| Information on the Church |
and Council |
|---|---|
| Annual report of the PCC | |
| Report ofthe Independent | Examiner |
| Statement ofFinancial Activities | |
| Ialance Sheet | |
| Notes forming part of the | Financial Statenwnts |
| The PCC is also | The PCC is also | the managing | the managing | the managing | trustee ofthe Parish Close Trust Fund, a registered | trustee ofthe Parish Close Trust Fund, a registered | trustee ofthe Parish Close Trust Fund, a registered | trustee ofthe Parish Close Trust Fund, a registered | trustee ofthe Parish Close Trust Fund, a registered | charity created in 1976,This fund holds a | charity created in 1976,This fund holds a |
|---|---|---|---|---|---|---|---|---|---|---|---|
| permanent | endowment | fund, irom which the capital and income are | available | to support the fabric and activities ofthe parish | |||||||
| church ofStPeters, Ash. | |||||||||||
| Membership | |||||||||||
| Members ofthe | PCC are either ex officio | or elected by the | annual | pamchial | church meeting | in accordance with the Church | |||||
| Representational | Rules. | ||||||||||
| During the | year | to 31December 2021,the | following served | as members ofthe | PCC: | ||||||
| incumbent: | |||||||||||
| The Reverend Keith Bristow - Chair | |||||||||||
| Thc Reverend Carol Monk - Quate | |||||||||||
| Mr PRose - Churchwarden and Vice Chair |
|||||||||||
| Readers: | |||||||||||
| %ardens: | |||||||||||
| Representatives | on the Deanery Synod: | ||||||||||
| Mrs CHirst | |||||||||||
| Mrs STaylor | |||||||||||
| PCC Secretary | |||||||||||
| Ms LTaUon | |||||||||||
| PC+Treasurer | |||||||||||
| Mrs STaylor | |||||||||||
| Klected members | and | years served: | |||||||||
| Mrs 1Hurst | |||||||||||
| Mrs RBond | |||||||||||
| Mrs CHurcornbe | (resigned 24N4/2021) | ||||||||||
| Mrs 8Rose | |||||||||||
| Mrs V Crow | |||||||||||
| Mr C gfnkns | |||||||||||
| Mr H Chuens | |||||||||||
| Mrs EStokes |
| 2021 | 2020 | l(&ventent | |||
|---|---|---|---|---|---|
| Ctross income (other | than grants) | 72,251 | 71,447 | 804 | |
| Expenditure for year |
(excluding fabric/maintenance | ofthe Church | |||
| aud the StPeter's Centre) | (111,019) | (9I,731) | (19$,88) | ||
| Operating surplus i(deficit) |
(38,768) | ~(20,284 | ~((8,484 | ||
| Grants trom trust funds and diocese | |||||
| Parish Close | 20,220 | 20,220 | 0 | ||
| Heathcote Trust | 11,000 | IO,OOO | 1,000 | ||
| 100Club/Fabric fund |
5,000 | ||||
| 36,220 | 30,220 | ||||
| Bnpe44ait444e on Zebtio/ 888eittte44enoo ortho Ch348oh |
e38d | ||||
| the Stpeter's Centre | {20,946) | {I4,840) | |||
| Net grants supporting | operating costs | 15274 | 15,380 | (5,106) | |
| Net surplus/(deficit) | for the year | (4,903) | ~18,392) |
| UIBvstnc ted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| @ore | Funds | Funds | Funds2' | Funds 2N// |
||
| Incoming resources | ||||||
| Donors | 2,535 | 41,130 | 32,838 | |||
| Other voluntary resources |
36,220 | 36„220 | 30,220 | |||
| Other voluntary resources |
- Fabric Fund | 59 | 59 | 30 | ||
| Income from fees and ancillary trading | 28,660 | 28,660 | 29„429 | |||
| Interest and dividend income |
278 | 278 | 271 | |||
| Other income | 2,124 | 2,124 | 3,880 | |||
| Grants and donations | 5,000 | |||||
| 108,471 | ||||||
| Ontgonlg I'esoul'ces: | ||||||
| Activities relating to the work ofthe church Fund raising and publicity costs |
89,198 20 |
