SAL'S NEHS ISSUE 8 1021-2022 SHOES Shoes re fel&tlVely diffieull to feeyele bee&U$e of all the diffefeht ompolienls they're up of. As ehi14ren tend to outgrow their shoes bef ofe they outwear them, We f ind their preloved shoes Iiew feet. IN 9 YEARS HE HAVE DISTRIBUTED: 3.882.646 pairs of shoes Ih 57 eouhtries (Iheludihg the U.k.) THIS YEAR: 1.045.168 pirS Were distributed overseas 73.224p irs Were distributed withih the U.It. (hol ineluding new sehool shoes, PE Iraihers Wellies) pairs of hew s¢hool shoes, P£ Iraiiiefs Wellies Were 4islribuled withih the u.k. f r¢M our SCHOOL SHOES FUND 14.208 TOTAL:1.132.600 p&irs Ihis ye&r SHOES
Ih Juhe We Were delighted lo opeh the kheY FmilY eehtre Ih prIershIP wilh Little Vill&gei Yhe Boiler House 74n4 The GuihheSS Parthership. HACKNEY FAMILY CENTRE About 1fr8/. of ¢hildreh Ih Hzk¢khey live Ih overtyi aecordihg lo figures éompiled by Trust foy Lohdoh. This 1$ $Jghifi¢ahtly higher thah the Lah4oA &Vefage. Haekhey &lso h&s ohe of the highest r2&te$ of households th2&t live lempofary 0211Modatioh with 18 households Per i,OQO. The new F&Mily ee2Llre will not only provide &e¢eSS to wide f&hge of eSSehli&l ehi14¢&fe ileM$, Iheludihg items ljke elolhes, eGI$, n&ppie$, t¢iletrie$, buggies, t¢y$, ¢ourteSy of Little Village. It will &l$o offer hurtiLfihg SPa¢e for f&MilieS lo g&ih £rther $upporl, hui14 relatiohships, ah4 feel More able to Move through etlrreht ehJllehge$ under the Mahagemehl of Yhe Boiler House. A proJeGt Iro bDll•r spxes Ih Ihe eurreht eost of Iivihg ¢risis, loo families b&fely &fford lo Feed their f amilies he&1 Iheir homes lel &lohe Thf f lo clothe Iheif ever growihg young. With the ¢Penin of Our M¢st re¢ent Sal's Sh¢e$ 'shop' We're hoping to help e&se th&1 bur4eh &h4 give families Ih heecl Ihe expefiehee ah4 ehjoymehl of shopping trip wilh¢ut having to pay for Iheir 'pur¢haseS. ' WELCOME TO HACKNEY I FAMILY CENTRE
SAL'S SHOES SHOPS Ih ¢ontihue¢4 ¢ollabofatio with Yhe 6uihhe$$ P&rtnership We Were delighle4 lo open i Eurlher S&l's Shoes Ishops, al Ihe Norlhwold Youth ¢ eoMMUAIty eehtfe oh Ihe Northwold £stale in Lohdoh al the H&ekney F&Mily eentrei holh under the MAn&geMent of Yhe Boiler House eommiixity Spaée eh&rity. Our shops i erewe ah4 Salford eohtlhue to Serve loez¥l eoMMUhltleS. £lllS" SHOES workiry Inp•rtMrnhlp*th r4, SHOES LJKILIINI:: si-l)l)()R'l' Hllll BOREHAMWOOD WD6 2UW Wc delishi e5W)Ingihe ¢onfll¢l.WthoYees%eniiéiiiem5, htyra ne %5. coats. losry. IDllelrtes. napplv5.fonDula.scfvoolbi8S. b3byfoDd. bu58ie%. rrih%. rnakE up.iewelleryandmDIe. b•o•d by h•rt14Ml1S•¢ f)•ii•YS We also ih4ependehtly opehe4 & 5th shoe shop ih Herlfordshife at Ihe VRrzKihe Support HILb ruh y Bofeh&Mwood eh&rity Sekby's Corner.
