OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Registered CIO Number 1171686

Open Arms Malawi

Annual Reports and Financial Statements

30 June 2021

Open Arms Malawi Annual Report and Financial Statements Contents

Page
Trustees' report 1
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9

Open Arms Malawi Trustees' report For the year ended 30 June 2021

The trustees present their annual report together with the financial statements of Open Arms Malawi (the charity) for the year ended 30 June 2021. The trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (published in October 2019).

Reference and administrative details

The legal registration details are :-

Date of formation: 1st July 2017 The principal office: Community House, 46 - 50 East Parade, Harrogate, HG1 5RR Charity registration number: 1171686

In 2017 Open Arms Malawi changed its charitable status from a trust to a charitable incorporated organisation. The Charity's objects were updated but remain broadly the same as previously.

The members of the Board of Trustees of the Charity during the year:

Charles Richard Hartley Gavin Park Andrew Stringer (resigned on 24 May 2021) Jane Hartley Stephen Hemmings (resigned on 30 September 2020) Andrea Ainley Angus Martin Janette Peak Stephen Walker

The trustees are all members of the Charity.

Independent Examiner

Nicola Adams ACA DChA BHP LLP 57 - 59 Saltergate Chesterfield Derbyshire S40 1UL

1

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Objectives and Activities of the Charity

Activities

In Malawi, one child in nine is orphaned. 835,000 Malawian families are caring for an orphaned child. Over half of toddlers are stunted by malnutrition and one child in sixteen doesn’t make their 5th birthday.

The Charity raises funds, predominantly in the UK, and all the Charity’s grants are directed to Open Arms Infant Homes (OAIH), an independent Malawi based charity which provides vital accommodation, food and medical care to orphaned and abandoned babies in Malawi until they are fit and healthy enough to return to their families. OAIH then supports children and families in their villages until the child is fully settled. In the community OAIH provides outreach support, sponsorship, nutrition and pre-school education to vulnerable children in their villages.

OAIH is an independent Malawi based trust. A separate team of 5 Trustees based in Malawi manages this trust and OAM remains in active dialogue with both the trust and its management.

A summary of the objects of the Charity as set out in its governing document.

The trustees shall apply the income, and at their discretion apply the whole or any part of the capital, of the trust fund for the relief of children in need in Malawi suffering from hardship and distress by reason of their social and economic circumstances as follows:

  1. By the provision of accommodation for orphan and neglected children including the provision of such essential factors as love, care, food and clothing;

  2. By providing hospice accommodation for orphan and neglected children suffering from terminal illness covering medical and nursing care and funeral expenses;

  3. By the provision of such basic educational, social, moral and spiritual training as will enable them to live and face the challenges of life.

Public benefit that is provided by the Charity

In planning our activities for the year we kept in mind the Charity Commissions guidance on publicDuring the year the Charity undertook fundraising activities to facilitate the provision of care benefit at our trustee meetings. During the year the charity undertook fundraising activities to facilitiateto Malawi's vulnerable children, supporting them within families and communities so they the provisioncan thrive.The trustees have referred to the Charity Commission's guidance on public of the summary of objects shown above. benefit during the board meetings held and throughout the activities in which the Charity participates.

Achievements and Performance

Our charitable grants were all directed to the independent Malawi based trust: OAIH. OAIH employs circa 75 people in Malawi who are engaged in delivering the various charitable activities as described below. James Wandawanda took over as chair of OAIH in January 2021.

During the year OAIH’s core activities included:

Infant care

2

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Family homes

Community nursery schools

Community outreach support

In addition to these core programmes, OAIH has continued to respond to the Covid-19 pandemic which reached Malawi in April 2020. Both Infant Homes (Blantyre & Mangochi) and the 5 Blantyre based Family Houses, locked down from 6 April 2020 and continued in lockdown until October 2020. Non- residential staff became residential and were subject to movement restrictions to effectively quarantine all seven sites. To date OAIH has been successful in preventing the spread of Covid-19 into any of its sites.

Covid 19 has escalated the development and implementation of OAIH’s medium term operational strategy to bring spending in line with funds available and protect the long-term sustainability of the organisation. These changes include:

Financial Review

Net income, (after costs of raising funds), was down on the previous year at £334,395, (2019/20: £449,801). The pandemic has continued to affect fundraising activity negatively through 2020/21 and it is expected that fundraising will not return to historic levels for at least another 3 years.

Total expenditure on charitable activities, (which includes grants made to OAIH), was £556,258, (2019/20: £619,759), principally reflecting lower total grants to OAIH of £477,648, (2019/20: £536,252).

The regular monthly grants, including sponsorship and property rental grants, to OAIH were reduced from £472,525, (2019/20) to £384,773, (2020/21) as higher grants were no longer sustainable given the reduced income being achieved by the Charity. The Charity worked with the trustees of OAIH to manage this reduction and to ensure that the children in the care of OAIH were not put at risk or disadvantaged.

In 2020/21 extraordinary grants to Malawi increased to £92,875, (2019/20: £63,727). The extraordinary grants were utilised by OAIH to fund one off increases in operational costs due Covid19, and to fund restructuring costs as OAIH reduced its cost base so that it could operate within the reduced regular monthly grants from the Charity.

