
## **Trustees’ Annual Report for the period** 

**From 1.1.22      Period start date   To 31.12.22 Period end date** 

**Charity name: Tavistock Community Transport Association Charity registration number: 1171763** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the purposes Para 1.17 To provide a community transport<br>of the charity as set out  service for the residents of<br>in its governing  Tavistock and the surrounding<br>document area<br>Summary of the main  Para 1.17 and  We provide transport for those<br>1.19<br>activities in relation to  residents who are in need, due to<br>those purposes for the  age, sickness or disability, poverty<br>public benefit, in  or a lack of availability of public<br>particular, the activities,  transport services<br>projects or services<br>identified in the  In addition to transporting 8,000+<br>accounts. passengers to and from Tavistock<br>each year we make an invaluable<br>contribution to mental and<br>physical health, especially for<br>senior members of the community.<br>Our regular service promotes<br>activity, combats loneliness and<br>fosters social interaction.<br>We support the local economy and<br>tourism by promoting leisure<br>activities such as walking and<br>cycling.<br>We also provide support for other<br>organisations. e.g W.I. Rotary,<br>Youth Club etc.<br>Statement confirming  Para 1.18 Yes<br>whether the trustees<br>have had regard to the<br>guidance issued by the<br>Charity Commission on<br>public benefit<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

SORP reference 




**----- Start of picture text -----**<br>
Para 1.38<br>Policy on grant making<br>Para 1.38<br>Policy on social<br>investment including<br>program related<br>investment<br>All drivers and other staff are<br>Para 1.38 volunteers<br>Contribution made by<br>volunteers<br>Other<br>**----- End of picture text -----**<br>


## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>During the period our services<br>continued to be affected by the<br>pandemic. Passenger numbers<br>Summary of the main  were reduced from prepandemic<br>Para 1.20<br>achievements of the  levels<br>charity, identifying the  We have recruited new drivers and<br>difference the charity’s  relocated to a new storage yard<br>work has made to the<br>circumstances of its<br>beneficiaries and any<br>wider benefits to society<br>as a whole.<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Achievements against  Para 1.41<br>objectives set<br>Performance of<br>Para 1.41<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
fundraising activities<br>against objectives set<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 The Charity is in a healthy<br>financial position at the  financial position<br>end of the period<br>Statement explaining the Para 1.22 The policy is to hold reserves to<br>policy for holding  allow the purchase of a new bus<br>reserves stating why they every 6 years<br>are held<br>Amount of reserves held Para 1.22 £99,816.00<br>Reasons for holding zero  Para 1.22 n/a<br>reserves<br>Details of fund materially Para 1.24<br>in deficit<br>Explanation of any  Para 1.23 none<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 


**----- Start of picture text -----**<br>
You may choose to include further statements where relevant about:<br>County Council ticket<br>reimbursement re passengers<br>The charity’s principal  using bus passes<br>sources of funds  Para 1.47<br>(including any<br>fundraising)<br>Investment policy and<br>objectives including any  Para 1.46<br>social investment policy<br>adopted<br>Lack of volunteers and any<br>government change re bus passes<br>A description of the  Para 1.46 for senior citizens<br>principal risks facing the<br>charity<br>Other<br>**----- End of picture text -----**<br>




## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Constitution<br>document<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 Charitable Incorporated<br>constituted?  Organisation<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 Appointed by request<br>methods including details<br>of any constitutional<br>provisions e.g. election to<br>post or name of any<br>person or body entitled<br>to appoint one or more<br>trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 


**----- Start of picture text -----**<br>
You may choose to include further statements where relevant about:<br>Policies agreed :<br>Safeguarding, Harassment &<br>Policies and procedures  Bullying<br>adopted for the induction Para 1.51 Health & Safety<br>and training of trustees Complaints<br>Induction & Training of new<br>drivers<br>Maintenance<br>Emergency Procedures<br>Risk Assessment<br>The charity’s<br>organisational structure  Para 1.51<br>and any wider network<br>with which the charity<br>works<br>Member of the Community<br>Transport Association<br>Relationship with any  Para 1.51<br>related parties<br>Other<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Tavistock Community Transport Association<br>Other name the charity  Tavistock Country Bus<br>uses<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Registered charity  1171763<br>number<br>Charity’s principal  4 Hazel Grove<br>address Yelverton<br>Devon<br>PL20 6DX<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>1 Jeremy Langton Chairman<br>2 Robin Burdfield Treasurer<br>3 Roger Huish Passenger data<br>4 Colin Grice Maintenance<br>5 John Carr Secretary<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved **Director name** 

Name of trustees holding title to property belonging to the charity 


**----- Start of picture text -----**<br>
Trustee name Dates acted if not for whole<br>year<br>**----- End of picture text -----**<br>




**Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature(s)** Jeremy Langton **Full name(s)** Jeremy Adam Langton 

**Position (eg** Chairman **Secretary, Chair, etc)** 

**Date** 12.6.23 



## **TAVISTOCK COMMUNITY TRAN** 

## **YEAR ENDED 31ST DE** 

## **OPERATING STATEME** 



NSPORT ASSOCIATION
ECEMBER 2022
NTS

## **Tavistock Community Transport Association** 

## **Operating Statement** 

## **Year Ended 31st December 2022** 

|**2021**<br>**£**<br>**INCOME:**<br>538<br>Fares<br>-<br>Sundries<br>3,952<br>Operating subsidies - Cornwall Council<br>14,021<br>Operating subsidies - Devon County Council<br>-<br>Operating subsidies - Other<br>854<br>Fuel Duty Rebate<br>3,582<br>DCC Grant<br>1,051<br>Donations/tips<br>23,998<br>TOTAL<br>**EXPENDITURE:**<br>2,700<br>Fuel<br>3,153<br>Services & Repairs<br>86<br>Bus Hire/ TASS charges<br>2,170<br>Licence & Insurances<br>222<br>Postage & Telephone<br>1,582<br>Printing/ Publicity & Stationery<br>-<br>Ofcers' expenses<br>-<br>Drivers' Dinner<br>-<br>Training<br>200<br>Accountancy & Professional<br>78<br>Sundry expenses<br>563<br>Ticketer licence<br>9,458<br>Depreciation<br>20,212<br>TOTAL<br>3,786<br>Excess of Income/ (Expenditure)|**2022**<br>**£**<br>577<br>319<br>4,735<br>20,697<br>136<br>780<br>-<br>6,407|
|---|---|
||33,652<br>6,106<br>1,505<br>322<br>1,661<br>188<br>330<br>122<br>1,024<br>-<br>356<br>413<br>500<br>9,458|
||21,984|
||11,668|





## **Tavistock Community Transport Association** 

## **Balance Sheet** 

## **As at 31st December 2022** 

|**2021**<br>**£**<br>56,750<br>9,458|**£**<br>**FIXED ASSETS:**<br>**Motor Vehicles:**<br> <br>New Vehicle at Cost (Dec 2020)<br> <br>Less Accumulated Depreciation<br>47,292<br>**Equipment**<br> <br>Acquisitions at Cost<br> <br>Less Accumulated Depreciation<br>-<br>**CURRENT ASSETS:**<br> <br>Debtors & Prepayments<br> <br>Bank Current Account<br>Bank Deposit Account<br> <br>Cash in Hand<br>78,890<br>**less CURRENT LIABILITIES:**<br>-          200<br>Trade & Sundry Creditors<br>125,982<br>**TOTAL ASSETS:**<br>**REPRESENTED BY GENERAL RESERVES:**<br> <br>Balance brought forward<br> <br>Surplus/(defcit) for year<br>125,982|**2022**<br>**£**<br>229<br>229|
|---|---|---|
|229<br>229|||
|268<br>78,610<br>12||437<br>29,566<br>70,000<br>13|
|122,196<br>3,786||125,982<br>11,668|
||||





125.982
TOTAL GENERAL RESERVES:

## **n** 

## **£** 

56,750 18,916 37,834 - 100,016 -         200 137,650 

137,650 



137,650

## INCOME 

|Date|Description|Total Amount|Fares|Fuel Rebate|
|---|---|---|---|---|
|4.1.2022|fares/tips|170.21|55.00||
|7.1.2022|devon cc|1,000.00|||
|10.1.2022|cornwall cc|600.00|||
|17.1.2022|fuel rebate|282.27||282.27|
|21.2.2022|vat refund|267.94|||
|24.1.2022|devon cc|656.60|||
|31.1.2022|fares/tips|104.90|49.10||
|7.2.2022|cornwall cc|225.00|||
|8.2.2022|devon cc|1,000.00|||
|1.3.2022|fares/tips|92.50|48.60||
|3.3.2022|**cornwall cc**|850.00|||
|7.3.2022|cornwall cc|225.00|||
|9.3.2022|devon cc|1,000.00|||
|31.3.2022|devon cc|3,222.05|||
||**Totals 1.1.2022 - 31.3.2022**|**9,696.47**|**152.70**|**282.27**|
|7.4.2022|cornwall cc|600.00|||
|12.4.2022|Devon cc|1,000.00|||
|21.4.2022|tips|182.34|||
|28.4.2022|fares|0.98|0.98||
|29.4.2022|**VAT repaymnet**|459.68|||
|4.5.2022|fares|4.90|4.90||
|5.5.2022|Devon cc|668.83|||
|9.5.2022|cornwall cc|202.50|||
|10.5.2022|Devon cc|1,000.00|||
|12.5.2022|fares|0.98|0.98||
|24.5.2022|fares|5.88|5.88||
|8.6.2022|tips|282.37|||
|8.6.2022|**fares**|8.26|8.26||
|9.6.2022|Devon cc|1,000.00|||
|9.6.2022|cornwall cc|202.50|||
|15.6.2022|fares|3.83|3.83||
|27.6.2022|fares|11.80|11.80||
||Totals 1.4.2022 - 30.6.2022|5,634.85|36.63|-|
|1.7.2022|fares|3.83|3.83||
|4.7.2022|bus tax refund|68.75|||
|4.7.2022|fares|11.80|11.80||
|7.7.2022|devoncc|1,000.00|||
|7.7.2022|cornwall cc|566.25|||
|8.7.2022|fares|19.85|19.85||
|18.7.2022|fuel rebate|103.38||103.38|
|18.7.2022|fares|11.80|11.80||
|25.7.2022|fares|11.80|11.80||
|29.7.2022|fares|3.15|3.15||
|1.8.2022|tips|305.95|||
|2.8.2022|**devoncc**|1,642.31|||