UKRAINE In Ihe first 4 Months afler the war in Vkr&ihe kegan, your supporl that we Were lo Sehd io éoh&ighMehts of &hoeS Ihlo Ukrihe, Ihlti&lly We Were Sehdihg winter f¢otWe&r lo fThMilie$ 4i$pl&eed from their home$ with few persohal POSSessioh$ theh s the WezKther w&fMe<l, We turhed to repl&eihg winter Eootwe&r with spring summer Foolwe&f &t loe&lion$ jheludibg hi14reh'S ho$pil&l$, MohaStefie$ h&rboufihg 4isplace4 chi14ren ¢oMMUhilieS sheltefihg ih s•f e zohes. eohsighMehtÈ Went OlLt Ih the V.k. to E&MilieS pfe4oMlh&hlly women ¢hi14reh zkrrivihg frcsm Vkraihe as parl of the Vkr&ihe Family Seheme ahd Spohsofship Sehelne. Ih&hk$ to Stef&h, Ihefe w&$ also Ih-eouhtry S&l's Shoe$ eolle¢tioh istribulioh in Pol&n4 shoe$ Were 42Strihule4 f rom & eehlre in Luklih where fefiLgee$ f rom Ukrihe ¢ould Peruse ¢hooSe the essehlial items they Were Ih heed Of. 08W, 3 yxp4IW spe¢i*l you lo WolvefiNe Worldwidei S&ue¢nyi Merrell Batets Foolwear e&lerpill&f Sperry for the huh4reds huh4reds of hew p]r$ of s2's Shoe$ they dohated a$ p&rt of our ¢ohsighMeht$ to eouhtry ki4$ for the boxes boxes of New lights $o¢ks that aeetsMpanie4 them. CAT WOLVERINE CourrtRy . saucony. SPERRY MERRELL HHfE5 Kids
CLemie's eiemle's eiotheÈ St&rle4 as ah opporluhlty lo fih hew homes for pre-loved 4reS$lhg up oulfits, lo $pr¢&d sp&rkle to the hew OWILers of our Sal's Shoes. <4h&lL Sih¢e theh wheh We h&Ve the $P&ee tllnei We've keen hle to oee&sion&lly &ee0MMo4te diffefehl 4ohalioh$ of eielllle $ elothes In the form of large doh&lioh$ of hew ¢hildreh'S ¢lotheS. Our Voluhteers put Iheir sortiJJg skills Io Use e&tegori£ihg &ll Ihe ¢]olhihg before We fe able to invile $olne of Ihe h&hy bahks We help Support wilh Salls Shoes, to ome in replelL2sh Iheir elolhing sloek. kn. Stripey SCHOOL SHOES FUND Yh&nR$ to yotsr Monet&ry d¢nati¢A$ to Our Sehool Shoe$ Fund, We're &ble to pureh?Se seh¢o1 shtses, tr&iners Wellie$ for ehildreh Ih need here IA the V.k. SCHWL SHOES HELP THE BILL iNiSIX*kn WES F
IN-KIND DONATIONS Wilh Ihhk$ lo ovr f rieTh4$ &1,. Goods"Good We Eeel ihefe4ikly Eorlun&le to feeelve 4on&lioh$ f rom fet&ilefs M&hufa&lufers lookihg for a way to fih4 g¢¢4 home$ for ehd of Se&$oh sloek, sNMpleS n4 shoes Ih&t h&ve slight eO$Metie fl&ws, hut iliilQi &fe olhefwise Perf eel re&dy lo be Pllt lo u$e. WOLVERINE Georoe. Squelcb. 4A SPA RI< LY SHEEPIHS CAT
FUNDING Ag & fel&liYely Èmall thritY1 ofteh our ohly fe&1 liMilAlioh 1$ fih?h¢iil. As Well Ths Askihg cur dohors to ohale £1 Per p&if of $hoe$, We fe r&leful lo h&ve feeelVe4 gr&Als from thege èrg&hi$&lioAÈ'. CHARLES L uinness partntrrship CIIARITABI.F.TRusr SCOTh BADER LP Makirwjq jJoliliyEth'fference ' Garfield Weston FOJNtAIlON E BILL Alrnold Ilarl( The COMMUNITY FUND ALBERT HU HDHWILLS Hedley Foundation THU51 CAPITAL GROUP' J" COMMUNITY FUND Share •PEOPLE'S• THE FC•trlE POSTCODE TRUST• Gift 5H0£5 STrIOE5 .Karirt'rass '.Memorlal Fund 51LIC()N VA America MEDIA Why dignity is the kindelt glft lna M•thudn Sofae of our Medi& e¢VefThge throughoul the year: Illl , li METRO Happy Feet! vh(lt0Ythldl¢h1¥ A 'baby bank, is opening in Hackney for struggling families