Support costs within the UK fundraising organisation reduced from £83,507, (2019/20), to £78,610, (2020/21) reflecting the ongoing drive by the Charity to keep costs as low as possible to maximise the money available for funding grants to OAIH.

3

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Reserves Policy

A contribution from reserves of £209,640, (2019/20: £135,754) was needed to fund annual activity.

Free reserves at 30 June 2021 were £281,944, (2019/20: £491,584), which will be used to fund future charitable activities and ensure the survival of OAIH during the current fundraising crisis caused by the Covid pandemic.

The trustees remain concerned at the continued depletion of reserves to fund core activity at OAIH. However, following a review of all activity by the Charity and OAIH, the monthly grants to OAIH have been significantly reduced. In addition, OAIH is continuing to review its ongoing operations and is implementing a plan to deliver additional cost savings.

In the current year we expect that there will be a further, but significantly smaller, depletion in the Charity’s reserves. Thereafter the position is forecast to stabilise and the grants to OAIH will be matched to annual fundraising.

Grant Making Policy

All the Charity’s grants were made to OAIH. The bulk of funds distributed to OAIH are in response to their annual plan and fund the ongoing normal operating costs. Additionally, requests are made through the year for funds that are more capital in nature. The trustees considers each additional grant request outside of the annual plan.

Investment Policy

Investment funds have previously been managed by Standard Life Investments in two separate funds each having either a low or medium risk profile During 2020/21 the funds held with Standard Life were reduced from £440,499 (2019/20) to £nil (2020/21) as funds were moved into a cash account.

The monies realised from the liquidation of the Standard Life funds were deposited in the Charity’s bank accounts and, in part, have been used to fund the grants to OAIH. The balance of the realised funds continues to be held on deposit and as at 30 June 2021 the cash on deposit was £272,765, (2019/20: £48,718)

An investment gain of £12,223 was recognised in the year. (2019/20: £34,204)

Nature of the Governing Document and constitution of the charity

The charity is a registered charity, number 1171686, and constituted under a CIO Foundation registered on 20 February 2017.

The methods adopted for the recruitment and appointment of new trustees

All trustees, of which there must be at least three at any time, must be appointed by special resolution at a special meeting. In selecting persons to be appointed as trustees, the trustees consider the skills required by the Charity and the skills, experience and qualifications of the candidates.

4

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Organisational structure and decision making

The Charity is managed by an active team of trustees who bring a breadth of UK and International corporate, educational, public sector and support services experience to the Charity. The trustees met formally 5 times during the year. A 4 strong part-time fundraising team, (equal to 2 full time equivalents), managed day-to-day activity from offices in Harrogate.

Risk management

Several areas of risk to the ability of the Charity to undertake its activities consistently have previously been identified.

The Charity continues to be impacted by the following:

The trustees continue to keep these matters under review at each trustee meeting and as described above, have taken action to ensure that over the next one to two years the Charity’s expenditure matches its income such that an appropriate level of reserves is maintained.

Going Concern

The 2020 Covid-19 global pandemic presented an unprecedented challenge to the Charity and to OAIH. Fundraising activity and income generation were significantly reduced in 2020 and have not recovered. The trustees hope that the position will improve but for the time being we are assuming that there will be no recovery and we are planning accordingly.

Already the grants to OAIH have been significantly reduced and we are continuing to carefully manage our costs. The ongoing review and changes to the operations in OAIH will further reduce the level of regular funding that OAIH requires.

Due to the actions that have already been taken and the planned future changes, we are forecasting that, whilst the Charity’s reserves will be further reduced in 2021/22, thereafter the reserves will begin to stabilise, and we will reach an equilibrium where fundraising income will match the grants needed by OAIH.

Whist this process is underway the trustees will ensure that the Charity’s reserves are maintained at the minimum level to meet its liabilities

For this reason, the accounts have been prepared on a going concern basis. Further details can be found in accounting policies.

Future plans

We will continue to actively engage with OAIH to deliver forward plans that the Charity will be able to fund for the long term. A joint OAM/OAIH group has been established which meets regularly to assess progress and discuss concerns.

We are continuing to carefully manage cash flow and balance this against the demand for funding.

This report was approved by the board on: Mar 1, 2022

Angus M Martin

Angus M Martin (Mar 1, 2022 12:37 GMT)

Angus Matthew Martin Trustee

5

Open Arms Malawi Independent Examiner's Report to the trustees of Open Arms Malawi

I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2021 which are set out on pages 7 to 13.

Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.

