OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 17
Report ofthe independentAuditors 18 to 20
Statement of Financial Activities 21
Statement of Financial Position 22
Statement ofCash Flows 23
Notes to the Statement ofCash Flows 24
Notes to the Financial Statements 25 to 31
Detailed Statement of Financial Activities 32

For The Year Ended 31 March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
Notes fundf funds funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Charitable
activities
Centre ofExcellence 587,635 587,635 653,548
Subscriptions 235,933 235,933 245,796
Fellowship
programme
10,968 10,968 7,871
Citizen Observation
ofLocal Litter in Coastal
ECosysTems 73,625
Investment
income
39 39 2,415
Total 235,972 598,603 834,575 983,255
EXPENDITURE ON
Charitable activities
Centre ofExcellence 369,884 369,884 511,312
NANO activities 112,176 112,176 40,337
Shipboard
training
31,157 31,157 12,573
Biological observations 13,786
POGO activities 200,409 13,042 213,451 210,080
Fellowship
programme
5,723 10,968 16,691 7,893
Citizen Observation
ofLocal Litter in Coastal
ECosys Terna 43,509 43,509 3,429
Return of residual
grants
134,778 134,778
Total 206,132 715,514 921,646 799,410
NET INCOME/(EXPENDITURE) 29,840 (116,911) (87,071) 183,845
RECONCILIATION
OF FUNDS
Total funds brought
forward
367,198 342,593 709,791 525,946
TOTAL FUNDS CARRIED FORWARD 397,038 ~225 682 622,720 709,791

F or The Year Ended 31 March 2022 31 March 2022
31.3.22 31.3.21
Notes Z
Cash flows from operating activities
Cash generated
from operations
17 456 216,523
Net cash provided by operating activities 17 456 216,523
Cash flows from investing activities
Interest received 39 2,415
Net cash provided by investing activities 39 2 415
Change
In cash
and cash equivalents in
the reporting
period
17,495 218,938
Cash and cash equivalents at the
beginning
ofthe
reporting period 1,451,237 1,232,299
Cash and cash equivalents at the end of
the reporting
period
1 465 732 1,451,237

ACllVITIES
31.3.22
f
31.3.21
f.
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities) (87,071) 183,845
Adjustments
for:
Interest received (39) (2,415)
Decrease/(increase) in debtors 19,084 (6,598)
Increase
in creditors
~85482 41 691
Net cash provided by operations 17,456 216,523

At 1.4.21 Cash flow At 31.3.22
f
1 451237 1748~ 1,468,732
1 451237 17.495 1 468 732
1.451237 17495 1468.732

31.3.22
f
31.3.21
Deposit account interest 39 2415
INCOME FROM CHARITABLE ACTIVITIES
Activity 31.3.22
f
31.3.21
Grants Centre ofExcellence 587,635 653,548
Subscriptions Subscriptions 235,933 245,796
SCOR income Fellowship
programme
10,968 7,871
Citizen Observation ofLocal Litter in Coastal
Grants ECosysTems 73,625
~834 536 980840
Grants received, included in the above, are as follows:
31.3.22
f
31.3.21
f
Nippon Foundation 587,635 653,548
Richard Lounsbery Foundation 73625
587,635 727,173
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs
f
5)f note 6)
f
Totals
f
Centre ofExcellence 58,383 311,501 369,884
NANO activities 5,492 106,684 112,176
Shipboard
training
3,745 27,412 31,157
Citizen Observation ofLocal Litter in Coastal
ECosysTems 43,509 43,509
POGO activities 54,215 17,531 141,705 213,451
Fellowship
programme
16,691 16,691
Return of residual grants ~134778 134,778
256,613 523,328 ~141 705 ~921 646

