OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Trustees'
Report
2to 15
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
17to 16
Statement of Financial Activities
Balance Sheet 20
Notes to the Financial Statements 21 to 26

Unrestricted Total
funds 2021
Note F. 8
Income and Endowments from:
Donations
and legacies
52,183 52,183
Investment
income
172 172
Total income 52,355 52,355
Expenditure
on:
Raising funds
Charitable
activities
Support costs
Total expenditure
(260)
(65,318)
(1,592)
~(67,(79
(260)
(65,318)
~(,592
67,170
Net expenditure (14,815) (14,815)
Net movement
in funds
(14,815) (14,815)
Reconciliation
of
funds
Total funds brought forward 119,459 119,459
Total funds carried forward 12 104,644 104,644
Unrestricted Total
funds 2020
Note 8
Income and Endowments from:
Donations
and legacies
191,746 191,746
Investment
income
725 725
Total income 192,471 192,471
Expenditure
on:
Raising funds (1,086) (1,086)
Charitable
activities
Support costs
(102,104)
(3,317)
(102,104)
~(3,3(7
Total expenditure ~((D(3567 (106,507)
Net income 85,964 85,964
Net movement
in funds
85,964 85,964
Reconciliation
of
funds
Total funds brought forward 33,495 33,495
Total funds carried forward 119,459 119,459

2021 2020
Note 8
Current assets
Debtors
Cash at bank
and in hand 9
10
4,934
163,257
7,618
186,106
Creditors: Amounts falling due within one year 11 168,191
~63,547
193,724
~74.265
Net assets 104,644 119,459
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 104,644 119,459
Total funds 12 104,644 119,459

2
INCOME FRO
M DONATION S
AND LEG
ACIES
Unrestricted
funds Total
General funds
Donations
and legacies;
Appeals
and donations
35,182 35,182
Gift Aid reclaimed 7,251 7,251
Grants,
including
capital grants;
Grants from other agencies 9,750 9,750
Totalfor2021 52,183 52,183
Total for 2020 191,746 191,746
3
INVESTMENT
INCOME
Unrestricted
funds Total
General funds
6
Interest receivable and similar income;
Interest receivable on bank deposits 172 172
Total for 2021 172 172
Total for 2020 725 725
4
EXPENDITURE
ON RAISING FUNDS
A) COSTS OF GENERATING DONATIONS AND LEGACIES
A) COSTS OF GENERATING
DONATION
S
AND LEGACIES
Unrestricted
funds Total
General funds
E E
Donations 260 260
Total for 2021 260 260
Totalfor2020 1,086 1,086

5
EXPE
NDI T URE ON CHAR ITABLE ACTIVITIES
Unrestricted
funds Total
General funds
F
Grant funding ofactivities 65,318 65,318
Total for 2020 102,104 102,104
8
SUPPORT
COSTS
Unrestricted
funds Total
General funds
Note 8
Independent examiner fees
Examination ofthe financial statements 1,140 1,140
Trustees training costs 66 66
Marketing and publicity 84 84
Administrative expenses 302 302
Total for 2021 1,592 1,592
Total for 2020 3,317 3,317
7
INDEPENDENT
EXAMINER'S REMUNERATION
2021 2020
8
Examination ofthe financial statements 1,140 1,140

9
DEBTORS
2021 2020
8 E
Accrued income 4,934 7,618
10CASH AND CASH EQUIVALENTS
2021 2020
8 K
Cash at bank 163,257 186,106
11CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8 8
Other creditors 62,407 73,125
Accruals 1,140 1,140
63,547 74,265

12 FUNDS
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
8 8 E
Unrestricted funds
General 119,459 52,355 (67,170) 104,644
Balance at 1 Incoming Resources Balance at 31
April 2019
E
resources
E
expended
f
liilarch 2020
8
Unrestricted funds
General 33,495 192,471 ~106,507 119,459

13ANALYSIS OF NET ASSETS BETWEEN FUNDS 13ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Total funds
funds at 31 March
General 2021
E
Current assets 168,191 168,191
Current liabilities (63,547) (63,547)
Total net assets 104,644 104,644
Unrestricted Total funds
funds at31 March
General 2020
0 K
Current
Current
assets
liabilities
193,724
(74,265)
193,724
~(74.265
Total net assets 119,459 119,459

Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
Income and Endowments from:
Donations
and legacies
52,183 191,746
Investment
income
172 725
Total income 52,355 192,471
Expenditure
on:
Raising funds (260) (1,086)
Charitable
activities
Other expenditure
(65,318)
~((,592
(102,104)
~3,3(7(
Total expenditure ~(67,(70 ~(06,507
Net (expenditure)/income (14,815) 85,964
Net movement
in funds
(14,815) 85,964
Reconciliation
of
funds
Total funds brought forward 119,459 33,495
Total funds carried forward 104,644 119,459