|3.8.2022|fares|7.27|7.27||
|---|---|---|---|---|
|4.8.2022|vat refund|595.77|||
|4.8.2022|cornwall cc|191.25|||
|8.8.2022|torbay cc|67.93|||
|8.8.2022|**fares**|20.55|20.55||
|9.8.2022|devoncc|1,000.00|||
|15.8.2022|fares|14.75|14.75||
|17.8.2022|lions club|100.00|||
|18.8.2022|insurance refund|250.00|||
|24.8.2022|fares|7.37|7.37||
|31.8.2022|Bequest (balance)|100.00|||
|2.9.2022|fares|7.66|7.66||
|8.9.2022|cornwall cc|180.00|||
|12.9.2022|devoncc|1,000.00|||
|12.9.2022|fares|2.75|2.75||
|20.9.2022|fares|24.58|24.58||
|23.9.2022|fares|7.36|7.36||
|26.9.2022|fares|5.70|5.7||
||Totals July1st - sept 30th|7,331.81|160.22|103.38|
|3.10.2022|Fares/Tips|406.53|194.70||
|4.10.2022|Bequest|5,000.00|||
|4,10.2922|Bequest|10.00|||
|6.10.2022|Cornwall CC|555.00|||
|10.10.2022|Fares/Tips|5.51|5.51||
|11.10.2022|Devon CC|1,000.00|||
|17.10.2022|Fuel Rebate|394.59||394.59|
|26.10.2022|Torbay CC|67.93|||
|28.10.2022|Vat Rebate|381.33|||
|2.11.2022|Devon CC|2,507.28|||
|7.11.2022|Cornwall CC|168.75|||
|11.11.2022|Devon CC|1,000.00|||
|11.11.2022|Fares/Tips|1.38|1.38||
|14.11.2022|Fares/Tips|5.90|5.90||
|16.11.2022|Fares/Tips|7.66|7.66||
|5,12,2022|Fares/Tips|12.78|12.78||
|8.12.2022|Cornwall CC|168.75|||
|13.12.2022|Devon CC|1,000.00|||
||Totals Oct 1st - Dec 31st|12,693.39|227.93|394.59|
||**Grand Totals for 2022**|**35,356.52**|**577.48**|**780.24**|





Tavistock Community Transport Association  - 

2022 

|Op Subsidies……………………………….|Op Subsidies……………………………….|Op Subsidies……………………………….|VAT Refund|Sundries|Grants|Tips|
|---|---|---|---|---|---|---|
|devon|cornwall|torbay|||||
|||||||115.21|
|1,000.00|||||||
||600.00||||||
||||267.94||||
|656.60|||||||
|||||||55.80|
||225.00||||||
|1,000.00|||||||
|||||||43.90|
||850.00||||||
||225.00||||||
|1,000.00|||||||
|3,222.05|||||||
|**6,878.65**|**1,900.00**||**-         267.94**|**-**|**-**|**214.91**|
||600.00||||||
|1,000.00|||||||
|||||||182.34|
||||459.68||||
|668.83|||||||
||202.50||||||
|1,000.00|||||||
|||||||282.37|
|1,000.00|||||||
||202.50||||||
|3,668.83|1,005.00||-           459.68|-|-|464.71|
|||||68.75|||
|1,000.00|||||||
||566.25||||||
|||||||305.95|



1,642.31 



||||595.77|||||
|---|---|---|---|---|---|---|---|
||191.25|||||||
|||67.93||||||
|1,000.00||||||||
|||||250.00||||
||180.00|||||||
|1,000.00||||||||
|4,642.31|937.50|67.93|595.77|318.75|-||305.95|
||||||||211.83|
||555.00|||||||
|1,000.00||||||||
|||67.93||||||
||||381.33|||||
|2,507.28||||||||
||168.75|||||||
|1,000.00||||||||
||168.75|||||||
|1,000.00||||||||
|5,507.28|892.50|67.93|381.33|0||0|211.83|
|**20,697.07**|**4,735.00**|**135.86**|**1,704.72**|**318.75**|**-**||**1,197.40**|





VAT Donations Control Total **-                    -      9,696.47** -                      -       5,634.85 