We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act;or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Nicola Adams ACA DChA BHP LLP 57 - 59 Saltergate Chesterfield Derbyshire S40 1UL

Date: Mar 1, 2022

6

Open Arms Malawi

Statement of Financial Activities For the year ended 30 June 2021

Notes
Income from:
Donations and legacies
4
Other trading activities
5
Investments
6
Total income
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net gains / (losses) on investments
Net expenditure
before transfers between funds
Gross transfers between funds
Net movement in funds
Reconciliation of funds:
14
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
2021
2021
2021
2020
£
£
£
£
274,780
-
274,780
341,610
58,999
-
58,999
118,476
4,587
-
4,587
58
338,366
-
338,366
460,144
3,971
-
3,971
10,343
556,258
-
556,258
619,759
560,229
-
560,229
630,102
12,223
-
12,223
34,204
(209,640)
-
(209,640)
(135,754)
-
-
-
-
(209,640)
-
(209,640)
(135,754)
491,584
-
491,584
627,338
281,944
-
281,944
491,584

All activities derive from continuing operations

7

Open Arms Malawi

Balance Sheet

As at 30 June 2021

Notes
Fixed assets
Investments
11
Current assets
Debtors
12
11,871
Cash at bank and in hand

272,765

284,636
Creditors:-
amounts due within one year
13
(2,692)
Net current assets
Total assets less current liabilities
Net assets
Charity Funds
Unrestricted income funds
Unrestricted revenue accumulated funds
281,944
Unrestricted capital funds
Unrestricted revaluation reserve

-
Total unrestricted funds
Total charity funds

Approved by the board of trustees on
Mar 1, 2022
Notes
Fixed assets
Investments
11
Current assets
Debtors
12
11,871
Cash at bank and in hand

272,765

284,636
Creditors:-
amounts due within one year
13
(2,692)
Net current assets
Total assets less current liabilities
Net assets
Charity Funds
Unrestricted income funds
Unrestricted revenue accumulated funds
281,944
Unrestricted capital funds
Unrestricted revaluation reserve

-
Total unrestricted funds
Total charity funds

Approved by the board of trustees on
Mar 1, 2022
2021
£

-
-
281,944
281,944
281,944

281,944
281,944
5,418

48,718

54,136
(3,051)
478,088

13,496
5,418

48,718

54,136
(3,051)
478,088

13,496
2020
£
440,499
440,499
51,085
478,088

13,496
491,584
491,584
491,584
491,584

Angus M Martin Angus M Martin (Mar 1, 2022 12:37 GMT)

Angus Matthew Martin Trustee

The notes on pages 9 to 13 form part of these financial statements

8

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

1 Accounting policies

Open Arms Malawi is a Charitable Incorporated Organisation, number 1171686. The registered office is Community House, 46-50 East Parade, Harrogate, HG1 5RR.

Basis of preparation of the accounts

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and Charities Act 2011.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Open Arms Malawi constitutes a public benefit entity as defined by FRS 102.

The financial statements have been prepared in £ sterling which is the functional currency of the charity and rounded to the nearest pound.

Funds accounting

The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.

Currently the charity only has unrestricted funds.

Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.

Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless fair value cannot be measured reliabily in which case it is measured at cost less impairment. Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation.

9

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Taxation

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

Employee Benefits

When employees have rendered services to the charity, short-term employee benefits to which the employees are entitled are recongnised at the undiscounted amountexpected to be paid in exchange for that service. The Charity operates a defined contribution plan for all its employees. Contributions are expenses as they become payble.

Crirical Accounting Estimates and Areas of Judgement

Estimates and judgement are continually evaluated and are based on histroical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstance.

Critical accounting estimates and assumptions:

The charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. There are no estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Going Concern

The Trustees have considered the impact of COVID-19 on the charity’s income generation, grant making abilities and workforce. The Trustees are confident that they have in place plans to deal with any financial losses that may arise.

The Board have prepared forecasts of income and expenditure and cash flow for the next three years and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future if grant making activity is reduced. They will continue to monitor the impact on income and reduce grant making as necessary to maintain a sufficient level of cash reserves.

The Trustees have concluded that the charity remains a going concern whilst such viable options are available to it and therefore continue to adopt the going concern basis of preparation for these financial statements.

2 Net (expenditure)/income is stated after charging 2021 2020
£ £
Independent Examiner's Fees 1,200 1,236
Rentals under operating leases - 3,000

3 Transactions with trustees and other related parties.

There were no remuneration or other benefits paid to the trustees in either year.

Stringer Mallard (owned by Andrew Stringer and trustee of OAM until 24 May 2021) was paid a total of £2,332 for bookkeeping services. (2019/20: £816)

There were no other related party transactions in either year.

4
Donations and legacies
Gift aid
Individual donations
Regular individual donations
Churches
Companies
Schools
Trusts
Legacies
Unrestricted
Restricted
Total

Total
2021
£
2021
£
2021
£
2020
£
21,904
-
21,904
30,476
8,512
-
8,512
15,227
65,087
-
65,087
59,637
3,591
-
3,591
4,175
74,619
-
74,619
116,558
24,802
-
24,802
47,437
71,265
-
71,265
68,100
5,000
-
5,000
-
274,780
-
274,780
341,610

10

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

5 Other trading activities
Fundraising
Shop income from sale of donated and
bought in goods
6 Investment income
Interest & dividends received
7 Expenditure on raising funds
Commissions payable
Cost of fundraising activities
Purchases of goods for sale
8 Charitable activities
Direct staff costs
Admin staff salaries and Ers’ NI
Pension Costs
Indirect employee costs
Travel and subsistence
Premises costs
Rent payable
Rates, water and service charges
General admin expenses
Telephone and fax
Postage
Stationery and printing
Subscriptions
Software
Insurance
Advertising and PR
Bank charges
Consultancy fees
Accountancy Fees
Total support costs
Grants paid (note 9)
Total charitable activities
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
55,921
-
55,921
3,078
-
3,078
Total
2020
£
115,432

