,EUTH
H Ipin
Young Peop
gogo-gogi


**CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021** 

||**Page**|
|---|---|
|**Reference and Administrative Details**|1|
|**Report of the Trustees**|2|
|**Independent Examiner's Report**|3|
|**Statement of Financial Activities**|4|
|**Statement of Financial Position**|5 to 6|
|**Notes to the Financial Statements**|7 to 12|
|**Detailed Statement of Financial Activities**|13 to 14|






## **REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 AUGUST 2021** 

**TRUSTEES** 

Mrs R E Reich Mrs R Schlaff Mrs C Schlesinger Mrs R Perlberger 

**COMPANY SECRETARY** 

**REGISTERED OFFICE** 39 Schonfeld Square Lordship Road London N16 0QQ **REGISTERED COMPANY** 10030675 (England and Wales) **NUMBER REGISTERED CHARITY** 1171778 **NUMBER INDEPENDENT EXAMINER** Sugarwhite Meyer HS Ltd First Floor 94 Stamford Hill London N16 6XS **BANKERS** National Westminster Bank plc Swiss Cottage London NW3 5JN 

Page 1 






This past year has seen a small reduction in income from charities and funders due to COVID-19. However our expenses were less than last year therefore we were able to build up a reserve. 













































































gt/ Irom tA, e£.,,
eJJa9e
The Need
Young people have so much to offer to the world - we t￿lieVe in the power that they
hold, and know that they will mold future generations. They are like racing cars, fully
loaded with energyand revving and revving. One hasto hit Ihe right keyto get them into
gear and then off they gol The power is there. But you have to support them to shift into
the correct gearorelse theywill swerve into the dangerouslybeckoning streets and veer
out of control. Youlh on Ihe Move's primary target is young people from low income
families, whose ftjture is defined by the disadvantages they face. Despite recent
advances, child poverty in Hackney is still at 28% and our users contribute a significant
number to that statistic. Their parents lack Ihe means io pay for extracurricular aclivities
which are so vital for young people's personal development and so do Iheir cash-
strapped communiiy schools who run on a sho&string budget. Our users are unwilling
VIClims of theintergenerational cycleof poverty. unemployment anddisadvantage. Their
disadvantage is exacerbated by the often cramped housing conditions these inner city
kids live in, with little or nospace for recrealion and relaxation. Home is supposed to be a
haven, a place where a child f*ls comfortable to grow. lo just be.. however. Ihe small
size of their homes and lack of private space make it very difficuli for their homes to be
that pleasant haven. This causes stress and anxiety. and can lead io behavioral
difficulties. We seethe potentiaL the great energythat lies within eachyoung person and
we want support them to shift into the right pla￿. easing their Iransilion to adulthood
and ensuring that they develop inlo independent Striving andachieving adults. At Youth
on the Move. we aim to give them the support they need in order lo shape them into
leaders of the future.

ievement
ormance
Year ended 31 August 2021
Dueto COV1Tr19we have adapted and changed our projects in the past yearso that we
could continue providing our users with the most support during the hardship and
diff iculties they experienced this year.
Our aim this year was to ensurewe could supwrt as many users as possible with COVID
compliant projects.
We continued providing services despite the challenges COVID-19 broughL as this was
vital for the mental health and wellbeing of our users. We got more volunteers involved
in the projects as we had to run smaller groupsor projects overthe phone.
Ourregular projects include:
Play Power
A three months arts-based theatre project culminating in a live professional
performance. The young people produce musicals. choirs, dance and drama
productions. They create costumes and props. design and print advertising flyers and
tickets and put on a magical performance for an audience of 650 friends and family. over
two nights. Theydevelop creative and artistic talents and organisational skills, take pride
in their ownconsideiable achievements and develop new interests and skills, leading to
creative and positive leisure activities long after the end of the project.
Pathways Engagingthe Disengaged
A midweek getaway foi disadvantaged young people aged 14-16 at risk of becoming
NEET. The project included workshop& skill enhancing activities and career guidance.
The getaway was staffed by experienced youth workers and volunteers. as well as
external specialists. Over the three days of the project the young people benefit from a
series of pragmatic workshops that support their progress in education 01 training. The
getaway provide vital tools to help the young people rise above the financial and social
difficulties they face. so that they feel empowered and motivated to continue with their
education and blossom into independent and thriving young adults.
Sport- & way
A weekend away in the relaxing countryside which provide our inner-city users with the
opportunity to rejuvenate in a tranquil setting. This weekend is sports-focused and
encourage the young people to get involved in sports and be active. fit and healthy.
Users designed the project from choosing sport activities, to budgeting. to meal
planning. Young people participate in rarely experienced workshops and sporting
activities, varying from role playsto rockclimbing and other onsite activities.