100.00 100.00 

-              200.00     7,331.81 5,000.00 10.00 

0 5,010.00   12,693.39 **-         5,210.00 ###** 



Tavistock Co 

## EXPENSES 

|Date|Description|Total Amount|VAT|Fuel|
|---|---|---|---|---|
|4.1.2022|grice - direct motors|11.94|1.99||
|11.1.2022|carrs garage|430.87|71.80|359.07|
|13.1.2022|Telephone|21.60|3.60||
|23.1.2022|Tass Bus Hire|196.50|||
|24.1.2022|me- Endsleigh|85.00|||
|24.1.2022|Bedford Hotel - drivers dinner|740.00|123.34||
|24.1.2022|ray- retiring chair|42.00|7.00||
|4.2.2022|nigel - accounts|200.00|||
|4.2.2022|colin - direct motors|14.50|2.42||
|4.2.2022|pens and moor|45.00|||
|6.2.2022|robin - more drivers dinner|488.60|81.44||
|6.2.2022|ray- retiring telephone lady|25.00|||
|10.2.2022|Telephone|21.60|3.60||
|11.2.2022|carrs garage|306.17|51.02|255.15|
|26.2.2022|colin - fuel additive|26.38|4.40|21.98|
|5.3.2022|carrs garage|390.07|65.00|325.07|
|10.3.2022|Telephone|21.60|3.60||
|10.3.2022|ray - fuel|105.00|17.50|87.50|
|10.3.2022|robin - ats tyres|137.80|22.97|114.83|
|25.3.2022|ottery press|150.00|||
|25.3.2022|wally - medical for licence|96.00|||
||Totals 1.1.2022 - 31.3.2022|3,555.63|459.68|1,163.60|
|5.4.2022|Click-it - computer|20.00|||
|5.4.2022|ABC Services|7.99|1.33||
|5.4.2022|Corvia/Ticketer|421.20|70.20||
|8.4.2022|Carrs Gargae|416.18|69.36|346.82|
|12.4.2022|Telephone|21.60|3.60||
|25,4,2022|VAT Submission - robin|20.00|||
|29.4.2022|**Roger Huish fuel and sumup fee**|266.06|44.34|72.72|
|8.5.2022|Carrs Gargae|488.46|81.40|407.06|
|12.5.2022|Telephone|21.60|3.60||
|18.5.2022|Derek - Fuel|113.01|18.83|94.18|
|30.5.2022|DBS Check|18.00|||
|2.6.2022|Colin Grice - Bin|147.25|||
|2.6.2022|SJP Motors|98.70|16.45||
|2,6,2022|SJP Motors|53.10|8.85||
|2.6.2022|SJP Motors|93.60|15.60||
|2.6.2022|SJP Motors|1,009.91|168.32||
|6.6.2022|Carrs Gargae|541.76|90.29|451.47|
|14.6.2022|Telephone|21.60|3.60||
||Totals 1.4.2022 - 30.6.2022|3,780.02|595.77|1,372.25|
|1.7.2022|Jeremy  - bus tax|165.00|||
|6.7.2022|Carrs Gargae|584.19|97.36|486.83|
|12.7.2022|phone|21.60|3.60||
|18.7.2022|Jeremy - dbs and mileage|56.25|||
|18.7.2022|roger - safeguarding|18.00|||





|20.7.2022|ABC|80.00||
|---|---|---|---|
|20.7.2022|Wally (Steve Lake)|18.00||
|25.7.2022|Colin - sundries|131.88 17.91|50.84|
|28.7.2022|robin - VAT submission|20.00||
|10.8.2022|phone|21.60 3.60||
|10.8.2022|Carrs Gargae|631.86 105.30|526.56|
|10.8.2022|Tavy Signs|258.00 43.00||
|10.8.2022|colin Grice  - DBS|18.00||
|16.8.2022|Ray - safeguarding|30.00||
|24.8.2022|endsleigh insurance|1,272.05||
|24.8.2022|endsleigh insurance|224.00||
|26.8.2022|roger -cable|11.39||
|4.9.2022|Carrs Gargae|641.83 106.96|534.87|
|8.9.2022|jeremy langton|14.10||
|12.9.2022|phone|21.60 3.60||
||Totals june 30-sept 30th|4,239.35         381.33|1,599.10|
|2.10.2022|Carrs Garage|740.18         123.36|616.82|
|3.10.2022|Cottonfrog|156.00           26.00|130.00|
||Cottonfrog|18.00|18.00|
|4.10.2022|SJP Motors|344.22           57.37|286.85|
|12.10.2022|Telephone|21.60             3.60||
|15.10.2022|Simply Outdoors|50.00             8.33||
|15.10.2022|Roger Huish  Fuel|99.64           16.61|83.03|
|20.10.2022|DBS|18.00||
|21.10.2022|dbs|18.00||
|21.10.2022|Colin Grice - Fuel|100.02           16.67|83.35|
|21.10.2022|Robin Burdfeld - VAT Submission|20.00||
|26.10.2022|Chris Eastaugh - Safeguarding|18.00             3.00||
|27.10.2022|Louise  - safeguarding and dbs|36.00             3.00||
|2.11.2022|David Jury - safe and DBS|36.00             3.00||
|2.11.2022|Carrs Garage|292.80           48.79|244.01|
|10.11.2022|Telephone|14.56             2.42||
|10.11.2022|Simply Outdoors|50.00             8.33||
|16.11.2022|ABC|21.00             3.50||
|29.11.2022|Charity Bank Deposit|20,000.00||
|29.11.2022|Charity Bank Deposit|50,000.00||
|1.12.2022|Carrs Garage|610.34         101.72|508.62|
|8.12.2022|ABC|93.60||
|12.12.2022|Telephone|16.80             2.80||
|14.12.2022|Simply Outdoors|50.00             8.33||
|||-||
||Totals 1st Oct- 31st Dec|72,824.76         436.83|1,970.68|
|||-||
||**Grand Totals**|**84,399.76    1,873.61**|**6,105.63**|
|||-||
|||-||
|||-||
|||**-**||





ommunity Transport Association  - 

2022 

||Tax and|Ofcer||||
|---|---|---|---|---|---|
|Repairs and running|Insurance|Expenses|Professional|Drivers Dinner|Sundries|
|9.95||||||
||||||85.00|
|||||616.66||
||||||35.00|
||||200.00|||
|12.08||||||
||||||45.00|
|||||407.16||
||||||25.00|
||||96.00|||
|22.03|-|-|296.00|1,023.82|190.00|
||||||20.00|
||||20|||
||||||18.00|
|147.25||||||
|82.25||||||
|44.25||||||
|78.00||||||
|841.59||||||
|1,193.34|0.00|0|20|0|38.00|
||165.00|||||
|||38.25|||18.00|
|||18||||






