| Reference and Administrative Details |
|
|---|---|
| Trustees' Report |
2to 15 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
17to 16 |
| Statement of Financial Activities | |
| Balance Sheet | 20 |
| Notes to the Financial Statements | 21 to 26 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2021 | ||||
| Note | F. | 8 | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
52,183 | 52,183 | |||
| Investment income |
172 | 172 | |||
| Total income | 52,355 | 52,355 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities Support costs Total expenditure |
(260) (65,318) (1,592) ~(67,(79 |
(260) (65,318) ~(,592 67,170 |
|||
| Net expenditure | (14,815) | (14,815) | |||
| Net movement in funds |
(14,815) | (14,815) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 119,459 | 119,459 | ||
| Total funds carried | forward | 12 | 104,644 | 104,644 | |
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | 8 | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
191,746 | 191,746 | |||
| Investment income |
725 | 725 | |||
| Total income | 192,471 | 192,471 | |||
| Expenditure on: |
|||||
| Raising funds | (1,086) | (1,086) | |||
| Charitable activities Support costs |
(102,104) (3,317) |
(102,104) ~(3,3(7 |
|||
| Total expenditure | ~((D(3567 | (106,507) | |||
| Net income | 85,964 | 85,964 | |||
| Net movement in funds |
85,964 | 85,964 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 33,495 | 33,495 | ||
| Total funds carried | forward | 119,459 | 119,459 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | 8 | ||||
| Current assets | |||||
| Debtors Cash at bank |
and in hand | 9 10 |
4,934 163,257 |
7,618 186,106 |
|
| Creditors: Amounts | falling due within one year | 11 | 168,191 ~63,547 |
193,724 ~74.265 |
|
| Net assets | 104,644 | 119,459 | |||
| Funds ofthe charity: | |||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 104,644 | 119,459 | ||
| Total funds | 12 | 104,644 | 119,459 |
| 2 INCOME FRO |
M | DONATION | S AND LEG |
ACIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Donations and legacies; |
||||||
| Appeals and donations |
35,182 | 35,182 | ||||
| Gift Aid reclaimed | 7,251 | 7,251 | ||||
| Grants, including |
capital grants; | |||||
| Grants from other | agencies | 9,750 | 9,750 | |||
| Totalfor2021 | 52,183 | 52,183 | ||||
| Total for 2020 | 191,746 | 191,746 | ||||
| 3 INVESTMENT |
INCOME | |||||
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| 6 | ||||||
| Interest receivable | and similar | income; | ||||
| Interest receivable | on bank deposits | 172 | 172 | |||
| Total for 2021 | 172 | 172 | ||||
| Total for 2020 | 725 | 725 | ||||
| 4 EXPENDITURE |
ON RAISING FUNDS | |||||
| A) COSTS OF GENERATING | DONATIONS | AND LEGACIES |
| A) COSTS OF GENERATING DONATION |
S AND LEGACIES |
|
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | funds | |
| E | E | |
| Donations | 260 | 260 |
| Total for 2021 | 260 | 260 |
| Totalfor2020 | 1,086 | 1,086 |
| 5 EXPE |
NDI | T | URE | ON CHAR | ITABLE ACTIVITIES | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | funds | |||||||
| F | ||||||||
| Grant funding | ofactivities | 65,318 | 65,318 | |||||
| Total for | 2020 | 102,104 | 102,104 | |||||
| 8 SUPPORT |
COSTS | |||||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | funds | |||||||
| Note | 8 | |||||||
| Independent | examiner fees | |||||||
| Examination | ofthe financial | statements | 1,140 | 1,140 | ||||
| Trustees | training costs | 66 | 66 | |||||
| Marketing | and | publicity | 84 | 84 | ||||
| Administrative | expenses | 302 | 302 | |||||
| Total for | 2021 | 1,592 | 1,592 | |||||
| Total for | 2020 | 3,317 | 3,317 | |||||
| 7 INDEPENDENT |
EXAMINER'S REMUNERATION | |||||||
| 2021 | 2020 | |||||||
| 8 | ||||||||
| Examination | ofthe | financial statements | 1,140 | 1,140 |
| 9 DEBTORS |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | E | ||
| Accrued income | 4,934 | 7,618 | |
| 10CASH AND CASH EQUIVALENTS | |||
| 2021 | 2020 | ||
| 8 | K | ||
| Cash at bank | 163,257 | 186,106 | |
| 11CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| 8 | 8 | ||
| Other creditors | 62,407 | 73,125 | |
| Accruals | 1,140 | 1,140 | |
| 63,547 | 74,265 |
| 12 FUNDS | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 | resources | expended | March 2021 | ||
| 8 | 8 | E | |||
| Unrestricted | funds | ||||
| General | 119,459 | 52,355 | (67,170) | 104,644 | |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2019 E |
resources E |
expended f |
liilarch 2020 8 |
||
| Unrestricted | funds | ||||
| General | 33,495 | 192,471 | ~106,507 | 119,459 |
| 13ANALYSIS OF NET ASSETS BETWEEN FUNDS | 13ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| funds | at 31 March | ||
| General | 2021 | ||
| E | |||
| Current | assets | 168,191 | 168,191 |
| Current | liabilities | (63,547) | (63,547) |
| Total net assets | 104,644 | 104,644 | |
| Unrestricted | Total funds | ||
| funds | at31 March | ||
| General | 2020 | ||
| 0 | K | ||
| Current Current |
assets liabilities |
193,724 (74,265) |
193,724 ~(74.265 |
| Total net assets | 119,459 | 119,459 |
| Total | Total | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| 2021 | 2020 | |||
| Income and Endowments | from: | |||
| Donations and legacies |
52,183 | 191,746 | ||
| Investment income |
172 | 725 | ||
| Total income | 52,355 | 192,471 | ||
| Expenditure on: |
||||
| Raising funds | (260) | (1,086) | ||
| Charitable activities Other expenditure |
(65,318) ~((,592 |
(102,104) ~3,3(7( |
||
| Total expenditure | ~(67,(70 | ~(06,507 | ||
| Net (expenditure)/income | (14,815) | 85,964 | ||
| Net movement in funds |
(14,815) | 85,964 | ||
| Reconciliation of |
funds | |||
| Total funds brought | forward | 119,459 | 33,495 | |
| Total funds carried | forward | 104,644 | 119,459 |