OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-10-31-accounts

==> picture [88 x 18] intentionally omitted <==

Pages
Charity Information
Trustees' Report 2-9
Independent
Examiner's
Report 10
Statement ofFinancial Activities
Balance Sheet 12
Notes to the Accounts 13-16

FOR THK YEAR KNDKD 31OCTOBER 2023 FOR THK YEAR KNDKD 31OCTOBER 2023 FOR THK YEAR KNDKD 31OCTOBER 2023
Charity Information
Organisation Type Charitable
Incorporated
Organisation
Charity Number 1171841
Trustees John Saunders —Chair to 1 February 2023
Karin Cardiff - Chair from 1 Februaiy 2023
Richard Oliver - Treasurer
Iain Wallis
Noel Woolrych
Rachael Ross
Elizabeth Evans - to 21 July 2023
Susan Buxton
Alexandra
Thomas
Jonathan
Hunter
Karin Cardiff
Anthony
Foster - from 5 September 2023
Charity Office The Southbroom
Centre
Victoria Road
Devizes
Wiltshire
SN10 1HG
Accountants The Alanbrookes
Group Ltd - T/A JSWeeks k, Co
10Market Place
Devizes
Wiltshire
SN10 1HT

==> picture [176 x 71] intentionally omitted <==

==> picture [71 x 11] intentionally omitted <==

==> picture [68 x 14] intentionally omitted <==

==> picture [81 x 12] intentionally omitted <==

==> picture [211 x 11] intentionally omitted <==

==> picture [61 x 93] intentionally omitted <==

FOR THK YEAR ENDED 31OC TOBER 2023
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Notes
Incoming Resources
Incoming Resources from Generated
Funds:-
Volunta~ Income:
Donations,
Grants and Gifts
79,456 4,795 84,251 70,775
Activities for Generating Funds:
Fundraising
Events
5,475 5,475 1,500
Total Incoming Resources 84,931 4,795 89,726 72,275
Resources Kxpended:-
Charitable
Activities
(58,240) (14,632) (72,872) (62,639)
Governance
Costs
(300) - (300) (240)
Total Resources Expended (58,540) (14,632) (73,172) (62,879)
Net Incoming/(Outgoing) Resources 26,391 (9,837) 16,554 9,396
Reconciliation
ofFunds
Total Funds Brought Forward 41,361 9,837 51,198 41,802
Funds transferred
Total Funds Carried Forward 67,752 67,752 51,198

2023 2023 2022
Notes
Fixed Assets
Furniture
and
Equipment 1,119 1,317
Current
Assets
Cash at Bank and in Hand 66,933 50,121
Creditors:
Amounts
Falling Due Within One Year 6 (300) (240)
Net Current Assets 66,633 49,881
Net Assets 67,752 51,198
Represented by:-
Unrestricted Income Funds:-
General Fund 57,915 41,361
Restricted Income Funds
Refurbishment Fund 9,837 9,837
Total Funds 67,752 51,198

2. Donations
and Gifts
Donations
and Gifts
2023 2022
Grants and donations 89,726 72,275
89,726 72,275
3, Total Resources Expended
Charitable Total Total
Activities Governance 2023 2022
Costs Directly
Allocated To Activities
Food and consumables 3,675 3,675 2,190
Wages and employee pension 26,663 26,663 25,915
Rent and premises costs 10,292 10,292 27,806
Support Costs
Allocated to Activities
Laundry 1,722 1,722 689
Repairs and renewals property
and equipment 16,873 16,873 684
Refuse collection 1,313 1,313 903
Training 264 264 213
Telephone
and communication
charges 1,142 1,142 1,179
Insurance 414 414 392
Computer
software
7,436 7,436
Postage, stationery
Bank charges
and sundries 2,819
61
2,819
61
2,385
50
Depreciation 198 198 233
Accountancy 300 300 240
72,872 300 73,172 62,879
4. Staff Costs and Numbers
Staff costs were as follows: 2023 2022
Wages and pensions 26,663 25,915

..;Continued
5. Fixed Assets
Furniture
A
Equipment
Cost or Valuation
As at 1 November 2022 2,352
Additions
As at 31 October 2023 2,352
Depreciation
As at 1 November 2022 1,035
Charge for the year 198
As at 31 October 2023 1,233
Net BookValue:
As at 31October 2023 1,119
As at 31 October 2022 1,317
6. Creditors: Amounts Falling Due Within One Year
2023 2022
Accountancy 300 240
300 240

Balance Balance
at Incoming Resources at
01.11.2022 Resources Expended Transfers 31.10.2023
Unrestricted Funds:-
General Fund 41,361 84,931 (58,540) 67,752
Restricted Funds:-
Refurbishment Fund 9,837 4,795 (14,632)
Total Funds 51,198 89,726 (73,172) 67,752

Analysis ofNet Assets between Funds
General Restricted
Fund Funds Total
Fixed Assets 1,119 1,119
Current Assets 66,933 66,933
Current Liabilities (300) (300)
67,752 67,752