**----- Start of picture text -----**<br>
18<br>                        63.13<br>20<br>      18.00<br>                      215.00<br>18.00<br>30.00<br>    1,272.05<br>224.00<br>                        11.39<br>      14.10<br>                      289.52     1,661.05     122.25             20.00                   -         50.10<br>      18.00<br>      18.00<br>20<br>      15.00<br>      33.00<br>      33.00<br>      17.50<br>                              -                  -               -               20.00                   -       134.50<br>                1,504.89   1,661.05  122.25         356.00      1,023.82    412.60<br>**----- End of picture text -----**<br>




|Postage/Phone|Hire|Printing / Publicity|Tickets/ Ticketer|Training|
|---|---|---|---|---|
|18.00|||||
||196.50||||
|18.00|||||
|18.00|||||
|||150.00|||
|54.00|196.50|150.00|0.00|0.00|
|||6.66|||
||||351.00||
|18.00|||||
||||149.00||
|18.00|||||
|18.00|||||
|54.00|-|6.66|500.00|-|
|18.00|||||





80.00 18.00 36.00               -                        80.00                         -                    - 18.00 41.67 12.14 41.67 93.60 14.00 41.67 44.14       125.01                      93.60                         -                    - **188.14     321.51                  330.26               500.00                -** 



Bankl Xfer Control 

0.00        3,555.63 0 0 -          3,780.02 



-          4,239.35 

**-** 

20,000.00 50,000.00 

70,000.00      72,824.76 **70,000.00    84,399.76** 



140,000.00 

- 

140,000.00                   - 

check total 

140,000.00 

140,000.00 



## **Tavistock Community Transport Asso** 

## **Year Ended 31st Decemberr 20** 

## **TREASURER'S CERTIFICATE** 

**I certify that I have examined and hereby approve Statements and that I have made available all rele and information for the preparation of these acco** 

## **HONORARY TREASURER** 

## **ACCOUNTANT'S CERTIFICATE** 

**The attached Operating Statements have been pr the records, receipts and explanations supplied b and are certified in accordance herewith.** 



NIGEL W. RENDLE ACMA, CGMA.
DATED:

## **ociation** 

**22** 

**e the attached Operating evant documents ounts.** 

**repared and audited from by the Hon. Treasurer** 



## **TAVISTOCK COMMUNITY TRAN** 

## **YEAR ENDED 31ST DE** 

## **OPERATING STATEME** 



NSPORT ASSOCIATION
ECEMBER 2022
NTS

## **Tavistock Community Transport Association** 

## **Operating Statement** 

## **Year Ended 31st December 2022** 

|**2021**<br>**£**<br>**INCOME:**<br>538<br>Fares<br>-<br>Sundries<br>3,952<br>Operating subsidies - Cornwall Council<br>14,021<br>Operating subsidies - Devon County Council<br>-<br>Operating subsidies - Other<br>854<br>Fuel Duty Rebate<br>3,582<br>DCC Grant<br>1,051<br>Donations/tips<br>23,998<br>TOTAL<br>**EXPENDITURE:**<br>2,700<br>Fuel<br>3,153<br>Services & Repairs<br>86<br>Bus Hire/ TASS charges<br>2,170<br>Licence & Insurances<br>222<br>Postage & Telephone<br>1,582<br>Printing/ Publicity & Stationery<br>-<br>Ofcers' expenses<br>-<br>Drivers' Dinner<br>-<br>Training<br>200<br>Accountancy & Professional<br>78<br>Sundry expenses<br>563<br>Ticketer licence<br>9,458<br>Depreciation<br>20,212<br>TOTAL<br>3,786<br>Excess of Income/ (Expenditure)|**2022**<br>**£**<br>577<br>319<br>4,735<br>20,697<br>136<br>780<br>-<br>6,407|
|---|---|
||33,652<br>6,106<br>1,505<br>322<br>1,661<br>188<br>330<br>122<br>1,024<br>-<br>356<br>413<br>500<br>9,458|
||21,984|
||11,668|





## **Tavistock Community Transport Association** 

## **Balance Sheet** 

## **As at 31st December 2022** 

|**2021**<br>**£**<br>56,750<br>9,458|**£**<br>**FIXED ASSETS:**<br>**Motor Vehicles:**<br> <br>New Vehicle at Cost (Dec 2020)<br> <br>Less Accumulated Depreciation<br>47,292<br>**Equipment**<br> <br>Acquisitions at Cost<br> <br>Less Accumulated Depreciation<br>-<br>**CURRENT ASSETS:**<br> <br>Debtors & Prepayments<br> <br>Bank Current Account<br>Bank Deposit Account<br> <br>Cash in Hand<br>78,890<br>**less CURRENT LIABILITIES:**<br>-          200<br>Trade & Sundry Creditors<br>125,982<br>**TOTAL ASSETS:**<br>**REPRESENTED BY GENERAL RESERVES:**<br> <br>Balance brought forward<br> <br>Surplus/(defcit) for year<br>125,982|**2022**<br>**£**<br>229<br>229|
|---|---|---|
|229<br>229|||
|268<br>78,610<br>12||437<br>29,566<br>70,000<br>13|
|122,196<br>3,786||125,982<br>11,668|
||||





