OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 16
Statement ofTrustees' Responsibilities 17
Independent
Examiner's
Report
16to 10
Statement ofFinancial Activities 20
Balance Sheet 21
Notes to the Financial Statements 22to27

Unrestricted Total
funds 2023
Note 8 6
Income and Endowments from:
Donations
and legacies
82,574 82,574
Investment
income
848 848
Total income 83,422 83,422
Expenditure
on:
Raising funds
Charitable
activities
Support costs
Total expenditure
Net expenditure
6 (250)
(115,187)
~((,56(
~((6.996
~33.576
(250)
(115,187)
~(1.561
116,998)
~33.576
Net movement
in funds
(33,576) (33,576)
Reconciliation
of
funds
Total funds brought forward 186,573 186,573
Total funds cerned forward 12 152,997 152,997
Unrestricted Total
funds 2022
Note 8 6
Income and Endowments from:
Donations
and legacies
121,994 121,994
Investment
income
108 108
Total income 122,102 122,102
Expenditure
on:
Raising funds
Charitable
activities
Support costs
Total expenditure
6 (1,261)
(37.369)
~7.543(
(40,173)
(1,261)
(37,369)
~((.543
~(49,(73
Net income 81,929 81,929
Net movement
in funds
81,929 81,929
Reconciliation offunds
Total funds brought forward 104,644 104,644
Total funds carried forward 186,573 186,573

2023 2022
Note
Current assets
Debtors 9 13,150 5,300
Cash at bank and in hand 10 231,851 235,920
245,001 241,220
Creditors: Amounts falling due within one year (92,004) (54,647)
Net assets 152,997 186,573
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 152,997 186,573
Total funds 12 152997 186573

Unrestricted
funds Total
General funds
6 E
Donations and legacies;
Appeals and donations 68,609 68,609
GIR Aid reclaimed 13,965 13,965
Total for 2023 82,574 82.574
Total for 2022 121,994 121,994
3 INVESTMENT INCOME
Unrestricted
funds Total
General funds
E
Interest receivable and similar income;
Interest receivable on bank deposits 848
Total for 2023
Total for 2022 108 108

Unrestricted
funds Total
General funds
8
Grant funding ofactivities 115,187 115,187
Total for 2022 37.369 37.369
8
SUPPORT
COSTS
Unrestricted
funds Total
General funds
Note 8 8
Independent
examiner fees
Examination ofthe financial statements 1,260 1,260
Marketing
and
publicity 57 57
Administrative expenses 244 244
Total for 2023 1,561 1,561
Total for 2022 1,543 1,543
7
INDEPENDENT
EXAMINER'S REMUNERATION
2023f 2022
8
Examination
ofthe
financial statements 1,260 1,200
8
TAXATION
The charity is a registered charity and is therefore exempt from taxation.

11CREDITORS: AMOUNTS 11CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6 6
Other creditors 90,744 53,447
Accruals 1260 1,200
92,004 54,647
12 FUNDS
Balance at 1 Incoming Resources Balance at31
April 2022
6
resources expended
K
Nlarch
6
2023
Unrestricted funds
General 186,573 83.422 ~446,998 152.997
Balance at 1 Incoming Resources Balance at 31
April 2021
6
resources
6
expended
6
March
6
2022
Unrestricted funds
General 1D4,644 122,182 ~45,173 186,573

13ANALYSIS OF NET ASSETS BETWEEN FUNDS
Current assets
Current
liabilities
Total net assets
Current assets
Current liabilities
Total net assets
Unrestricted Total funds
funds at 31 March
General 2023
E 2
245,001
~92,694
245,001
~92,664
152,997 152,997
Unreshicted Total funds
funds at 31 March
General 2022
6 6
241,220
~94.642
241,220
~64642
186573 186573

Total Total
Unrestricted Unrestricted
Funds Funds
2023 2022
E 8
Income and Endowments from:
Donations
and legacies
82,574 121,994
Investment
income
848 108
Total income 83,422 122,102
Expenditure
on:
Raising funds (250) (1,261)
Charitable
activities
Other expenditure
(115,187)
~1,561
(37,369)
~4.543
Total expenditure ~176,988 ~49,773
Net (expenditure)/income ~133,576 81.929
Net movement
in funds
(33,576) 81,929
Reconciliation
of
funds
Total funds brought forward 186,573 104,644
Total funds carried forward 152,997 186.573