3,044
58,999
-
58,999
118,476
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
4,587
-
4,587
Total
2020
£
58
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
2,084
-
2,084
1,671
-
1,671
216
-
216
Total
2020
£
2,879
4,284

3,180
3,971
-
3,971
10,343
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
54,462
-
54,462
847
-
847
Total
2020
£
49,041
657
55,309
-
55,309
49,698
-
-
-
415
3,331
-
3,331
54
-
54
6,383
164
3,385
-
3,385
6,547
417
-
417
2,752
-
2,752
4,061
-
4,061
35
-
35
4,751
-
4,751
1,252
-
1,252
175
-
175
154
-
154
1,478
-
1,478
4,841
-
4,841
493
305
7,804
-
5,626
1,159
663
244
8,537
2,016
19,916
-
19,916
26,847
78,610
-
78,610
477,648
-
477,648
83,507
536,252
556,258
-
**556,258 **
619,759

11

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

9
Grants paid
Unrestricted
Restricted
2021
2021
£
£
Grants to institutions
Malawi Monthly Grants
347,043
-
Malawi Extraordinary Grants
92,875
-
Sponsorship in Malawi
37,430
-
Property Rental in Malawi
300
-
477,648
-
10 Staff costs and key management personnel remuneration
Salaries
Employer's NI
Employer's pension
Numbers of full time employees or full time equivalents
Engaged on charitable activities
There were no employees with emoluments in excess of £60,000 per annum
11 Investments
Unlisted investments
At beginning of year
Additions
Disposals
Revaluations
At end of year
12 Debtors
Prepaid expenses
Amounts due to associated undertakings
Accrued income
13 Creditors: amounts falling due within one year
Amounts due to associated or subsidiary undertakings
Accrued Expenses
PAYE & NI
Gift aid accrual
Unrestricted
Restricted
2021
2021
£
£
347,043
-
92,875
-
37,430
-
300
-
Total
2021

£

347,043

92,875

37,430

300
Total
2020
£
423,163
63,727
46,687
2,675
477,648
-
477,648 536,252
2021

£
54,462
-

847
2020
£
49,041
-

657

55,309
2021

4

in either year
2021
£
440,499
4,574
(457,296)

12,223

49,698
2020
4
2020
£
561,295
-
(155,000)

34,204

-
2021

£
8,000
412

3,459

440,499
2020
£
300

5,118

11,871

5,418
2021

£
-
1,200
1,362

130
2020
£
1,242
1,200
464
145

3,051

2,692

14 Statement of charity funds

At beginning of year
Income
Expenditure
Revaluation Gains
At end of year
Unrestricted
funds
Restricted
funds
Total
Total
2021
2021
2021
2020
£
£
£
£
491,584
-
491,584
627,338
338,366
-
338,366
460,144
(560,229)
-
(560,229)
(630,102)
12,223
-
12,223
34,204

-
281,944
-
281,944


491,584

At 30 June 2020 total funds of £491,584 were all unrestricted.

12

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

15 Net assets between funds
Fixed asset investments
Current Assets
Current Liabilities
16 Prior year net assets between funds
Fixed asset investments
Current Assets
Current Liabilities
Unrestricted
funds
Restricted
funds
Total
2021
2021
2021
£
£
£
-
-
-
284,224
-
284,224
(2,280)
-
(2,280)
281,944
-
281,944
Unrestricted
Restricted
funds
2020
funds
2020
Total
2020
£
£
£
440,499
-
440,499
54,136
-
54,136
(3,051)
-
(3,051)
491,584
-
491,584

17 Operating lease commitments

At 30 June 2021 the total of the charity's future minimum lease payments under non-cancellable operating leases was:

leases was:
Amounts payable:
Within 1 year
Between 1 and 5 years
After more than 5 years
Total
2021
£
-
-

-
Total
2020
£
3,000
-
-

-
3,000

18 Prior Year Statement of Financial Activities

Income from:
Donations and legacies
Other trading activities
Investments
Total Income
Expenditure on:
Raising funds
Charitable activities
Total Expenditure
Net Gains on investments
Net (expenditure) before
transfers between funds
Transfers between funds
Net movement in funds
Unrestricted
Restricted
funds
2020
funds
2020
£
£
341,610
-
118,476
-
58
-
Total
2020
£
341,610
118,476
58
460,144
-
460,144
10,343
-
619,759
-
10,343
619,759
630,102
-
630,102
34,204
-
34,204
(135,754)
-
(135,754)
(135,754)
(135,754)
-

13

Registered CIO Number 1171686

Open Arms Malawi

Annual Reports and Financial Statements

30 June 2021

Open Arms Malawi Annual Report and Financial Statements Contents

Page
Trustees' report 1
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9

Open Arms Malawi Trustees' report For the year ended 30 June 2021

The trustees present their annual report together with the financial statements of Open Arms Malawi (the charity) for the year ended 30 June 2021. The trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (published in October 2019).