&euement
ormance cont.
Year ended 31 August 2021
All activities and workshops have the underlying themeof encouraging young peopleto
appreciate the environment and lead healthier and more active lives.
Water Wow
A water-sports project that give disadvantaged young people access to thrilling water-
sports. 100 disadvantaged young people aged 11-16 from Hackney and Haringey.
including some disabled young people. enjoy educational and fun water sport related
trips, over a period of 3 months. They have a stimulating and fun filled time which
improves their emotional wellbeing and allows them to integrate with others their age.
enjoying fresh air and learning life skills in a relaxing non formal atmosphere. Trips raft
building. kayaking. canoeing. banana boating and more.
Step Up
A comprehensive transitioning project that helps socially isolated and economically
disadvantaged girls ages 11-13 overcome the obstacles of transitioning from primary to
secondary school. Activities included workshops. certified counselling. big-sister
projects and a celebration eventwith renowned guest-speakers. This enables the girls to
overcome their social challenges. enabling a smooth transition and preventing them
from falling through the cracks.
ConGRADulate
A celebration event for our 16 year old users. commemorating the tnilestones reached
and how far the¢ve come. The event is a jolly community evenL with friends and family
participating and cheering on the young people. Light refreshments are setved and the
girls perform a sketch and choir. depicting the changes Youth on the Move's projects
have made to their lives. Every girl receives a certificate marking her individual
achievements.
Therapy sessions support groupsand tuto￿ COVIt>19 response
Due to COVITr19 there has been a huge spike in girls suffering from mental health
issues, low selfconfidence. anxiety and stress. We are therefore working with licensed
therapists to offer a wide range of therapy. support and guidance to build their resilience
and selfesteem and to give them the necessary tools to move fotward in the best way
possible.
In addition, we are offering study tutors to help the young people catch up missed
schcx)Iwork and SUPPK)rt groups where they can voice their fears and troubles with
professional guidance counsellorswith peers going through a similar situation.

mpact
The kind support of our generous funders means that many of our users, dreams can be
realized, and they have been able to experience lots of exciting, creaiive, health
improving, horizon broadening and otherwise inaccessible activities, designed to
improve their leisure. their lives othei importantskills, and most importantly. their futures.
The feedback we receive is overwhelmingly positive. The young women are delighted
with the wide array of activities and their parents and teachers ieported on the great
metamorphoses that resulted. The young F￿0ple became more confident. posiiive
individuals with bolstered personal iesilience that empowered them not to be afraid of
challenge and growth.
The projects this past year have been especially vital to ouiuserswellbeing as COVIt>19
has brought tremendous challenges for them. Many young people have reported that
our support and projects have cariied them through the hard year and lightened their
anxiety and mental health issues.
Sut.,, Pf..
Looking ahead. we are optimistic that we will be able to sustain and even develop our
projects further. We will ensure that we have all policies and procedures in place. up to
date, and adhered to," that our trustees will undertake more training as it becomes
necessary, and that our staff and volunteers. the mainstay of YOTM. will continue to
undertake continuous professional development to safeguard the enduring high quality
of programmes and wellbeing of participant& We will continue to solicit feedback from
stakeholders, and stay in touch with users and the community enabling YOTM to
enhance our users, lives. and making sure that users are supported and skilled up
towards a more positive. creative and exciting future.
We plan to continue expanding our projects and services. according to user demand.
present and future. We will work on diversifying funding streams to safeguard the
financial health of our organisation and ensure that we can continue meeting the needs
of disadvantaged young people. combatting the negative effects of their deprivation.
with the helpof generous funders.
THE SKY
UM

**YOUTH ON THE MOVE (LONDON)** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2021** 

The trustees present their report with the financial statements of the charity for the year ended 31 August  2021. 

## **REFERENCE AND ADMINISTRATIVE INFORMATION** 

The information is shown on page 1 of the financial statements and forms part of this report. 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

See attached Trustees Report. 