28,056 3,300 |
117/54 3,320 |
95,502 437 |
||
| Church management and |
administration | 11,392 | 11,392 | 10,631 | ||
| 100,610 | 31,356 | 131,966 | 106,570 | |||
| Wet lnconlhlg/(outgoing) | resources and net | |||||
| movement in funds for the year |
{30,894) | |||||
| Transfers between funds |
||||||
| Funds transferred | 32,023 | (32,023} | ||||
| Surplus/(Deficit) for the |
year | (24,624) | (23,495) | (4,903) | ||
| Funds at beginning of'year |
74,288 | 89,130 | ||||
| Funds at end ofyear | 15,971 |
| Notes forming part ofthe Financial Statements for the Year Ended | 31December 2021 | ||||
|---|---|---|---|---|---|
| Accounting policies |
|||||
| Basis ofpreparation and assessment ofgoing concern |
|||||
| The financial statements are prepared under the historical cost convention; gad in accordance with the Church Accouuting Regulations, |
|||||
| apphoahlo aoooutttittg standards and the statement of rooommoudott practice: Aocounting |
attest ropottmg by Charitios preparin |
their | |||
| accounts in accordance with the Fmanriai Reporting Standard applicable in the UK and Republic of Ireland |
(FRS 102) effective I | ||||
| January 2015 and the Financial Reporting Standard applicable in the United Kingdom |
and Republic of Ireland (FRS 102) and the | ||||
| Charities Act2011. | |||||
| The trust constitutes apublic benefit entity as defined by PRS 102, |
|||||
| Thc trustees consider that there are ao material uncertainties about the Trust's abihty to continue as a going concern. |
|||||
| All transactions, assets aad liabilities for which the PCC is responsible are included in the |
financial statements. | They do ant include the | |||
| accounts ofchurch groups that owe their affiliation to another body nor those that relate to informal gatherings of |
church members. | ||||
| Reconciliation with previous Generally A.eeepted A.ccounting practice |
|||||
| In preparing the accounts, the trustees have considered whether in applying the accounting policies required |
by PRS 102 and the | ||||
| Charities SORP FRS102arestatement ofcomparative items was needed, No restatcmcats |
were required. | ||||
| INcainerecagin lMon | |||||
| Voluntary income and capital resources |
|||||
| Collecnons are recogmsed in.the accounts when received by or on behalf ofthe PCC. Planned giving receivable |
under deed ofcovenant | ||||
| or grant aid isrecognised only when received. Tax recoverable on such covenants and gift |
aid conhtbutions received is recognised |
in the | |||
| same accounting period. Grants and legacies to the PCC are accounted for as soon as the |
PCC is noti6ed ofits | legal entitlement | to the | ||
| amounts due. Funds raised by fetes, garden parties and shnilar events aic included in the accounts as gross |
income with the related | ||||
| expenses shown separately. | |||||
| Other ordinary income |
|||||
| Rental income trom the letting ofthe StPeters Centre is recognised when received. Parochial fees for weddings, | funerals and others | are | |||
| accounted for on an event by event basis. | |||||
| Income from bank deposits | |||||
| Interest is accounted for when receivable. Any income tax recoverable on such income is recognised inthc same |
accounting period. | ||||
| E~endiha ereeoggiiiag | |||||
| Grants and donations | |||||
| &ants and donations are accounted for when paid orwhen awarded, ifsuch awards create |
abindiag obligation on the PCC. |