Reference and administrative details

The legal registration details are :-

Date of formation: 1st July 2017 The principal office: Community House, 46 - 50 East Parade, Harrogate, HG1 5RR Charity registration number: 1171686

In 2017 Open Arms Malawi changed its charitable status from a trust to a charitable incorporated organisation. The Charity's objects were updated but remain broadly the same as previously.

The members of the Board of Trustees of the Charity during the year:

Charles Richard Hartley Gavin Park Andrew Stringer (resigned on 24 May 2021) Jane Hartley Stephen Hemmings (resigned on 30 September 2020) Andrea Ainley Angus Martin Janette Peak Stephen Walker

The trustees are all members of the Charity.

Independent Examiner

Nicola Adams ACA DChA BHP LLP 57 - 59 Saltergate Chesterfield Derbyshire S40 1UL

1

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Objectives and Activities of the Charity

Activities

In Malawi, one child in nine is orphaned. 835,000 Malawian families are caring for an orphaned child. Over half of toddlers are stunted by malnutrition and one child in sixteen doesn’t make their 5th birthday.

The Charity raises funds, predominantly in the UK, and all the Charity’s grants are directed to Open Arms Infant Homes (OAIH), an independent Malawi based charity which provides vital accommodation, food and medical care to orphaned and abandoned babies in Malawi until they are fit and healthy enough to return to their families. OAIH then supports children and families in their villages until the child is fully settled. In the community OAIH provides outreach support, sponsorship, nutrition and pre-school education to vulnerable children in their villages.

OAIH is an independent Malawi based trust. A separate team of 5 Trustees based in Malawi manages this trust and OAM remains in active dialogue with both the trust and its management.

A summary of the objects of the Charity as set out in its governing document.

The trustees shall apply the income, and at their discretion apply the whole or any part of the capital, of the trust fund for the relief of children in need in Malawi suffering from hardship and distress by reason of their social and economic circumstances as follows:

  1. By the provision of accommodation for orphan and neglected children including the provision of such essential factors as love, care, food and clothing;

  2. By providing hospice accommodation for orphan and neglected children suffering from terminal illness covering medical and nursing care and funeral expenses;

  3. By the provision of such basic educational, social, moral and spiritual training as will enable them to live and face the challenges of life.

Public benefit that is provided by the Charity

In planning our activities for the year we kept in mind the Charity Commissions guidance on publicDuring the year the Charity undertook fundraising activities to facilitate the provision of care benefit at our trustee meetings. During the year the charity undertook fundraising activities to facilitiateto Malawi's vulnerable children, supporting them within families and communities so they the provisioncan thrive.The trustees have referred to the Charity Commission's guidance on public of the summary of objects shown above. benefit during the board meetings held and throughout the activities in which the Charity participates.

Achievements and Performance

Our charitable grants were all directed to the independent Malawi based trust: OAIH. OAIH employs circa 75 people in Malawi who are engaged in delivering the various charitable activities as described below. James Wandawanda took over as chair of OAIH in January 2021.

During the year OAIH’s core activities included:

Infant care

2

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Family homes

Community nursery schools

Community outreach support

In addition to these core programmes, OAIH has continued to respond to the Covid-19 pandemic which reached Malawi in April 2020. Both Infant Homes (Blantyre & Mangochi) and the 5 Blantyre based Family Houses, locked down from 6 April 2020 and continued in lockdown until October 2020. Non- residential staff became residential and were subject to movement restrictions to effectively quarantine all seven sites. To date OAIH has been successful in preventing the spread of Covid-19 into any of its sites.

Covid 19 has escalated the development and implementation of OAIH’s medium term operational strategy to bring spending in line with funds available and protect the long-term sustainability of the organisation. These changes include:

Financial Review

Net income, (after costs of raising funds), was down on the previous year at £334,395, (2019/20: £449,801). The pandemic has continued to affect fundraising activity negatively through 2020/21 and it is expected that fundraising will not return to historic levels for at least another 3 years.

Total expenditure on charitable activities, (which includes grants made to OAIH), was £556,258, (2019/20: £619,759), principally reflecting lower total grants to OAIH of £477,648, (2019/20: £536,252).

The regular monthly grants, including sponsorship and property rental grants, to OAIH were reduced from £472,525, (2019/20) to £384,773, (2020/21) as higher grants were no longer sustainable given the reduced income being achieved by the Charity. The Charity worked with the trustees of OAIH to manage this reduction and to ensure that the children in the care of OAIH were not put at risk or disadvantaged.

In 2020/21 extraordinary grants to Malawi increased to £92,875, (2019/20: £63,727). The extraordinary grants were utilised by OAIH to fund one off increases in operational costs due Covid19, and to fund restructuring costs as OAIH reduced its cost base so that it could operate within the reduced regular monthly grants from the Charity.

Support costs within the UK fundraising organisation reduced from £83,507, (2019/20), to £78,610, (2020/21) reflecting the ongoing drive by the Charity to keep costs as low as possible to maximise the money available for funding grants to OAIH.

3

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Reserves Policy

A contribution from reserves of £209,640, (2019/20: £135,754) was needed to fund annual activity.

Free reserves at 30 June 2021 were £281,944, (2019/20: £491,584), which will be used to fund future charitable activities and ensure the survival of OAIH during the current fundraising crisis caused by the Covid pandemic.

