OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to l5
Detailed Statement
of
Financial Activities

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
74,055 74,055 43,494
Other trading
activities
1,543 834 2,377 1,406
Total 1,543 74,889 76,432 44,900
EXPENDITURE ON
Raising funds 490 259 749 1,722
Charitable
activities
West Carr Fun Day
Otllel' 6,235 40,305 46,540 49,022
Total 6,725 40,564 47,289 50,744
NET INCOME/(EXPENDITURE) (5,182) 34,325 29,143 (5,844)
RECONCILIATION OF FUNDS
Total funds brought forward 52,434 52,434 58,278
TOTAL FUNDS CARRIED FORWARD 47,252 34,325 81,577 52 434

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 668 216
CURRENT ASSETS
Stocks 1,738 1,738 1,717
Debtors 2,46?
Prepayments
and accrued income
646 646 646
Cash at bank and in hand 48,154 38,641 86,795 56,001
50,538 38,641 89,179 60,831
CREDITORS
Amounts
falling due within one year
(3,286) (4,984) (&,270) (8,613)
NET CURRENT ASSETS 33,657 80,909 52,218
TOTAL ASSETSLESSCURRENT
LIABILITIES 47,252 34,325 81,577 52434
NET ASSETS 47,252 34,325 81,577 52,434
FUNDS
Unrestricted
funds
47,252 52,434
Restricted
funds
34,325
TOTAL FUNDS 81,577 52,434

2. OTHER TRADING ACTIVITIES
2020 2019
Shop income 2,377 1,406
3. NET INCOME/(EXPENDITURE)
Net income/{expenditure)
is stated after charging/(crediting):
2020 2019
Depreciation
- owned assets
545 217
Other operating
leases
3,540 3,519

The averag e monthly
number ofemp
loyees
during the year was as f
ollows:
2020 2019
Support 3 3
No employees
received emoluments
in excess off60,000.
Total staff costs came to X36,868.00 in the year.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 42,165 1,329 43,494
Other trading activities 1,406 1,406
Total 43,571 1,329 44,900
EXPENDITURE ON
Raising funds 1,722 1,722
Charitable activities
West Carr Fun Day

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fuIlds funds
Other 46,988 2,034 49,022
Total 48,710 2,034 50,744
NET INCOME/(EXPENDITURE) (5,139) (705) (5,844)
Transl'ers
between
funds
(705) 705
Net movement
in funds
(5,844) (5,844)
RECONCILIATION OF FUNDS
Total funds brought forward 58,278 58,278
TOTAL FUNDS CARRIED FORWARD 52,434 52,434
7. TANGIBLE FIXED ASSETS
Computer
equipment
COST
At 1 January 2020 1,768
Additions 997
At 31 December 2020 2,765
DEPRECIATION
At 1 January 2020 1,552
Charge for year 545
At 31 December 2020 2,097
NET BOOK VALUE
At 31 December 2020 668
At 31December 2019 216

8. STOCKS
2020 2019
Finished goods 1,738 1,717
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f.
Trade debtors 2,467
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E
Trade creditors 2
I
Other creditors 724 105
Accruals
and deferred income
4,984 6,273
Accrued expenses 2,562 2,212
8,270 8,613
11 MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General
fund
52,434 (5,182) 47,252
Restricted
funds
Big Lottery Fund 2,520 2,520
West Carr 598 598
Hull Community Safety Partners 31,207 31,207
34,325 34,325
TOTAL FUNDS 52,434 29,143 81,577

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
1,543 (6,725) (5,182)
Restricted
funds
Big Lottery Fund 24,333 (21,813) 2 520
West Carr 834 (236) 598
Hull Community Safety Partnei 49,722 (18,515) 31,207
74,889 (40,564) 34,325
TOTAL FUNDS 76,432 (47,289) 29,143
Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.19
f,
Unrestricted funds
General fund 58,278 (5,139) (705) 52,434
Restricted
funds
Awards Evening (705) 705
TOTAL FUNDS 58,278 (5,844) 52,434
Comparative net movement in fi :luded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 43,571 (48,710) (5,139)
Restricted
funds
Awards Evening 1,329 (2,034) (705)
TOTAL FUNDS 44,900 (50,744) (5,844)

Net Transfers
movement between At
in funds funds 31.]2.20
Unrestricted funds
General
fund
58,278 (10,321) (705) 47,252
Restricted funds
Big Lottery Fund 2,520 2,520
Awards
Evening
(705) 705
West Carr 598 598
Hull Community Safety Partners 31,207 31,207
33,620 705 34,325
TOTAL FUNDS 58,278 23,299 81,577
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
45,114 (55,435) (10,321)
Restricted funds
Big Lottery Fund 24,333 (21,813) 2,520
Awards
Evening
1,329 (2,034) (705)
West Carr 834 (236) 598
Hull Community Safety Partners 49,722 (18,515) 31,207
76,218 (42,598) 33,620
TOTAL FUNDS 121,332 (98,033) 23,299

2020 2019
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 1,103
Grants 74,055 42,391
74,055 43,494
Other trading activities
Shop income 2,377 1,406
Total incoming resources 76,432 44,900
EXPENDITURE
Other trading activities
Purchases 749 1,722
Charitable
activities
Project expenses 2,467
Support costs
Management
V/ages 36,868 36,641
Pensions 546 502
Other operating leases 3,540 3,519
Awards evening 1,241 1,832
Insurance 646 616
Travelling 180 444
Telephone 781 875
Postage and stationery 281 194
Adveicising 95 228
Sundries 825 955
45,003 45,806
Finance
Bank charges 42 67
Depreciation
Depreciation oftangible fixed assets 545 217
Governance costs
Accountancy and legal fees 950 465
Total resources expended 47,289 50,744
Net income/{expenditure) 29,143 (5,844)