||||
| Activities relating to the work ofthe church | |||||
| Thc diocesan quota or parish share is accoua1ed for when payable. Any quota unpaid |
at the ead ofthe year | is provided for |
in the | ||
| accounts as an operational (though not a legal) liability. |
|||||
| Tangible fixed assets and iItyesintettrs | |||||
| Consecrated lead and buildings, aad moveable church furnishings |
|||||
| Consecrated land and bencficed property are excluded I'rom the accounts nader S96(2)(a)ofthe Charities Act |
1993 No value is placed | ||||
| on moveaMc church furnishings held hy the churchwardens on special trust for the PCC and whisk requires a faculty for disposal |
since | ||||
| the PCC considers this to he hra1ieoahle yroyerty. 411 exyeoditore iacorred to the year on consecrated or |
hcoegccd hcadhres | aad | |||
| movoahie church futuishiugs, whether for maintenance or improvement, is written offas incurred. |
|||||
| Equipmcat held aad used within thc church premises are capitaliscd aad valued at histocical cost. Dcpreciauoa |
is charged on a stiaiglit | ||||
| linc basis over their estimated useful life of four years. Individual items of equipment |
with a purchase price of 61,000 or less are |
||||
| expensed when purchased. |
| StPeters, Ash Parochial Church Council | StPeters, Ash Parochial Church Council | StPeters, Ash Parochial Church Council | ||||
|---|---|---|---|---|---|---|
| Notes formmg | part ofthe Financial Statements for the Year Ended 31December | 2021 | ||||
| Unrestricted | Restricted | 2021 | 2020 | |||
| Planned glvltlg Restricted income |
34,323 | 34,323 2,i35 4,270 |
24,693 190 7,954 |
|||
| Uncovenanted giving |
38,595 | 2,535 | 32,838 | |||
| Unrestricted | Restricted | 2021 | 2020 | |||
| Other voluntary resources Heathcote Trust |
11,000 20,220 |
10,000 20,220 |
10,000 20,220 |
|||
| Grant &om Parish Close Trust Grant &om 100Club/Fabric Fund |
5,000 | 5,000 59 |
30 | |||
| Other | 59 | 36,220 | 36,279 | 30,250 | ||
| Other -Fabric Fund/Spire | Appeal | 36,220 | 36,279 | 30,2SO | ||
| Income from fees and ancisary trading | Unrestricted | 2021 | 2020 | |||
| Bookand magazine contributions Sales of Calendar Fees |
51 350 1,634 |
51 350 1,634 |
873 195 1,665 115 |
|||
| Fees in advance Rent -Church hall Rent - Grange Farm Road |
11,625 15,000 |
11,625 15,000 |
11,581 15,000 |
|||
| Interest | Unrestricted | 2021 | 2020 f. |
|||
| 278 | 278 | 271 | ||||
| Bankinterest | ||||||
| Unrestricted | Restricted | 2020 | ||||
| 6 Other income |
510 | |||||
| VAT Reclaimed on repairs | 538 | 538 | 283 | |||
| Furlough Recovery CIRS Summer and Christmas fetes |
1,586 | 1,586 | ||||
| Sundry other income | 2,124 | |||||
| Unrestricted | Restricted | |||||
| 7 Grants and donations |
||||||
| Charities | 5„000 | |||||
| Others | 5„000 |
| Not | es forming part ofthe Financial S | es forming part ofthe Financial S | tatements for the Year | Ended 31Decem | ber 2021 | ||
|---|---|---|---|---|---|---|---|
| 8 | Activities relating | to the work ofthe church | Restllcted | 202/ | |||
| Light, heat and cleaning | 11,263 | 11,263 | 9373 | ||||
| Insurance | 4,879 | 4,879 | 4,017 | ||||
| Upkeep ofservices | 1,324 | 1,324 | 1444 | ||||
| Organist's salary |
40 | ||||||
| Youth management | 20 | 20 | 38 | ||||
| Flowers | 88 | 88 | 384 | ||||
| Dloccsan quota | 69,467 | 69,467 | 64,920 | ||||
| Banlr Charges | 15 | 15 | 15 | ||||
| Outreach | 260 | 260 | 432 | ||||