The trustees confirm that they have given due regard the Charity Commission's guidance on public benefit. 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

See attached Trustees Report 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

The trustees do not seek to maintain reserves, other than to ensure that they can continue the activities of the charity. 

## **FUTURE PLANS** 

The charity plans to continue its activities for the foreseeable future subject to satisfactory income. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Charity constitution** 

The charity is constituted as a company limited by guarantee and is governed by its Memorandum and  Articles of Association dated 27 February 2016 as amended on 11 February 2017. 

## **Recruitment and appointment of new trustees** 

The power to appoint new trustees is vested in the board. It is not the intention of the trustees to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment induction and training procedures. 

## **Risk management** 

The charity has identified and assessed the major risks to which it is exposed, in particular those of safety  and protection of the vulnerable young adults whilst in the Charity's care as well as the finances of the  charity. The charity is satisfied that systems are in place and routinely assessed including procedures for  Child Protection, Health and Safety, Vulnerable Adults Policy and Financial Management and Controls. 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act  2006 relating to small companies. 

Approved by order of the board of trustees on 11 May 2022 and signed on its behalf by: 


Mrs R Perlberger - Trustee 

Page 2 



## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YOUTH ON THE MOVE (LONDON)** 

## **Independent examiner's report to the trustees of Youth On The Move (London) ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended  31 August 2021. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of  the 2006 Act and are eligible for independent examination, I report in respect of my examination of your  charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out  my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of  the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with  the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006  Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other  than any requirement that the accounts give a true and fair view which is not a matter considered as  part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and  Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


S Y Steinhaus FCA Sugarwhite Meyer HS Ltd First Floor 94 Stamford Hill London N16 6XS 

11 May 2022 


**----- Start of picture text -----**<br>
Page 3<br>**----- End of picture text -----**<br>




## **YOUTH ON THE MOVE (LONDON)** 

## **STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2021** 

|**2021**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**fund**<br>**funds**<br>**funds**<br>**Notes**<br>**£**<br>**£**<br>**£**<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>90,120<br>-<br>90,120<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Education and training<br>3<br>83,856<br>383<br>84,239<br>Other<br>1,559<br>-<br>1,559<br>**Total**<br>85,415<br>383<br>85,798<br>**NET INCOME/(EXPENDITURE)**<br>4,705<br>(383)<br>4,322<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>18,633<br>9,915<br>28,548<br>**TOTAL FUNDS CARRIED FORWARD**<br>23,338<br>9,532<br>32,870|**2020**<br>**Total**<br>**funds**<br>**£**<br>94,501<br>102,508<br>2,727<br>105,235<br>(10,734)<br>39,282<br>28,548|
|---|---|



The notes form part of these financial statements 

Page 4 



**YOUTH ON THE MOVE (LONDON) (REGISTERED NUMBER: 10030675)** 

## **STATEMENT OF FINANCIAL POSITION 31 AUGUST 2021** 

|**Notes**<br>**FIXED ASSETS**<br>Tangible assets<br>8<br>**CURRENT ASSETS**<br>Debtors<br>9<br>Cash at bank and in hand<br>**CREDITORS**<br>Amounts falling due within one year<br>10<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**CREDITORS**<br>Amounts falling due after more than one<br>year<br>11<br>**NET ASSETS**<br>**FUNDS**<br>14<br>Unrestricted funds:<br>General fund<br>Restricted funds:<br>Vinci UK Foundation<br>Restricted Fund<br>**TOTAL FUNDS**|**2021**<br>**£**<br>3,854<br>59,578<br>2,968<br>62,546<br>(12,777)<br>49,769<br>53,623<br>(20,753)<br>32,870<br>23,338<br>(383)<br>9,915<br>9,532<br>32,870|**2020**<br>**£**<br>4,535<br>45,104<br>5,237<br>50,341<br>(4,379)<br>45,962<br>50,497<br>(21,949)<br>28,548<br>18,633<br>-<br>9,915<br>9,915<br>28,548|
|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

Page 5 



**YOUTH ON THE MOVE (LONDON) (REGISTERED NUMBER: 10030675)** 

## **STATEMENT OF FINANCIAL POSITION - continued 31 AUGUST 2021** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 11 May 2022 and were signed on its behalf by: 


R Perlberger - Trustee 

The notes form part of these financial statements 

Page 6 



**YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial  Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive  obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure  is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over  its estimated useful life. 

