| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 17 |
| Report ofthe independentAuditors | 18 | to | 20 |
| Statement of Financial Activities | 21 | ||
| Statement of Financial Position | 22 | ||
| Statement ofCash Flows | 23 | ||
| Notes to the Statement ofCash Flows | 24 | ||
| Notes to the Financial Statements | 25 | to | 31 |
| Detailed Statement of Financial Activities | 32 |
| For | The Year | Ended 31 March | 2022 | |||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | fundf | funds | funds f |
fundsf | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
||||||
| Centre ofExcellence | 587,635 | 587,635 | 653,548 | |||
| Subscriptions | 235,933 | 235,933 | 245,796 | |||
| Fellowship programme |
10,968 | 10,968 | 7,871 | |||
| Citizen Observation ofLocal Litter in Coastal |
||||||
| ECosysTems | 73,625 | |||||
| Investment income |
39 | 39 | 2,415 | |||
| Total | 235,972 | 598,603 | 834,575 | 983,255 | ||
| EXPENDITURE ON | ||||||
| Charitable activities | ||||||
| Centre ofExcellence | 369,884 | 369,884 | 511,312 | |||
| NANO activities | 112,176 | 112,176 | 40,337 | |||
| Shipboard training |
31,157 | 31,157 | 12,573 | |||
| Biological observations | 13,786 | |||||
| POGO activities | 200,409 | 13,042 | 213,451 | 210,080 | ||
| Fellowship programme |
5,723 | 10,968 | 16,691 | 7,893 | ||
| Citizen Observation ofLocal Litter in Coastal |
||||||
| ECosys Terna | 43,509 | 43,509 | 3,429 | |||
| Return of residual grants |
134,778 | 134,778 | ||||
| Total | 206,132 | 715,514 | 921,646 | 799,410 | ||
| NET INCOME/(EXPENDITURE) | 29,840 | (116,911) | (87,071) | 183,845 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
367,198 | 342,593 | 709,791 | 525,946 | ||
| TOTAL FUNDS CARRIED FORWARD | 397,038 | ~225 682 | 622,720 | 709,791 |
| F | or The Year Ended | 31 March 2022 | 31 March 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||||
| Notes | Z | |||||||
| Cash flows from | operating | activities | ||||||
| Cash generated from operations |
17 | 456 | 216,523 | |||||
| Net cash provided | by operating | activities | 17 | 456 | 216,523 | |||
| Cash flows from | investing | activities | ||||||
| Interest received | 39 | 2,415 | ||||||
| Net cash provided | by investing | activities | 39 | 2 415 | ||||
| Change In cash |
and cash | equivalents | in | |||||
| the reporting period |
17,495 | 218,938 | ||||||
| Cash and cash equivalents | at | the | ||||||
| beginning ofthe |
reporting | period | 1,451,237 | 1,232,299 | ||||
| Cash and cash equivalents | at | the end | of | |||||
| the reporting period |
1 465 732 | 1,451,237 |
| ACllVITIES | |||||
|---|---|---|---|---|---|
| 31.3.22 f |
31.3.21 f. |
||||
| Net (expenditure)/income | for the reporting | period (as per the | |||
| Statement of Financial | Activities) | (87,071) | 183,845 | ||
| Adjustments for: |
|||||
| Interest received | (39) | (2,415) | |||
| Decrease/(increase) | in debtors | 19,084 | (6,598) | ||
| Increase in creditors |
~85482 | 41 691 | |||
| Net cash provided | by operations | 17,456 | 216,523 |
| At 1.4.21 | Cash flow | At 31.3.22 |
|---|---|---|
| f | ||
| 1 451237 | 1748~ | 1,468,732 |
