| Restricted | Unrestricted | Totals | Totals | |||
|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | ||||
| Iacomlng resources | f. | f | ||||
| Incoming resources from | ||||||
| generated funds |
||||||
| Vohmtsty income Activities for generating |
funds | 2 3 |
639302 | 29,074 | 668,376 | 276309 |
| Invesfment income |
||||||
| Other incoming resources | 4 | 23,536 | 23,536 | 7,783 | ||
| Total incoming resoarces | 639,302 | 52,610 | 691912 | 284,092 | ||
| Resources expended | ||||||
| Costa ofgeaerating fisnds |
||||||
| Grants snd awards | ||||||
| Community activities |
5 | 40,196 | 2,212 | 42,408 | 30393 | |
| Charitable activities |
||||||
| Donations Events |
6 7 |
165,023 | 165,023 | 3,028 85378 |
||
| Governance costs |
8 | 35,678 | 35437 | 70,915 | 62,709 | |
| Total resources expended | 240,897 | 37,449 | 278@46 | 181,508 | ||
| Net tncondng/(outgoing) resources |
398,405 | 15,161 | 413,566 | 102,584 | ||
| Reconciliation offunds | ||||||
| Total funds brought forward | 103,024 | 80,065 | 183,089 | 80,505 | ||
| Total funds carried forward | 501,429 | 95,226 | 596,655 | 183,089 |
| Whltley BayBigLocal | Whltley BayBigLocal | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | |||||||||
| As at31stMarch | 2022 | ||||||||
| 2022 | 2021 | ||||||||
| Notes | |||||||||
| 342,930 | |||||||||
| Current | assets | ||||||||
| Debtors | 10 | 302,739 | 135,633 | ||||||
| Cash st bank and in | hand | 133,993 | 49,079 | ||||||
| 436,732 | 184,712 | ||||||||
| Creditors: amounts | falling due | ||||||||
| within | one year | 11 | (9,576) | (1,623) | |||||
| Net current | assets | 427,156 | 183,089 | ||||||
| Creditors: amounts | falling | 12 | (173,431) | ||||||
| year | |||||||||
| Net assets | f | 596,655 | 183,089 | ||||||
| Restricted | 13 | 501,429 | 103,024 | ||||||
| Designated | 14 | 50,000 | 50,000 | ||||||
| Umcstricted | 45/26 | 30,065 | |||||||
| 596,655 | f | 183,089 |
| 2. | Voluntary | income | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022f | 2021 | |||||||
| Donations | 7,074 | 737 | ||||||
| NTC Giant | 36,300 | 29,732 | ||||||
| NOTCA | 39,900 | |||||||
| Local Trust | CCC | 57,999 | 75,933 | |||||
| BigLocal Grant | 161318 | 121,777 | ||||||
| Grants | 65,785 | 48,130 | ||||||
| Levelling Up, Housing | and Communities | Grant | 300,0IN | |||||
| 668,376 | 276309 | |||||||
| 3. | Activities for geaeratiag | funds | ||||||
| 2021f | ||||||||
| Fundrabing | events | |||||||
| Benefit advice | ||||||||
| Food project | ||||||||
| Support vulnerable | residents | |||||||
| Baresrdo's | ||||||||
| Base - shop | ||||||||
| Ddivcty - roles | ||||||||
| 4. | Other incoming resources | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Room hire | 23,536 | 5,933 | ||||||
| Other mcome | 1,850 | |||||||
| 23,536 | 7,783 | |||||||
| 5. | Community | activities | ||||||
| 2022 | 2021 | |||||||
| Rect | 27,930 | 22,033 | ||||||
| Insurance | 835 | 1,173 | ||||||
| Light and heat Advertising and~g Telephone |
11,787 479 1377 |
6,069 200 918 |
||||||
| 42,408 | 30393 |
| for the year end | ed 31stMarch 2022 | ||||
|---|---|---|---|---|---|
| 6. | Donations | ||||
| 2022 | 2021 | ||||
| g | g | ||||
| 3,028 | |||||
| 3,028 | |||||
| 7. | Events | ||||