Fixtures and fittings 

-  15% on reducing balance 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular  restricted purposes. 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. 

## **Going concern** 

There are no material uncertainties about the charity's ability to continue. 

Page 7 



## **YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2021** 

## **2. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY** 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

## **3. CHARITABLE ACTIVITIES COSTS** 

|Education and training<br>**SUPPORT COSTS**<br>**Management**<br>**£**<br>Other resources expended<br>240<br>Education and training<br>1,120<br>1,360|**Support**<br>**Direct**<br>**costs (see**<br>**Costs**<br>**note 4)**<br>**Totals**<br>**£**<br>80,828<br>**£**<br>3,411<br>**£**<br>84,239<br>**Governance**<br>**Finance**<br>**costs**<br>**Totals**<br>**£**<br>**£**<br>**£**<br>124<br>1,195<br>1,559<br>515<br>1,776<br>3,411<br>639<br>2,971<br>4,970|**Support**<br>**Direct**<br>**costs (see**<br>**Costs**<br>**note 4)**<br>**Totals**<br>**£**<br>80,828<br>**£**<br>3,411<br>**£**<br>84,239<br>**Governance**<br>**Finance**<br>**costs**<br>**Totals**<br>**£**<br>**£**<br>**£**<br>124<br>1,195<br>1,559<br>515<br>1,776<br>3,411<br>639<br>2,971<br>4,970|
|---|---|---|
|||**Totals**<br>**£**<br>1,559<br>3,411|
|||4,970|



## **4. SUPPORT COSTS** 

## **5. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||**2021**|**2020**|
|---|---|---|
||**£**|**£**|
|Depreciation - owned assets|681|800|
|Hire of plant and machinery|-|1,012|
|Other operating leases|12,588|10,893|



## **6. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 August 2021 nor for the year ended 31 August 2020. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 August 2021 nor for the year ended 31 August 2020. 

Page 8 



**YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2021** 

## **7. STAFF COSTS** 

|Wages and salaries<br>The average monthly number of employees during the year was as follows:<br>Administration<br>No employees received emoluments in excess of £60,000.<br>**8.**<br>**TANGIBLE FIXED ASSETS**<br>**COST**<br>At 1 September 2020 and<br>31 August 2021<br>**DEPRECIATION**<br>At 1 September 2020<br>Charge for year<br>At 31 August 2021<br>**NET BOOK VALUE**<br>At 31 August 2021<br>At 31 August 2020<br>**9.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade debtors<br>Other debtors|**2021**<br>**£**<br>21,317<br>21,317<br>**2021**<br>2<br>**2021**<br>**£**<br>42,578<br>17,000<br>59,578|**2020**<br>**£**<br>19,476<br>19,476<br>**2020**<br>2<br>**Fixtures**<br>**and**<br>**fittings**<br>**£**<br>5,974<br>1,439<br>681<br>2,120<br>3,854<br>4,535<br>**2020**<br>**£**<br>45,104<br>-<br>45,104|
|---|---|---|



Page 9 



## **YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2021** 

## **10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Trade creditors<br>Net Wages control<br>Other creditors<br>Accruals and deferred income<br>**11.**<br>**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR**<br>Bank loans (see note 12)<br>Social security and other taxes<br>**12.**<br>**LOANS**<br>An analysis of the maturity of loans is given below:<br>Amounts falling between one and two years:<br>Bank loans - 1-2 years<br>**13.**<br>**ANALYSIS OF NET ASSETS BETWEEN FUNDS**<br>**Unrestricted**<br>**Restricted**<br>**fund**<br>**funds**<br>**£**<br>**£**<br>Fixed assets<br>1,687<br>2,167<br>Current assets<br>55,181<br>7,365<br>Current liabilities<br>(12,777)<br>-<br>Long term liabilities<br>(20,753)<br>-<br>23,338<br>9,532|**2021**<br>**£**<br>8,912<br>205<br>2,150<br>1,510<br>12,777<br>**2021**<br>**£**<br>20,675<br>78<br>20,753<br>**2021**<br>**£**<br>20,675<br>**2021**<br>**Total**<br>**funds**<br>**£**<br>3,854<br>62,546<br>(12,777)<br>(20,753)<br>32,870|**2020**<br>**£**<br>1,354<br>697<br>-<br>2,328<br>4,379<br>**2020**<br>**£**<br>21,800<br>149<br>21,949<br>**2020**<br>**£**<br>21,800<br>**2020**<br>**Total**<br>**funds**<br>**£**<br>4,535<br>50,341<br>(4,379)<br>(21,949)<br>28,548|
|---|---|---|