The trustees remain concerned at the continued depletion of reserves to fund core activity at OAIH. However, following a review of all activity by the Charity and OAIH, the monthly grants to OAIH have been significantly reduced. In addition, OAIH is continuing to review its ongoing operations and is implementing a plan to deliver additional cost savings.

In the current year we expect that there will be a further, but significantly smaller, depletion in the Charity’s reserves. Thereafter the position is forecast to stabilise and the grants to OAIH will be matched to annual fundraising.

Grant Making Policy

All the Charity’s grants were made to OAIH. The bulk of funds distributed to OAIH are in response to their annual plan and fund the ongoing normal operating costs. Additionally, requests are made through the year for funds that are more capital in nature. The trustees considers each additional grant request outside of the annual plan.

Investment Policy

Investment funds have previously been managed by Standard Life Investments in two separate funds each having either a low or medium risk profile During 2020/21 the funds held with Standard Life were reduced from £440,499 (2019/20) to £nil (2020/21) as funds were moved into a cash account.

The monies realised from the liquidation of the Standard Life funds were deposited in the Charity’s bank accounts and, in part, have been used to fund the grants to OAIH. The balance of the realised funds continues to be held on deposit and as at 30 June 2021 the cash on deposit was £272,765, (2019/20: £48,718)

An investment gain of £12,223 was recognised in the year. (2019/20: £34,204)

Nature of the Governing Document and constitution of the charity

The charity is a registered charity, number 1171686, and constituted under a CIO Foundation registered on 20 February 2017.

The methods adopted for the recruitment and appointment of new trustees

All trustees, of which there must be at least three at any time, must be appointed by special resolution at a special meeting. In selecting persons to be appointed as trustees, the trustees consider the skills required by the Charity and the skills, experience and qualifications of the candidates.

4

Open Arms Malawi Trustees' report For the year ended 30 June 2021

Organisational structure and decision making

The Charity is managed by an active team of trustees who bring a breadth of UK and International corporate, educational, public sector and support services experience to the Charity. The trustees met formally 5 times during the year. A 4 strong part-time fundraising team, (equal to 2 full time equivalents), managed day-to-day activity from offices in Harrogate.

Risk management

Several areas of risk to the ability of the Charity to undertake its activities consistently have previously been identified.

The Charity continues to be impacted by the following:

The trustees continue to keep these matters under review at each trustee meeting and as described above, have taken action to ensure that over the next one to two years the Charity’s expenditure matches its income such that an appropriate level of reserves is maintained.

Going Concern

The 2020 Covid-19 global pandemic presented an unprecedented challenge to the Charity and to OAIH. Fundraising activity and income generation were significantly reduced in 2020 and have not recovered. The trustees hope that the position will improve but for the time being we are assuming that there will be no recovery and we are planning accordingly.

Already the grants to OAIH have been significantly reduced and we are continuing to carefully manage our costs. The ongoing review and changes to the operations in OAIH will further reduce the level of regular funding that OAIH requires.

Due to the actions that have already been taken and the planned future changes, we are forecasting that, whilst the Charity’s reserves will be further reduced in 2021/22, thereafter the reserves will begin to stabilise, and we will reach an equilibrium where fundraising income will match the grants needed by OAIH.

Whist this process is underway the trustees will ensure that the Charity’s reserves are maintained at the minimum level to meet its liabilities

For this reason, the accounts have been prepared on a going concern basis. Further details can be found in accounting policies.

Future plans

We will continue to actively engage with OAIH to deliver forward plans that the Charity will be able to fund for the long term. A joint OAM/OAIH group has been established which meets regularly to assess progress and discuss concerns.

We are continuing to carefully manage cash flow and balance this against the demand for funding.

This report was approved by the board on: Mar 1, 2022

Angus M Martin

Angus M Martin (Mar 1, 2022 12:37 GMT)

Angus Matthew Martin Trustee

5

Open Arms Malawi Independent Examiner's Report to the trustees of Open Arms Malawi

I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2021 which are set out on pages 7 to 13.

Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.

We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act;or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Nicola Adams ACA DChA BHP LLP 57 - 59 Saltergate Chesterfield Derbyshire S40 1UL

Date: Mar 1, 2022

6

Open Arms Malawi

Statement of Financial Activities For the year ended 30 June 2021

Notes
Income from:
Donations and legacies
4
Other trading activities
5
Investments
6
Total income
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net gains / (losses) on investments
Net expenditure
before transfers between funds
Gross transfers between funds
Net movement in funds
Reconciliation of funds:
14
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
2021
2021
2021
2020
£
£
£
£
274,780
-
274,780
341,610
58,999
-
58,999
118,476
4,587
-
4,587
58
338,366
-
338,366
460,144
3,971
-
3,971
10,343
556,258
-
556,258
619,759
560,229
-
560,229
630,102
12,223
-
12,223
34,204
(209,640)
-
(209,640)
(135,754)
-
-
-
-
(209,640)
-
(209,640)
(135,754)
491,584
-
491,584
627,338
281,944
-
281,944
491,584

All activities derive from continuing operations

7

Open Arms Malawi

Balance Sheet

As at 30 June 2021

Notes
Fixed assets
Investments
11
Current assets
Debtors
12
11,871
Cash at bank and in hand