| Planning Toilet AppHcation |
8,992 | ||||||
| Fabric/maintenance: | |||||||
| -Church | 7,836 | 4,678 | |||||
| -Parish haB | 9,065 | 7„250 | |||||
| -Grange Farm Road | 4,045 | 2,912 | |||||
| Ol'gan Icpalrs | |||||||
| 9 | Fund raising and | publicity costs | Unrestricted | ||||
| Parish magazine and bookstall |
|||||||
| Summer and Christmas | fetes | ||||||
| Social events/160 | Club | 3,300 | 3„320 | ||||
| 20 | 3,320 | ||||||
| 10 | Church management | and administration | Restricted | 2020 | |||
| Administration salaries |
4,732 | 4.732 | 4„550 | ||||
| Printing, stationery |
and | office costs | 4,193 | 4,193 | 3„436 | ||
| Accountancy | "/80 | "/80 | 780 | ||||
| Examiner's fee | |||||||
| Sundry expenses | 40 | 40 | |||||
| Depreciation: | |||||||
| OffIceHguipmcnt | |||||||
| FrCCbold Builds Kitchen Equiptnent |
259 | ||||||
| 11392 | 10,631 |
| Notes forming yurt ofthe Financial Statements Tangible fixedassets |
for the Year Ended 319ece | mber 2021 | |
|---|---|---|---|
| Freehold | |||
| land and | Office | ||
| buildings | equipment | ||
| Valuation brought forward at 1 January 2021 |
|||
| Cost at 1 January 2021 Additions at cost |
8,876 | 95,845 | |
| At 31December 2021 | |||
| Depreciation | |||
| At 1 January 2021 Charge foryear |
37,000 1,000 |
6,534 647 |
43,534 1,647 |
| At 31December 2021 | 38,000 | /,181 | |
| Net book value at31December 2021 | 1,695 | 50,664 | |
| Net book value at31December 2020 | 52,311 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Income tax recoverable (covenants) Other debtors |
752 1,000~ |
1,536 | |||
| 1,752 | 1,536 | ||||
| 13 | Cash at bank and in | hand | 202J | 2020 | |
| National Westminster Bank Barclays Bank Plc Fabric Fund 100Club Other accounts and cash Churchwardens fioat |
4,451 6,633 695 4,134 |
11,084 16,517 3,995 4,239 |
|||
| Cash in hand | 226 | ||||
| 32 | 32 | ||||
| 14 | Creditors —amounts |
failing due within one year' | |||
| Accrued expense - accountancy Accrued expenses —exammer's |
fee | 26{) 550 |
|||
| Deferred mcomc | 1,920 | ||||
| 810 |
| 14 | Creditors —amounts failing due within one year' |
Creditors —amounts failing due within one year' |
Creditors —amounts failing due within one year' |
Creditors —amounts failing due within one year' |
|---|---|---|---|---|
| Accrued | expense | - accountancy | ||
| Accrued | expenses | —exammer's | fee | |
| Deferred | mcomc |
| Incoming | Resources | Transfers | At end | |||
|---|---|---|---|---|---|---|
| resources | used | ofyear | ||||
| itfa37etnents | tnyear | |||||
| Unrestricted | Funds | |||||
| Designated funds | ||||||
| Tats n Toast | 10 | 10 | ||||
| Bellringers | Association | 3,155 | (80) | 3,075 | ||
| Flower Guild | 1„074 | 140 | (164) | 1,050 | ||
| 140 | ||||||
| Genera/ purposes fund | 10,604 | 69,576 | 100,366 | 32,023 | 11,836 | |
| 14,842 | 69,716 | 100,610 | ||||
| Restricted Funds | ||||||
| General Fabric Fund |
49,805 24,483 78,288 |
38,755 38,755 |
(31,3563 ~(3I,356 |
(8,235) ~23,788j ~32,823j |
48,969 695 |
|
| Attalysis ofnet assets between funds | ||||||
| Cash | ||||||
| Tangible | deposits/ | Liabilities | Total | |||
| assets | Debtors | |||||
| Umestricted | funds - Designated | 4,134 | 4,134 | |||
| Unrestricted | fund - General purposes | 1,695 | 12,871 | (2,7303 | 11,836 | |
| Restricted fund - General | 48,969 | 48,969 | ||||
| Restricted. fund - Fabric Fund | 695 | |||||
| 17,701 | (2,730) |