DEBTORS:ANIOUNTS DEBTORS:ANIOUNTS DEBTORS:ANIOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f
Trade debtors 10,193 30,340
Prepayments 1,063
~tt 256 30,340
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f
Trade creditors 20,281 52,873
Other creditors 1,805
Accruals and deferred income 591,465 610,055
Accrued expenses ~243 717 108,858
~857 268 771 786
MOVEMENT
IN FUNDS
Net
movement At
At 1.421
f
in funds
5
31.3.22
E
Unrestricted
funds
General fund 367,198 29,840 397,038
Restricted funds
Nippon
Foundation
Grant 273,242 (73,402) 199,840
Richard Lounsbery Foundation 69,351 ~43509) ~25 842
~342 593 ~116,91t 225,682
TOTAL FUNDS ~709 791 ~87,071) 622,720

Net movement
in fu
nds, included
in the above ar
e as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
f
Unrestricted
funds
General fund 235,972 (206,132) 29,840
Restricted funds
Nippon
Foundation
Richard Lounsbery
Grant
Foundation
587,635 (661,037)
(43,509)
(73,402)
(43,509)
SCOR fellowship
~10968 ~10968)
~598603 ~715514) (116,9tt)
TOTAL FUNDS ~834575 (921,646) ~87 071)

Compar atives
for
movement
in funds
Net
movement At
AI 1.4.20 in funds 31.3.21
6 F
Unrestricted
funds
General fund 325,153 42,045 367,198
Restricted funds
Nippon
Richard
Foundation
Lounsbery
Grant
Foundation
187,852
~12941
85,390
~56 410
273,242
69,351
200,793 141,800 342,593
TOTAL FUNDS 525,946 183,845 709,791
Compar ative
net m
ovement
in funds,
induded
in
the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
F
Unrestricted
funds
General fund 248,211 (206,166) 42,045
Restricted funds
Nippon
Richard
Foundation
Lounsbery
Grant
Foundation
653,548
73,625
(568,158)
(17,215)
85,390
56,410
SCOR fellowship
7,871 7871
735,044 ~593,244 141,800
TOTAL FUNDS 983,255 ~799,410) 183,845

Net
movement At
At 1.4.20
f
in funds
6
31.3.22
6
Unrestricted
funds
General fund 325,153 71,885 397,038
Restricted funds
Nippon
Richard
Foundation
Lounsbery
Grant
Foundation
187,852
12941
11,988
12,901
199,840
~25842
200,793 ~24 889 225,682
TOTAL FUNDS ~525 946 96,774 ~622 720

Incoming Resources Movement
resources
f
expended
f
in funds
6
Unrestricted
funds
General
fund
484,183 (412,298) 71,885
Restricted funds
Nippon
Foundation
Richard Lounsbery
SCOR fellowship
Grant
Foundation
1,241,183
73,625
18,839
(1,229,195)
(60,724)
(18,839)
11,988
12,901
1,333,647 (1~308,758 24,889
TOTAL FUNDS 1~817,830 (1,721 056) 96,774

31.3.22
f.
31.3.21
f
INCOME AND ENDOWMENTS
Investment
Income
Deposit account interest 39 2,415
Charitable
activities
Subscriptions 235,933 245,796
SCOR income 10,968 7,871
Grants ~587 635 727,173
~834 536 980840
Total incoming
resources
834,575 983,255
EXPENDITURE
Charitable
activities
Insurance 934 934
Events and associated travel 45,348 17,642
Outreach
materials
13,185 5,478
Website development 2,421 10,036
Project administration 50,754 29,740
Foreign exchange
(gain)/loss
9,193 73,221
Residual grant returns 134,778
Grants to institutions 329,032 473,356
Grants to individuals ~194296 46,393
779,941 656,800
Supportcosts
Management
Office rent 3,918 4,126
Annual
Meetings
588 3,634
Postage and stationery 127 3,929
Advertising 42
Travel 454 (857)
Staff training 202 89
Subscriptions 2,454 1,900
Contribution
to key management
personnel 124,991 121333
132,776 134,154
Finance
Bank charges 760
Governance
costs
Auditors'
remuneration
Auditors'
remuneration
for non audit work 5,091
~3078
4,847
2,964
8,169 7,811
Total resources expended 921 646 799,410
Net (expenditure)/income (87,071) 183,845