Page 10 



## **YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2021** 

## **14. MOVEMENT IN FUNDS** 

|**Net**<br>**movement**<br>**At 1.9.20**<br>**in funds**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General fund<br>18,633<br>4,705<br>**Restricted funds**<br>Vinci UK Foundation<br>-<br>(383)<br>Restricted Fund<br>9,915<br>-<br>9,915<br>(383)<br>**TOTAL FUNDS**<br>28,548<br>4,322|**At**<br>**31.8.21**<br>**£**<br>23,338<br>(383)<br>9,915<br>9,532<br>32,870|
|---|---|



Net movement in funds, included in the above are as follows: 

||**Incoming**|**Resources**|**Movement**|
|---|---|---|---|
||**resources**|**expended**|**in funds**|
||**£**|**£**|**£**|
|**Unrestricted funds**||||
|General fund|90,120|(85,415)|4,705|
|**Restricted funds**||||
|Vinci UK Foundation|-|(383)|(383)|
|**TOTAL FUNDS**|90,120|(85,798)|4,322|



## **Comparatives for movement in funds** 

|**Net**<br>**movement**<br>**At 1.9.19**<br>**in funds**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General fund<br>31,917<br>(13,284)<br>**Restricted funds**<br>Restricted Fund<br>7,365<br>2,550<br>**TOTAL FUNDS**<br>39,282<br>(10,734)|**At**<br>**31.8.20**<br>**£**<br>18,633<br>9,915<br>28,548|
|---|---|



Page 11 



## **YOUTH ON THE MOVE (LONDON)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2021** 

## **14. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Restricted Fund<br>**TOTAL FUNDS**|**Incoming**<br>**resources**<br>**£**<br>79,821<br>14,680<br>94,501|**Resources**<br>**expended**<br>**£**<br>**Movement**<br>**in funds**<br>**£**<br>(93,105)<br>(13,284)<br>(12,130)<br>2,550<br>(105,235)<br>(10,734)|
|---|---|---|



## **15. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 August 2021. 

Page 12 



## **YOUTH ON THE MOVE (LONDON)** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2021** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>Grants<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Wages and salaries<br>Other motor & travel expenses<br>Equipment hire & audio visual<br>Rent<br>Insurance<br>Telephone<br>Postage, stationer & Carriage<br>Books , magazine ,etc<br>Project management and admin<br>Coach Hire and travel<br>Venue hire<br>Entrance fees<br>Gifts and samples<br>Music<br>**Support costs**<br>**Management**<br>Repairs<br>Refreshments and staff welfare<br>Subscription<br>Fixtures and fittings<br>**Finance**<br>Bank charges<br>Bad debt<br>**Governance costs**<br>Independent examiner's fee<br>Independent examiner's other fees<br>Carried forward|**2021**<br>**£**<br>49,025<br>41,095<br>90,120<br>90,120<br>21,317<br>-<br>12,588<br>7,033<br>279<br>78<br>2,377<br>-<br>14,393<br>8,925<br>12,050<br>1,531<br>257<br>-<br>80,828<br>-<br>439<br>240<br>681<br>1,360<br>139<br>500<br>639<br>711<br>711<br>1,422|**2020**<br>**£**<br>92,821<br>1,680<br>94,501<br>94,501<br>19,476<br>1,012<br>10,893<br>12,000<br>259<br>66<br>2,983<br>16<br>25,780<br>4,000<br>14,634<br>3,301<br>914<br>1,400<br>96,734<br>2,526<br>1,194<br>281<br>800<br>4,801<br>-<br>-<br>-<br>1,254<br>-<br>1,254|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 13 



## **YOUTH ON THE MOVE (LONDON)** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2021** 

|**Governance costs**<br>Brought forward<br>General expenses<br>Legal and professional fees<br>Total resources expended<br>**Net income/(expenditure)**|**2021**<br>**£**<br>1,422<br>354<br>1,195<br>2,971<br>85,798<br>4,322|**2020**<br>**£**<br>1,254<br>-<br>2,446<br>3,700<br>105,235<br>(10,734)|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 14 

