 MARCH 2021**_ 


**----- Start of picture text -----**<br>
Year to 31  Year to 31<br>March 2021 March 2020<br>Unrestricted Fund Restricted Fund Total  Total<br>£ £ £ £<br>Receipts<br>Donations 18,844 18,844 24,735<br>Grants 124,066 17,668 141,734 64,329<br>Job retention scheme grants 4,331 4,331 -<br>Miscellaneous income and refunds 210 210 350<br>Housing benefit 11,913 11,913 41,339<br>Sale of goods made 245 245 930<br>Total receipts 159,609 17,668 177,277 131,683<br>Payments<br>Cost of Goods Sold 270 270 1,493<br>Bus fitting out and repairs 8,404 8,404 3,832<br>Wages and salaries 76,058 14,608 90,666 79,921<br>Static caravan and other equipment - - 1,500<br>Travel and subsistence 2,612 162 2,774 3,962<br>Days out 109 109 1,085<br>Bus operation costs 5 - 5 2,597<br>Food and other guest expenses 10,164 2,126 12,290 4,877<br>Rent and rates (289) (289) 502<br>Telephone 422 413 835 525<br>Insurance 1,228 1,228 1,154<br>Printing, postage and stationery 553 359 912 791<br>Computer costs - - 413<br>Training 359 359 10<br>Advertising 60 60 1,062<br>Waste and Pest control 336 336 1,054<br>DBS expenses 13 - 13 73<br>Professional fees - - 90<br>Accountancy fees 1,541 1,541 2,516<br>Pension costs 2,786 2,786 602<br>Just Giving fees 268 268 158<br>TV Licence (25) (25) 155<br>Consulting 88 - 88 5,559<br>Cleaning and laundry costs 331 331 1,021<br>Sundry expenses - - - 32<br>Total payments 105,293 17,668 122,961 114,984<br>Net surplus for year 54,316 - 54,316 16,699<br>Cash funds brought forward 38,865 - 38,865 22,166<br>Cash funds carried forward 93,181 - 93,181 38,865<br>**----- End of picture text -----**<br>


- 4 - 



## **THE BUS SHELTER DORSET** 

## **STATEMENT OF ASSETS AND LIABILITIES** _**AS AT 31 MARCH 2021**_ 

|**Fixed Assets**<br>Bus (estimated value)<br>Trailer (at cost)<br>Office container (at cost)<br>Static Caravan (at cost)<br>Equipment (at cost)<br>**Debtors**<br>Wages overpayments<br>NEST overpayments<br>PAYE & NIC repayable<br>**Cash funds**<br>Barclays Bank Account<br>Cash<br>**Creditors**<br>Accountancy and payroll costs<br>Computer software<br>Wages underpayments<br>NEST underpayment<br>PAYE & NIC payable|**2021**<br>**Total**<br>**£**<br>**£**<br>12,000<br>12,000<br>2,600<br>2,600<br>840<br>840<br>1,500<br>1,500<br>427<br>427<br>61<br>61<br>66<br>66<br>577<br>577<br>93,030<br>93,030<br>151<br>151<br>93,181<br>93,181<br>930<br>930<br>72<br>72<br>-<br>-<br>-<br>-<br>-<br>-<br>**Unrestricted**<br>**Fund**|**2020**<br>**Total**<br>**£**<br>12,000<br>2,600<br>840<br>1,500<br>427<br>46<br>-<br>-<br>38,838<br>27<br>38,865<br>900<br>41<br>279<br>33<br>6|
|---|---|---|



Approved by the trustees on: …....................... 

and signed on their behalf by:…........................ 

- 5 - 



**NOTES TO THE ACCOUNTS** _**FOR THE YEAR ENDED 31 MARCH 2021**_ 

## **THE BUS SHELTER DORSET** 

## **1  Accounting policies** 

## **(a)  Accounting convention** 

The financial statements are prepared on a receipts and payments basis. The particular accounting policies adopted by the trustees are described below. 

## **(b) Receipts** 

Income is recognised upon receipt to the charity. 

## **(c) Payments** 

Charitable expenditure includes all expenditure directly related to the objects of the charity, included on a paid basis. 

## **2 Trustees Remuneration** 

No remuneration was paid to trustees during the year. 

One trustee was reimbursed expenses during the year. The total was £915 of which £271 was for laundry and repairs expenses and £644 was for other costs paid out for the charity. 

- 6 - 