| 2021f | |||||
| Projects | 105,151 | 68,668 | |||
| Workers | 59,872 | 16,710 | |||
| 365623 | 65 376 | ||||
| &. | Governance | ||||
| Caretaker | 3,488 | 2,060 | |||
| Repairs | 6,682 | 10,399 | |||
| Rates | 409 | 713 | |||
| Accountancy | 563 | 1400 | |||
| Bank charges | 125 | 108 | |||
| Travailing | expenses | 31 | |||
| Professional | fees | 11,482 | 7,924 | ||
| Oflice costs | 6406 | 2,743 | |||
| Consultancy | 1,801 | ||||
| Salaries | 36,834 | 35,749 | |||
| Sundries | 1,482 | ||||
| Depreciauou | 1,160 | ||||
| Mortgage | interest | 2,165 | |||
| 70,915 | 62,709 |
| for th | e year ended | 31stMarch 2022 | |||||
|---|---|---|---|---|---|---|---|
| 9. | Fixed assets | ||||||
| Communtty | Plant and | Total | |||||
| bugdtng | machinery | ||||||
| g | |||||||
| Cost | |||||||
| At 1stApril 2021 | |||||||
| Additions | 332,493 | 11497 | |||||
| Dispos ala | |||||||
| At 31stMarch 2022 | 332,493 | 11,597 | 344,090 | ||||
| Depreciation | |||||||
| At 1stAprd 2021 | |||||||
| On dispossls | |||||||
| Charge foryear | 1,160 | 1,160 | |||||
| At 31stMarch 2022 | 1,160 | 1,160 | |||||
| Net book value | |||||||
| At 31stMarch 2022 | 332,493 | 10,437 | 342,930 | ||||
| At 31stMarch 2021 | |||||||
| Ig. | Debtors | ||||||
| 2022 | 2021 | ||||||
| g | |||||||
| Funds held by third party | 107~9 | ||||||
| Room hire | 2/30 | ||||||
| Prepsyments | 27,930 | ||||||
| Equals | 209 | 154 | |||||
| Lcvclling Up, Housing | snd Communities | Grant | 300,000 | ||||
| 302,739 | 135,633 | ||||||
| IL | Creditors: amounts | faigng due vrlthtn | one year | ||||
| 2022 | 2021 | ||||||
| g | |||||||
| Accrusls | 420 | 420 | |||||
| Creditors | 2405 | 875 | |||||
| PAYE snd NI | 1,571 | 157 | |||||
| Pensions | 380 | 171 | |||||
| Mortgage | 5000 | ||||||
| 6 | I 623 |
| for the year ended | for the year ended | 31stMarch 2022 | |||||
|---|---|---|---|---|---|---|---|
| 12. | Credltotsi amounts |
falling due after one year | |||||
| 2022 | 2021 | ||||||
| 8 | |||||||
| 173,431 | |||||||
| 773437 | |||||||
| 12. | Restricted funds | ||||||
| Balance | lncormng | Balance | |||||
| b.fwd | fcsourccs | c.fwd | |||||
| Local Trust CCC | 7,378 | 573199 | (56038) | 9,039 | |||
| YAP Spirit of2012 | 17,585 | 37,236 | (47,718) | 7,103 | |||
| BigLocal | 73,746 | 161,318 | (93,528) | 141,536 | |||
| TNL Together for | our | Planet | 10,000 | (3/50) | 6,750 | ||
| Rank Foundation | Pebbles | 2,800 | (2,800) | ||||
| NTC Public Health | 12,000 | (12,000) | |||||
| O Ba | 1,515 | 3,000 | (4,515) | ||||
| Kicksbut | 14,049 | (17~1) | (3232) | ||||
| Virgin Media | 1,000 | (1,000) | |||||
| NTC BackLane Project | 200 | (200) | |||||
| RWMann Trust | 1,000 | (1,000) | |||||
| British Science Week | 500 | (500) | |||||
| Neighbourly/Aldi | (400) | ||||||
| NTC Jolm O'Shea | 300 | (300) | |||||
| NOTCA | 39,900 | (12,073) | 27,827 | ||||
| Community building |
300,000 | 1,569 | 301,569 | ||||
| Capitalised items |
10,437 | 10,437 | |||||
| 103,024 | 639302 | (240,89TJ | 501,429 | ||||
| 14. | Designated funds |
||||||
| Balance | incoming | Resources | Balance | ||||
| b.fwd | fcsoilfccs | expended | c.fwd | ||||
| Purchase and refurbishment | 50,000 | 50,000 | |||||
| 50,000 | 50,000 |