125.982
TOTAL GENERAL RESERVES:

## **n** 

## **£** 

56,750 18,916 37,834 - 100,016 -         200 137,650 

137,650 



137,650

## INCOME 

|Date|Description|Total Amount|Fares|Fuel Rebate|
|---|---|---|---|---|
|4.1.2022|fares/tips|170.21|55.00||
|7.1.2022|devon cc|1,000.00|||
|10.1.2022|cornwall cc|600.00|||
|17.1.2022|fuel rebate|282.27||282.27|
|21.2.2022|vat refund|267.94|||
|24.1.2022|devon cc|656.60|||
|31.1.2022|fares/tips|104.90|49.10||
|7.2.2022|cornwall cc|225.00|||
|8.2.2022|devon cc|1,000.00|||
|1.3.2022|fares/tips|92.50|48.60||
|3.3.2022|**cornwall cc**|850.00|||
|7.3.2022|cornwall cc|225.00|||
|9.3.2022|devon cc|1,000.00|||
|31.3.2022|devon cc|3,222.05|||
||**Totals 1.1.2022 - 31.3.2022**|**9,696.47**|**152.70**|**282.27**|
|7.4.2022|cornwall cc|600.00|||
|12.4.2022|Devon cc|1,000.00|||
|21.4.2022|tips|182.34|||
|28.4.2022|fares|0.98|0.98||
|29.4.2022|**VAT repaymnet**|459.68|||
|4.5.2022|fares|4.90|4.90||
|5.5.2022|Devon cc|668.83|||
|9.5.2022|cornwall cc|202.50|||
|10.5.2022|Devon cc|1,000.00|||
|12.5.2022|fares|0.98|0.98||
|24.5.2022|fares|5.88|5.88||
|8.6.2022|tips|282.37|||
|8.6.2022|**fares**|8.26|8.26||
|9.6.2022|Devon cc|1,000.00|||
|9.6.2022|cornwall cc|202.50|||
|15.6.2022|fares|3.83|3.83||
|27.6.2022|fares|11.80|11.80||
||Totals 1.4.2022 - 30.6.2022|5,634.85|36.63|-|
|1.7.2022|fares|3.83|3.83||
|4.7.2022|bus tax refund|68.75|||
|4.7.2022|fares|11.80|11.80||
|7.7.2022|devoncc|1,000.00|||
|7.7.2022|cornwall cc|566.25|||
|8.7.2022|fares|19.85|19.85||
|18.7.2022|fuel rebate|103.38||103.38|
|18.7.2022|fares|11.80|11.80||
|25.7.2022|fares|11.80|11.80||
|29.7.2022|fares|3.15|3.15||
|1.8.2022|tips|305.95|||
|2.8.2022|**devoncc**|1,642.31|||





|3.8.2022|fares|7.27|7.27||
|---|---|---|---|---|
|4.8.2022|vat refund|595.77|||
|4.8.2022|cornwall cc|191.25|||
|8.8.2022|torbay cc|67.93|||
|8.8.2022|**fares**|20.55|20.55||
|9.8.2022|devoncc|1,000.00|||
|15.8.2022|fares|14.75|14.75||
|17.8.2022|lions club|100.00|||
|18.8.2022|insurance refund|250.00|||
|24.8.2022|fares|7.37|7.37||
|31.8.2022|Bequest (balance)|100.00|||
|2.9.2022|fares|7.66|7.66||
|8.9.2022|cornwall cc|180.00|||
|12.9.2022|devoncc|1,000.00|||
|12.9.2022|fares|2.75|2.75||
|20.9.2022|fares|24.58|24.58||
|23.9.2022|fares|7.36|7.36||
|26.9.2022|fares|5.70|5.7||
||Totals July1st - sept 30th|7,331.81|160.22|103.38|
|3.10.2022|Fares/Tips|406.53|194.70||
|4.10.2022|Bequest|5,000.00|||
|4,10.2922|Bequest|10.00|||
|6.10.2022|Cornwall CC|555.00|||
|10.10.2022|Fares/Tips|5.51|5.51||
|11.10.2022|Devon CC|1,000.00|||
|17.10.2022|Fuel Rebate|394.59||394.59|
|26.10.2022|Torbay CC|67.93|||
|28.10.2022|Vat Rebate|381.33|||
|2.11.2022|Devon CC|2,507.28|||
|7.11.2022|Cornwall CC|168.75|||
|11.11.2022|Devon CC|1,000.00|||
|11.11.2022|Fares/Tips|1.38|1.38||
|14.11.2022|Fares/Tips|5.90|5.90||
|16.11.2022|Fares/Tips|7.66|7.66||
|5,12,2022|Fares/Tips|12.78|12.78||
|8.12.2022|Cornwall CC|168.75|||
|13.12.2022|Devon CC|1,000.00|||
||Totals Oct 1st - Dec 31st|12,693.39|227.93|394.59|
||**Grand Totals for 2022**|**35,356.52**|**577.48**|**780.24**|





