OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legalland."-Administrative=info
nrkion ...
Gbjectives and Activities;;„...
Achievements
anPerformance,„.
„.
,
Rractme, gcrvernanrrearrd
rrranagement.
.„.
.
independent
Exarrrirrer. s-Reyur5. ....
Raternerrl-of financiaf::Activities ................
Balianrre%eet. ..... .. . .....

Uarestriited ResIIricted': ResIIricted':
fuH
'-
fends: :::- Total fends
Incame:-
GAztatlofls
47.,5i1..
C,ltaritahie
activities
53!,,lG'V 51,j.G
Totai'Inmme 99,2-7t
Expenditure
Char@able; activities 97,442'- Z,57- 1GGP
TO't'ai BXpaTTClttufe 97,442 Z,5 -'
NeUncernePExpertdikorej: aad. nnetwrevmaent
in:fends for-theyear 1,83'4- (;1;%4)::
Rtecoeeiliation::ofIve+
Tc5ai furls hrnught forward';: 44-,402 3T,547 ai 949
TCCaI%ISACarABCk fQfN4INl. *-:'- 46;,236 35::,573 ': M,81
Unres~ Restricted
Totall::
Aangible asseS
Tot3IIFixesiAs~
Bh~W- Z0
kDehto Zi9:1
Cash atbaak and in hand 4451
Tetafturret Assets 58-';-:SZ7'
Liiaiiiiiitks
Crediters- .
G (4,Q7@
46;
35,573 81,7-7
The:.fsnais afthe charity::
Uhrestri'cted Income funds'.
35,573
TotameRarity. fundii' 81,:SING
Restricted
funda Tata( Funds
ZM2. 2022
income-fienr
dbaations:
Ponatiorr
Usrrestmictedl Restr'icted
funds fuads- Totai Fbads
2022.
f:
2922 20M
O'. Income from gran%
Abets L'angley, 'Parish-CouncH
38~ 0 3FONF 28,:OK*
Three=Rlvers9istrict Council 13,378 6QG 13'-77E 21,451
Government.
- Fisrlcaqgr scheme
4,673 Qt 4,67.3=" 2$,179
Vnreatricted Restrict'ed
furry funda Teital FundS Teeail:
26m 2922.". 2022=. MR1:
E
2::.incornefrom
chari5sbie:actiiiitfes-
IMome from::hatt hire
F~rcafe;.
5;5%1
33,480'
5-531
3/48O;:.'
(2,485}
5;87::i
Bartakings:: 3,887 @$7 0'
Event.ineorae:-(hacladin~icket sai+= 6,763 6,:7M': 2',323
income.-~qariprnent:hire (Sej
Dertpany, Qernhershi gFees 280
Aiseciata Members.-Feew yR (25)': 25
Advertisih@sales 50r Qi
Othet
IhCQWIK
1l,093 1,09K 1M,
6,993

Shrestr feted
funds:
0 Exfsendit'ureoacharkable activkfhs
Lcr=.:stssck: 2,QTL 0 2gTL 126
licencing 1,927.' 0' 1,:827- ' 1,%41
Cafk consumabfes: 13j665:: 6 13;:665 Zy360-
Everct pmductfon 0 Rl2.
Film %re-costs 1,62& 6 1,&24': Qs
fttfatjesiafs far:.events &31 0 40'
Hire efNaif I226); G Q20): 0
Salaries;and
refatedfcccsts
45339'
'
6 44r889- 63„265-
GefSreci'aticcnc 1,974 Z,560: 2,9'':
Advertrtsf ng 0- 82::
Sank:charges 0'- 288--
Business rates- 240t' 0' 240" Q
Utilities" 3)$63 0: 3)883 1,M6
Ihsurance 2,302 0i 2,302 2,36K
Tcefephoneand inter@et 144K 0 1445 $,51Z
Rationery: 0 86
tÃarftetfng-:, 1,928 0 1,92$
Remavaf'oS trade;svaste 7ei1 9 766 36K.
Maintenance 14,1Z6 606 14,,726 @36&
Rerstpaqahfeen haff:' 0 9 0
Purchase
ccrceqvpmenti:
548 0 848
Pttccfessionailfees 7,15' 6 7;156
Other. 64G 0 &N
87-;783:
9 %Cincomefor the:year
TQs is stateef after chargjngc
9perNng leases 0
Chymdation 2;560
Aecountan'cy,
Aces
tc,629:

RasttiRssd
Funds
Plant and
Equfprwmk:: Tata(
E
osst:.:
'
at1 A'pril 2025:— 9;247.
Asklitfans- 101.
at3I:Mash.Zn22 45,393 ~241'
Depreciatiian
at 1iApril 2M1:
Charge foe~r, :
7;Shah:
1,974:
17„1'.
2,569':
at3XMareh 2022 9 170 9,82@ 18999=
Nes Book.value
ate%(arsh =2022 35;573 35,751
at31.March 20ZX 37;SENT. 38,210
Unresbided
funds Restricted, :funds, Tata( fvndh Total:, ':
11::.
'
Debtor
8Q-k WRR' M21 ';
Trade Geht's 2;823 2;82%' (I;$41)
Gther-debtars (2,'74@ (2+48) 4,460
Gwing trr Restricted liandl 0 0
12. CredHhmfslllldue witSn*mpeatv:
8
Trade.creditor@ 0: 1,647-..- 1,152:
0th'er creditnrs 0 0: 0' 0:
Hall bvnkin@degesits:: 6 0 0 IZQ
Acsw ash. 2,3% 0 2',3.56 2,505
Taxatibn and pension costdue 886 0 830 295.
Wages due:- 6 0 0 0
Defarred'hag hire incarne 7;44i2 0: 7,442'- 1
12;?49. 4023":

Affloor! t"releÃsedl&! IfKGFAE
Arneurmtcredited
&yaer"
Balance at3%March Z622"' 7i@Q
Balance.-:. 84lance
J.Ajml Bcyendi- 31-:March
Z021 Irrcansa hsre ZM2.
E
U!nrestÃcM funds 43,7W 99,278 {97„442): 46;2-36:
Balance-. Balanee:=.:
X';AQFll Kxyerrdi
,'&Werc@
ZCH IncoNe 08rc 20'
Capital'Refkk-
Totak estrieCed
AsrKis 42;627 E::
680:
690-'
{Z,574)
{Z,S'74)
38@7'3-
35„57'3