272,765

284,636
Creditors:-
amounts due within one year
13
(2,692)
Net current assets
Total assets less current liabilities
Net assets
Charity Funds
Unrestricted income funds
Unrestricted revenue accumulated funds
281,944
Unrestricted capital funds
Unrestricted revaluation reserve

-
Total unrestricted funds
Total charity funds

Approved by the board of trustees on
Mar 1, 2022
Notes
Fixed assets
Investments
11
Current assets
Debtors
12
11,871
Cash at bank and in hand

272,765

284,636
Creditors:-
amounts due within one year
13
(2,692)
Net current assets
Total assets less current liabilities
Net assets
Charity Funds
Unrestricted income funds
Unrestricted revenue accumulated funds
281,944
Unrestricted capital funds
Unrestricted revaluation reserve

-
Total unrestricted funds
Total charity funds

Approved by the board of trustees on
Mar 1, 2022
2021
£

-
-
281,944
281,944
281,944

281,944
281,944
5,418

48,718

54,136
(3,051)
478,088

13,496
5,418

48,718

54,136
(3,051)
478,088

13,496
2020
£
440,499
440,499
51,085
478,088

13,496
491,584
491,584
491,584
491,584

Angus M Martin Angus M Martin (Mar 1, 2022 12:37 GMT)

Angus Matthew Martin Trustee

The notes on pages 9 to 13 form part of these financial statements

8

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

1 Accounting policies

Open Arms Malawi is a Charitable Incorporated Organisation, number 1171686. The registered office is Community House, 46-50 East Parade, Harrogate, HG1 5RR.

Basis of preparation of the accounts

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and Charities Act 2011.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Open Arms Malawi constitutes a public benefit entity as defined by FRS 102.

The financial statements have been prepared in £ sterling which is the functional currency of the charity and rounded to the nearest pound.

Funds accounting

The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.

Currently the charity only has unrestricted funds.

Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.

Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless fair value cannot be measured reliabily in which case it is measured at cost less impairment. Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation.

9

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Taxation

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

Employee Benefits

When employees have rendered services to the charity, short-term employee benefits to which the employees are entitled are recongnised at the undiscounted amountexpected to be paid in exchange for that service. The Charity operates a defined contribution plan for all its employees. Contributions are expenses as they become payble.

Crirical Accounting Estimates and Areas of Judgement

Estimates and judgement are continually evaluated and are based on histroical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstance.

Critical accounting estimates and assumptions:

The charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. There are no estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Going Concern

The Trustees have considered the impact of COVID-19 on the charity’s income generation, grant making abilities and workforce. The Trustees are confident that they have in place plans to deal with any financial losses that may arise.

The Board have prepared forecasts of income and expenditure and cash flow for the next three years and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future if grant making activity is reduced. They will continue to monitor the impact on income and reduce grant making as necessary to maintain a sufficient level of cash reserves.

The Trustees have concluded that the charity remains a going concern whilst such viable options are available to it and therefore continue to adopt the going concern basis of preparation for these financial statements.

2 Net (expenditure)/income is stated after charging 2021 2020
£ £
Independent Examiner's Fees 1,200 1,236
Rentals under operating leases - 3,000

3 Transactions with trustees and other related parties.

There were no remuneration or other benefits paid to the trustees in either year.

Stringer Mallard (owned by Andrew Stringer and trustee of OAM until 24 May 2021) was paid a total of £2,332 for bookkeeping services. (2019/20: £816)

There were no other related party transactions in either year.

4
Donations and legacies
Gift aid
Individual donations
Regular individual donations
Churches
Companies
Schools
Trusts
Legacies
Unrestricted
Restricted
Total

Total
2021
£
2021
£
2021
£
2020
£
21,904
-
21,904
30,476
8,512
-
8,512
15,227
65,087
-
65,087
59,637
3,591
-
3,591
4,175
74,619
-
74,619
116,558
24,802
-
24,802
47,437
71,265
-
71,265
68,100
5,000
-
5,000
-
274,780
-
274,780
341,610

10

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

5 Other trading activities
Fundraising
Shop income from sale of donated and
bought in goods
6 Investment income
Interest & dividends received
7 Expenditure on raising funds
Commissions payable
Cost of fundraising activities
Purchases of goods for sale
8 Charitable activities
Direct staff costs
Admin staff salaries and Ers’ NI
Pension Costs
Indirect employee costs
Travel and subsistence
Premises costs
Rent payable
Rates, water and service charges
General admin expenses
Telephone and fax
Postage
Stationery and printing
Subscriptions
Software
Insurance
Advertising and PR
Bank charges
Consultancy fees
Accountancy Fees
Total support costs
Grants paid (note 9)
Total charitable activities
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
55,921
-
55,921
3,078
-
3,078
Total
2020
£
115,432

3,044
58,999
-
58,999
118,476
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
4,587
-
4,587
Total
2020
£
58
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
2,084
-
2,084
1,671
-
1,671
216
-
216
Total
2020
£
2,879
4,284