Tavistock Community Transport Association  - 

2022 

|Op Subsidies……………………………….|Op Subsidies……………………………….|Op Subsidies……………………………….|VAT Refund|Sundries|Grants|Tips|
|---|---|---|---|---|---|---|
|devon|cornwall|torbay|||||
|||||||115.21|
|1,000.00|||||||
||600.00||||||
||||267.94||||
|656.60|||||||
|||||||55.80|
||225.00||||||
|1,000.00|||||||
|||||||43.90|
||850.00||||||
||225.00||||||
|1,000.00|||||||
|3,222.05|||||||
|**6,878.65**|**1,900.00**||**-         267.94**|**-**|**-**|**214.91**|
||600.00||||||
|1,000.00|||||||
|||||||182.34|
||||459.68||||
|668.83|||||||
||202.50||||||
|1,000.00|||||||
|||||||282.37|
|1,000.00|||||||
||202.50||||||
|3,668.83|1,005.00||-           459.68|-|-|464.71|
|||||68.75|||
|1,000.00|||||||
||566.25||||||
|||||||305.95|



1,642.31 



||||595.77|||||
|---|---|---|---|---|---|---|---|
||191.25|||||||
|||67.93||||||
|1,000.00||||||||
|||||250.00||||
||180.00|||||||
|1,000.00||||||||
|4,642.31|937.50|67.93|595.77|318.75|-||305.95|
||||||||211.83|
||555.00|||||||
|1,000.00||||||||
|||67.93||||||
||||381.33|||||
|2,507.28||||||||
||168.75|||||||
|1,000.00||||||||
||168.75|||||||
|1,000.00||||||||
|5,507.28|892.50|67.93|381.33|0||0|211.83|
|**20,697.07**|**4,735.00**|**135.86**|**1,704.72**|**318.75**|**-**||**1,197.40**|





VAT Donations Control Total **-                    -      9,696.47** -                      -       5,634.85 



100.00 100.00 

-              200.00     7,331.81 5,000.00 10.00 

0 5,010.00   12,693.39 **-         5,210.00 ###** 



Tavistock Co 

## EXPENSES 

|Date|Description|Total Amount|VAT|Fuel|
|---|---|---|---|---|
|4.1.2022|grice - direct motors|11.94|1.99||
|11.1.2022|carrs garage|430.87|71.80|359.07|
|13.1.2022|Telephone|21.60|3.60||
|23.1.2022|Tass Bus Hire|196.50|||
|24.1.2022|me- Endsleigh|85.00|||
|24.1.2022|Bedford Hotel - drivers dinner|740.00|123.34||
|24.1.2022|ray- retiring chair|42.00|7.00||
|4.2.2022|nigel - accounts|200.00|||
|4.2.2022|colin - direct motors|14.50|2.42||
|4.2.2022|pens and moor|45.00|||
|6.2.2022|robin - more drivers dinner|488.60|81.44||
|6.2.2022|ray- retiring telephone lady|25.00|||
|10.2.2022|Telephone|21.60|3.60||
|11.2.2022|carrs garage|306.17|51.02|255.15|
|26.2.2022|colin - fuel additive|26.38|4.40|21.98|
|5.3.2022|carrs garage|390.07|65.00|325.07|
|10.3.2022|Telephone|21.60|3.60||
|10.3.2022|ray - fuel|105.00|17.50|87.50|
|10.3.2022|robin - ats tyres|137.80|22.97|114.83|
|25.3.2022|ottery press|150.00|||
|25.3.2022|wally - medical for licence|96.00|||
||Totals 1.1.2022 - 31.3.2022|3,555.63|459.68|1,163.60|
|5.4.2022|Click-it - computer|20.00|||
|5.4.2022|ABC Services|7.99|1.33||
|5.4.2022|Corvia/Ticketer|421.20|70.20||
|8.4.2022|Carrs Gargae|416.18|69.36|346.82|
|12.4.2022|Telephone|21.60|3.60||
|25,4,2022|VAT Submission - robin|20.00|||
|29.4.2022|**Roger Huish fuel and sumup fee**|266.06|44.34|72.72|
|8.5.2022|Carrs Gargae|488.46|81.40|407.06|
|12.5.2022|Telephone|21.60|3.60||
|18.5.2022|Derek - Fuel|113.01|18.83|94.18|
|30.5.2022|DBS Check|18.00|||
|2.6.2022|Colin Grice - Bin|147.25|||
|2.6.2022|SJP Motors|98.70|16.45||
|2,6,2022|SJP Motors|53.10|8.85||
|2.6.2022|SJP Motors|93.60|15.60||
|2.6.2022|SJP Motors|1,009.91|168.32||
|6.6.2022|Carrs Gargae|541.76|90.29|451.47|
|14.6.2022|Telephone|21.60|3.60||
||Totals 1.4.2022 - 30.6.2022|3,780.02|595.77|1,372.25|
|1.7.2022|Jeremy  - bus tax|165.00|||
|6.7.2022|Carrs Gargae|584.19|97.36|486.83|
|12.7.2022|phone|21.60|3.60||
|18.7.2022|Jeremy - dbs and mileage|56.25|||
|18.7.2022|roger - safeguarding|18.00|||