| 1 451237 | 17.495 | 1 468 732 |
| 1.451237 | 17495 | 1468.732 |
| 31.3.22 f |
31.3.21 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Deposit account | interest | 39 | 2415 | |||||||
| INCOME FROM | CHARITABLE | ACTIVITIES | ||||||||
| Activity | 31.3.22 f |
31.3.21 | ||||||||
| Grants | Centre ofExcellence | 587,635 | 653,548 | |||||||
| Subscriptions | Subscriptions | 235,933 | 245,796 | |||||||
| SCOR | income | Fellowship programme |
10,968 | 7,871 | ||||||
| Citizen Observation | ofLocal Litter in Coastal | |||||||||
| Grants | ECosysTems | 73,625 | ||||||||
| ~834 536 | 980840 | |||||||||
| Grants | received, | included | in the | above, are as follows: | ||||||
| 31.3.22 f |
31.3.21 f |
|||||||||
| Nippon | Foundation | 587,635 | 653,548 | |||||||
| Richard | Lounsbery | Foundation | 73625 | |||||||
| 587,635 | 727,173 | |||||||||
| CHARITABLE ACTIVITIES COSTS | ||||||||||
| Grant | ||||||||||
| funding | of | |||||||||
| activities | Support | |||||||||
| Direct | (see note | costs (see | ||||||||
| Costs f |
5)f | note 6) f |
Totals f |
|||||||
| Centre | ofExcellence | 58,383 | 311,501 | 369,884 | ||||||
| NANO activities | 5,492 | 106,684 | 112,176 | |||||||
| Shipboard training |
3,745 | 27,412 | 31,157 | |||||||
| Citizen | Observation | ofLocal Litter in Coastal | ||||||||
| ECosysTems | 43,509 | 43,509 | ||||||||
| POGO | activities | 54,215 | 17,531 | 141,705 | 213,451 | |||||
| Fellowship programme |
16,691 | 16,691 | ||||||||
| Return | of residual | grants | ~134778 | 134,778 | ||||||
| 256,613 | 523,328 | ~141 705 | ~921 646 |
| DEBTORS:ANIOUNTS | DEBTORS:ANIOUNTS | DEBTORS:ANIOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 f |
||||||
| Trade debtors | 10,193 | 30,340 | |||||
| Prepayments | 1,063 | ||||||
| ~tt 256 | 30,340 | ||||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.22 | 31.3.21 | ||||||
| f | |||||||
| Trade creditors | 20,281 | 52,873 | |||||
| Other creditors | 1,805 | ||||||
| Accruals and deferred | income | 591,465 | 610,055 | ||||
| Accrued expenses | ~243 717 | 108,858 | |||||
| ~857 268 | 771 786 | ||||||
| MOVEMENT IN FUNDS |
|||||||
| Net | |||||||
| movement | At | ||||||
| At 1.421 f |
in funds 5 |
31.3.22 E |
|||||
| Unrestricted funds |
|||||||
| General fund | 367,198 | 29,840 | 397,038 | ||||
| Restricted funds | |||||||
| Nippon Foundation |
Grant | 273,242 | (73,402) | 199,840 | |||
| Richard Lounsbery | Foundation | 69,351 | ~43509) | ~25 842 | |||
| ~342 593 | ~116,91t | 225,682 | |||||
| TOTAL FUNDS | ~709 791 | ~87,071) | 622,720 |
| Net movement in fu |
nds, included in the above ar |
e as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended 6 |
in funds f |
||
| Unrestricted funds |
||||
| General fund | 235,972 | (206,132) | 29,840 | |
| Restricted funds | ||||
| Nippon Foundation Richard Lounsbery |
Grant Foundation |
587,635 | (661,037) (43,509) |
(73,402) (43,509) |
| SCOR fellowship | ||||
| ~10968 | ~10968) | |||
| ~598603 | ~715514) | (116,9tt) | ||
| TOTAL FUNDS | ~834575 | (921,646) | ~87 071) |
| Compar | atives for |
movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| AI 1.4.20 | in funds | 31.3.21 | |||