3,180
3,971
-
3,971
10,343
Unrestricted
Restricted
Total

2021
£
2021
£
2021
£
54,462
-
54,462
847
-
847
Total
2020
£
49,041
657
55,309
-
55,309
49,698
-
-
-
415
3,331
-
3,331
54
-
54
6,383
164
3,385
-
3,385
6,547
417
-
417
2,752
-
2,752
4,061
-
4,061
35
-
35
4,751
-
4,751
1,252
-
1,252
175
-
175
154
-
154
1,478
-
1,478
4,841
-
4,841
493
305
7,804
-
5,626
1,159
663
244
8,537
2,016
19,916
-
19,916
26,847
78,610
-
78,610
477,648
-
477,648
83,507
536,252
556,258
-
**556,258 **
619,759

11

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

9
Grants paid
Unrestricted
Restricted
2021
2021
£
£
Grants to institutions
Malawi Monthly Grants
347,043
-
Malawi Extraordinary Grants
92,875
-
Sponsorship in Malawi
37,430
-
Property Rental in Malawi
300
-
477,648
-
10 Staff costs and key management personnel remuneration
Salaries
Employer's NI
Employer's pension
Numbers of full time employees or full time equivalents
Engaged on charitable activities
There were no employees with emoluments in excess of £60,000 per annum
11 Investments
Unlisted investments
At beginning of year
Additions
Disposals
Revaluations
At end of year
12 Debtors
Prepaid expenses
Amounts due to associated undertakings
Accrued income
13 Creditors: amounts falling due within one year
Amounts due to associated or subsidiary undertakings
Accrued Expenses
PAYE & NI
Gift aid accrual
Unrestricted
Restricted
2021
2021
£
£
347,043
-
92,875
-
37,430
-
300
-
Total
2021

£

347,043

92,875

37,430

300
Total
2020
£
423,163
63,727
46,687
2,675
477,648
-
477,648 536,252
2021

£
54,462
-

847
2020
£
49,041
-

657

55,309
2021

4

in either year
2021
£
440,499
4,574
(457,296)

12,223

49,698
2020
4
2020
£
561,295
-
(155,000)

34,204

-
2021

£
8,000
412

3,459

440,499
2020
£
300

5,118

11,871

5,418
2021

£
-
1,200
1,362

130
2020
£
1,242
1,200
464
145

3,051

2,692

14 Statement of charity funds

At beginning of year
Income
Expenditure
Revaluation Gains
At end of year
Unrestricted
funds
Restricted
funds
Total
Total
2021
2021
2021
2020
£
£
£
£
491,584
-
491,584
627,338
338,366
-
338,366
460,144
(560,229)
-
(560,229)
(630,102)
12,223
-
12,223
34,204

-
281,944
-
281,944


491,584

At 30 June 2020 total funds of £491,584 were all unrestricted.

12

Open Arms Malawi Notes to the financial statements For the year ended 30 June 2021

15 Net assets between funds
Fixed asset investments
Current Assets
Current Liabilities
16 Prior year net assets between funds
Fixed asset investments
Current Assets
Current Liabilities
Unrestricted
funds
Restricted
funds
Total
2021
2021
2021
£
£
£
-
-
-
284,224
-
284,224
(2,280)
-
(2,280)
281,944
-
281,944
Unrestricted
Restricted
funds
2020
funds
2020
Total
2020
£
£
£
440,499
-
440,499
54,136
-
54,136
(3,051)
-
(3,051)
491,584
-
491,584

17 Operating lease commitments

At 30 June 2021 the total of the charity's future minimum lease payments under non-cancellable operating leases was:

leases was:
Amounts payable:
Within 1 year
Between 1 and 5 years
After more than 5 years
Total
2021
£
-
-

-
Total
2020
£
3,000
-
-

-
3,000

18 Prior Year Statement of Financial Activities

Income from:
Donations and legacies
Other trading activities
Investments
Total Income
Expenditure on:
Raising funds
Charitable activities
Total Expenditure
Net Gains on investments
Net (expenditure) before
transfers between funds
Transfers between funds
Net movement in funds
Unrestricted
Restricted
funds
2020
funds
2020
£
£
341,610
-
118,476
-
58
-
Total
2020
£
341,610
118,476
58
460,144
-
460,144
10,343
-
619,759
-
10,343
619,759
630,102
-
630,102
34,204
-
34,204
(135,754)
-
(135,754)
(135,754)
(135,754)
-

13

Open Arms Malawi

CIO number: 1171686

Address: Community House, 46-50 East Parade, Harrogate, HG1 5RR

Nicola Adams ACA DChA BHP, Chartered Accountants 57-59 Saltergate Chesterfield S40 1UL

Dear Sirs

The following representations are made on the basis of enquiries of management and staff with relevant knowledge and experience such as we consider necessary in connection with your independent examination of the charity’s financial statements for the year ended 30 June 2021. These enquiries have included inspection of supporting documentation where appropriate. All representations are made to the best of our knowledge and belief.

General

Assets and liabilities

Accounting estimates

Legal claims

Laws and regulations

Related parties

Subsequent events

Going concern

Grants and donations

Yours faithfully

Angus M Martin Angus M Martin (Mar 1, 2022 12:37 GMT) ..............................................................................................................................

Signed on behalf of the board of trustees

Date: Mar 1, 2022