|20.7.2022|ABC|80.00||
|---|---|---|---|
|20.7.2022|Wally (Steve Lake)|18.00||
|25.7.2022|Colin - sundries|131.88 17.91|50.84|
|28.7.2022|robin - VAT submission|20.00||
|10.8.2022|phone|21.60 3.60||
|10.8.2022|Carrs Gargae|631.86 105.30|526.56|
|10.8.2022|Tavy Signs|258.00 43.00||
|10.8.2022|colin Grice  - DBS|18.00||
|16.8.2022|Ray - safeguarding|30.00||
|24.8.2022|endsleigh insurance|1,272.05||
|24.8.2022|endsleigh insurance|224.00||
|26.8.2022|roger -cable|11.39||
|4.9.2022|Carrs Gargae|641.83 106.96|534.87|
|8.9.2022|jeremy langton|14.10||
|12.9.2022|phone|21.60 3.60||
||Totals june 30-sept 30th|4,239.35         381.33|1,599.10|
|2.10.2022|Carrs Garage|740.18         123.36|616.82|
|3.10.2022|Cottonfrog|156.00           26.00|130.00|
||Cottonfrog|18.00|18.00|
|4.10.2022|SJP Motors|344.22           57.37|286.85|
|12.10.2022|Telephone|21.60             3.60||
|15.10.2022|Simply Outdoors|50.00             8.33||
|15.10.2022|Roger Huish  Fuel|99.64           16.61|83.03|
|20.10.2022|DBS|18.00||
|21.10.2022|dbs|18.00||
|21.10.2022|Colin Grice - Fuel|100.02           16.67|83.35|
|21.10.2022|Robin Burdfeld - VAT Submission|20.00||
|26.10.2022|Chris Eastaugh - Safeguarding|18.00             3.00||
|27.10.2022|Louise  - safeguarding and dbs|36.00             3.00||
|2.11.2022|David Jury - safe and DBS|36.00             3.00||
|2.11.2022|Carrs Garage|292.80           48.79|244.01|
|10.11.2022|Telephone|14.56             2.42||
|10.11.2022|Simply Outdoors|50.00             8.33||
|16.11.2022|ABC|21.00             3.50||
|29.11.2022|Charity Bank Deposit|20,000.00||
|29.11.2022|Charity Bank Deposit|50,000.00||
|1.12.2022|Carrs Garage|610.34         101.72|508.62|
|8.12.2022|ABC|93.60||
|12.12.2022|Telephone|16.80             2.80||
|14.12.2022|Simply Outdoors|50.00             8.33||
|||-||
||Totals 1st Oct- 31st Dec|72,824.76         436.83|1,970.68|
|||-||
||**Grand Totals**|**84,399.76    1,873.61**|**6,105.63**|
|||-||
|||-||
|||-||
|||**-**||





ommunity Transport Association  - 

2022 

||Tax and|Ofcer||||
|---|---|---|---|---|---|
|Repairs and running|Insurance|Expenses|Professional|Drivers Dinner|Sundries|
|9.95||||||
||||||85.00|
|||||616.66||
||||||35.00|
||||200.00|||
|12.08||||||
||||||45.00|
|||||407.16||
||||||25.00|
||||96.00|||
|22.03|-|-|296.00|1,023.82|190.00|
||||||20.00|
||||20|||
||||||18.00|
|147.25||||||
|82.25||||||
|44.25||||||
|78.00||||||
|841.59||||||
|1,193.34|0.00|0|20|0|38.00|
||165.00|||||
|||38.25|||18.00|
|||18||||






**----- Start of picture text -----**<br>
18<br>                        63.13<br>20<br>      18.00<br>                      215.00<br>18.00<br>30.00<br>    1,272.05<br>224.00<br>                        11.39<br>      14.10<br>                      289.52     1,661.05     122.25             20.00                   -         50.10<br>      18.00<br>      18.00<br>20<br>      15.00<br>      33.00<br>      33.00<br>      17.50<br>                              -                  -               -               20.00                   -       134.50<br>                1,504.89   1,661.05  122.25         356.00      1,023.82    412.60<br>**----- End of picture text -----**<br>




|Postage/Phone|Hire|Printing / Publicity|Tickets/ Ticketer|Training|
|---|---|---|---|---|
|18.00|||||
||196.50||||
|18.00|||||
|18.00|||||
|||150.00|||
|54.00|196.50|150.00|0.00|0.00|
|||6.66|||
||||351.00||
|18.00|||||
||||149.00||
|18.00|||||
|18.00|||||
|54.00|-|6.66|500.00|-|
|18.00|||||





80.00 18.00 36.00               -                        80.00                         -                    - 18.00 41.67 12.14 41.67 93.60 14.00 41.67 44.14       125.01                      93.60                         -                    - **188.14     321.51                  330.26               500.00                -** 



Bankl Xfer Control 

0.00        3,555.63 0 0 -          3,780.02 



-          4,239.35 

**-** 

20,000.00 50,000.00 

70,000.00      72,824.76 **70,000.00    84,399.76** 



140,000.00 

- 

140,000.00                   - 

check total 

140,000.00 

140,000.00 



## **Tavistock Community Transport Asso** 

## **Year Ended 31st Decemberr 20** 

## **TREASURER'S CERTIFICATE** 

**I certify that I have examined and hereby approve Statements and that I have made available all rele and information for the preparation of these acco** 

## **HONORARY TREASURER** 

## **ACCOUNTANT'S CERTIFICATE** 

**The attached Operating Statements have been pr the records, receipts and explanations supplied b and are certified in accordance herewith.** 



NIGEL W. RENDLE ACMA, CGMA.
DATED:

## **ociation** 

**22** 

**e the attached Operating evant documents ounts.** 

**repared and audited from by the Hon. Treasurer** 

