OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Restricted Unrestricted Totals Totals
Notes 2022 2021
Iacomlng resources f. f
Incoming resources from
generated
funds
Vohmtsty income
Activities for generating
funds 2
3
639302 29,074 668,376 276309
Invesfment
income
Other incoming resources 4 23,536 23,536 7,783
Total incoming resoarces 639,302 52,610 691912 284,092
Resources expended
Costa ofgeaerating
fisnds
Grants snd awards
Community
activities
5 40,196 2,212 42,408 30393
Charitable
activities
Donations
Events
6
7
165,023 165,023 3,028
85378
Governance
costs
8 35,678 35437 70,915 62,709
Total resources expended 240,897 37,449 278@46 181,508
Net tncondng/(outgoing)
resources
398,405 15,161 413,566 102,584
Reconciliation offunds
Total funds brought forward 103,024 80,065 183,089 80,505
Total funds carried forward 501,429 95,226 596,655 183,089
Whltley BayBigLocal Whltley BayBigLocal
Balance sheet
As at31stMarch 2022
2022 2021
Notes
342,930
Current assets
Debtors 10 302,739 135,633
Cash st bank and in hand 133,993 49,079
436,732 184,712
Creditors: amounts falling due
within one year 11 (9,576) (1,623)
Net current assets 427,156 183,089
Creditors: amounts falling 12 (173,431)
year
Net assets f 596,655 183,089
Restricted 13 501,429 103,024
Designated 14 50,000 50,000
Umcstricted 45/26 30,065
596,655 f 183,089

2. Voluntary income
2022f 2021
Donations 7,074 737
NTC Giant 36,300 29,732
NOTCA 39,900
Local Trust CCC 57,999 75,933
BigLocal Grant 161318 121,777
Grants 65,785 48,130
Levelling Up, Housing and Communities Grant 300,0IN
668,376 276309
3. Activities for geaeratiag funds
2021f
Fundrabing events
Benefit advice
Food project
Support vulnerable residents
Baresrdo's
Base - shop
Ddivcty - roles
4. Other incoming resources
2022 2021
f f
Room hire 23,536 5,933
Other mcome 1,850
23,536 7,783
5. Community activities
2022 2021
Rect 27,930 22,033
Insurance 835 1,173
Light and heat
Advertising
and~g
Telephone
11,787
479
1377
6,069
200
918
42,408 30393

for the year end ed 31stMarch 2022
6. Donations
2022 2021
g g
3,028
3,028
7. Events
2021f
Projects 105,151 68,668
Workers 59,872 16,710
365623 65 376
&. Governance
Caretaker 3,488 2,060
Repairs 6,682 10,399
Rates 409 713
Accountancy 563 1400
Bank charges 125 108
Travailing expenses 31
Professional fees 11,482 7,924
Oflice costs 6406 2,743
Consultancy 1,801
Salaries 36,834 35,749
Sundries 1,482
Depreciauou 1,160
Mortgage interest 2,165
70,915 62,709

for th e year ended 31stMarch 2022
9. Fixed assets
Communtty Plant and Total
bugdtng machinery
g
Cost
At 1stApril 2021
Additions 332,493 11497
Dispos ala
At 31stMarch 2022 332,493 11,597 344,090
Depreciation
At 1stAprd 2021
On dispossls
Charge foryear 1,160 1,160
At 31stMarch 2022 1,160 1,160
Net book value
At 31stMarch 2022 332,493 10,437 342,930
At 31stMarch 2021
Ig. Debtors
2022 2021
g
Funds held by third party 107~9
Room hire 2/30
Prepsyments 27,930
Equals 209 154
Lcvclling Up, Housing snd Communities Grant 300,000
302,739 135,633
IL Creditors: amounts faigng due vrlthtn one year
2022 2021
g
Accrusls 420 420
Creditors 2405 875
PAYE snd NI 1,571 157
Pensions 380 171
Mortgage 5000
6 I 623

for the year ended for the year ended 31stMarch 2022
12. Credltotsi
amounts
falling due after one year
2022 2021
8
173,431
773437
12. Restricted funds
Balance lncormng Balance
b.fwd fcsourccs c.fwd
Local Trust CCC 7,378 573199 (56038) 9,039
YAP Spirit of2012 17,585 37,236 (47,718) 7,103
BigLocal 73,746 161,318 (93,528) 141,536
TNL Together for our Planet 10,000 (3/50) 6,750
Rank Foundation Pebbles 2,800 (2,800)
NTC Public Health 12,000 (12,000)
O Ba 1,515 3,000 (4,515)
Kicksbut 14,049 (17~1) (3232)
Virgin Media 1,000 (1,000)
NTC BackLane Project 200 (200)
RWMann Trust 1,000 (1,000)
British Science Week 500 (500)
Neighbourly/Aldi (400)
NTC Jolm O'Shea 300 (300)
NOTCA 39,900 (12,073) 27,827
Community
building
300,000 1,569 301,569
Capitalised
items
10,437 10,437
103,024 639302 (240,89TJ 501,429
14. Designated
funds
Balance incoming Resources Balance
b.fwd fcsoilfccs expended c.fwd
Purchase and refurbishment 50,000 50,000
50,000 50,000