| 6 | F | ||||
| Unrestricted funds |
|||||
| General | fund | 325,153 | 42,045 | 367,198 | |
| Restricted funds | |||||
| Nippon Richard |
Foundation Lounsbery |
Grant Foundation |
187,852 ~12941 |
85,390 ~56 410 |
273,242 69,351 |
| 200,793 | 141,800 | 342,593 | |||
| TOTAL | FUNDS | 525,946 | 183,845 | 709,791 |
| Compar | ative net m |
ovement in funds, induded in |
the above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended f |
in funds F |
|||
| Unrestricted funds |
|||||
| General | fund | 248,211 | (206,166) | 42,045 | |
| Restricted funds | |||||
| Nippon Richard |
Foundation Lounsbery |
Grant Foundation |
653,548 73,625 |
(568,158) (17,215) |
85,390 56,410 |
| SCOR | fellowship | ||||
| 7,871 | 7871 | ||||
| 735,044 | ~593,244 | 141,800 | |||
| TOTAL | FUNDS | 983,255 | ~799,410) | 183,845 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 f |
in funds 6 |
31.3.22 6 |
|||
| Unrestricted funds |
|||||
| General | fund | 325,153 | 71,885 | 397,038 | |
| Restricted funds | |||||
| Nippon Richard |
Foundation Lounsbery |
Grant Foundation |
187,852 12941 |
11,988 12,901 |
199,840 ~25842 |
| 200,793 | ~24 889 | 225,682 | |||
| TOTAL | FUNDS | ~525 946 | 96,774 | ~622 720 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds 6 |
||
| Unrestricted funds |
||||
| General fund |
484,183 | (412,298) | 71,885 | |
| Restricted funds | ||||
| Nippon Foundation Richard Lounsbery SCOR fellowship |
Grant Foundation |
1,241,183 73,625 18,839 |
(1,229,195) (60,724) (18,839) |
11,988 12,901 |
| 1,333,647 | (1~308,758 | 24,889 | ||
| TOTAL FUNDS | 1~817,830 | (1,721 056) | 96,774 |
| 31.3.22 f. |
31.3.21 f |
|||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Investment Income |
||||
| Deposit account interest | 39 | 2,415 | ||
| Charitable activities |
||||
| Subscriptions | 235,933 | 245,796 | ||
| SCOR income | 10,968 | 7,871 | ||
| Grants | ~587 635 | 727,173 | ||
| ~834 536 | 980840 | |||
| Total incoming resources |
834,575 | 983,255 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Insurance | 934 | 934 | ||
| Events and associated | travel | 45,348 | 17,642 | |
| Outreach materials |
13,185 | 5,478 | ||
| Website development | 2,421 | 10,036 | ||
| Project administration | 50,754 | 29,740 | ||
| Foreign exchange (gain)/loss |
9,193 | 73,221 | ||
| Residual grant returns | 134,778 | |||
| Grants to institutions | 329,032 | 473,356 | ||
| Grants to individuals | ~194296 | 46,393 | ||
| 779,941 | 656,800 | |||
| Supportcosts | ||||
| Management | ||||
| Office rent | 3,918 | 4,126 | ||
| Annual Meetings |
588 | 3,634 | ||
| Postage and stationery | 127 | 3,929 | ||
| Advertising | 42 | |||
| Travel | 454 | (857) | ||
| Staff training | 202 | 89 | ||
| Subscriptions | 2,454 | 1,900 | ||
| Contribution to key management |
personnel | 124,991 | 121333 | |
| 132,776 | 134,154 | |||
| Finance | ||||
| Bank charges | 760 | |||
| Governance costs |
||||
| Auditors' remuneration Auditors' remuneration |
for non | audit work | 5,091 ~3078 |
4,847 2,964 |
| 8,169 | 7,811 | |||
| Total resources expended | 921 646 | 799,410 | ||
| Net (expenditure)/income | (87,071) | 183,845 |