OUR VOLUNTEERS
663&1'x Shottt pfovi4ts & s74fe eThvirgnheDI - y•
feel supp•rte4, aeeepte4 h4 aheliL4t4, % MeMSer
ONE OF THE GREATEST GIFTS YOU CAN GIVE IS YOUR TIME All of Ihe Shoes We fe¢eJVe are sorte4 pa¢ked by Volohteer$ before Setlihg off to fihd their hew owner$. SAL'S SHOES CORPORATE VOLUNTEER DAYS Volu2Jleering in le&MS prove hugely Motiv&ting for you your ¢o-worker$. Workihg logelher for Ihe 4&y low&r4$ & eommoh go&1 often Utilising new skills aot$ide of your usual day-to-4ay remil. The ¢hahge Ih ehvifohmeht zKh4 Iype of work &llow uh4is¢¢Vefe<l strehgth$ skills lo Shihe through. HE HELCOME INDIVIDUALS OR TEAMS OF UP TO10 PEOPLE AT: SAL'S SHOES MAREHOUSE EDENBRIDGE. KEIII HACKNEY FAMILY CENTrE. LQNQQU SORTING AND PACKING SHOES. There 1$ pArhing oh sile 4ireet rThil lihks to LoJkd¢b w21h Ihe $t&li•b elo$e by SOR TING AND PACKING CLOTHING AND OTHER ESSENTIALS. The FThMily Cenlre Ih¢orpofAle$ A S?I'$ Shoes reTh for f111¢$ with ¢hildreb jh Jeed, 0-5yr* If yotsf ¢oMpihy offers p&14 Voluhleefihg pThrt of Iheir eorpofite So¢i&l Re$pon$jJ)jlity poliey or you &fe p&rt of & te&M of individu&l who w&nts to help eaU$e Weld love to he&r from you. We hihrfly &$h for a ¢oMP&hy fin&neial ¢ohifibuli¢n of £15 per ¢orpof&te Voluhleef, whieh help$ Support our work. DISTRIBUTIONS 11 Syria Just some of Ihe couhlrieg ygur S1,$ Shoes have fouhd Iheif hew feet i this year..
.101.:, H(XJ YOU CAN HELP... tr 11716TO coLle¢E ALL Lgpos children's alioes In qll SIZQS sts lon9 ¢JS t ad1 Sizes are siill child appro14+ <¥ Pfackic ol f OattsJQ¢4f (no h•¢l$ pleqSQ I) • w &1+,r 9rawn OF ¢Jny ahtyes tlir4t 3Eill plenty Of lft Lh¢m? C454id d•nqEe J¢> ecr4 +ird Eh•i f•ok7 £iip oir donaÈior• pqys Sor th• 8ho•s 90 on £0 Sina n•w f••è. allok4S US tè buy sohotsl childfen ié) need kefe n Eh4 LK,o new pair sek¥J•l sho¢%. 9iv¢ 4thild in n¢ed qn tskrq spr In sEep. IN KIN NATIONS: tsJ•rk with lols fetoilers ortd rnanuFqctur¢rs S4Ve Qrd Could ¢•rnpory dovAk• •nd ¥ kn• knk,ar prattcL ehiidr•n'• srorn iri1¥ irvctl. Sr•ffl londsill. IN Could J1 knndr•d• oth•rs LhaE IAke p•rt in tlws ¢QmPqi9n o•s 4r• ¢>4terowrt ¢wer l•n9 school knlidAys. w• ¢i)n 4ind f•E 4nd BOE Ihem btsok inkts edueoEi¥> Cèuld ei¥Je Eirn•. •v Eetyn d•4? tsJ• h•V• a ¢•r• E••vn ore sorted. iE4rnised tywA p¢¢kd ¥obwLoofS bofofe b•rt9 str CK ko find f•QE. y@sds_11¥)8 Kl sd5I¥1é$1 0 *th. SqlJglw•s.corn
.!IS• HN YOUR SHCES FIND NEW FIIT SAOES 117tsTQ Yov OvTGllotrJ sAoEs SK>T TAÉL£s STILL LOTS OF LEFT Tth. So You fAÉM h ICK CLÉhfvJ AI4D t4Ak SURÉ fdÉy •JC GOT LhcÉs TACpl You rAtyI POP fAÉp4 TAE P•sr (OL oRGhfvli3É h c•uQIC If youdÉ G•f L•Ts OF PA$}. £1 f•Q £(1£Y fhi S(p Ta KIS. cd P••JND fuNDS Td JÉT $AoCs ILL G¢• T• fIp T•4CIli Éhl PAIli K£Cr. POST OFFICE WE hccEpf DohlAfioNJS rd%o4JGH av% vJÉr•siTc. PAqPAL OR TrIk TrhfrJsF¢R. StkES aCT OFF l)fvJ h JouliNÉy To fifrjy TACIR Jcwl SAo£s WifA vs hfrl 4ifvlGLC P1[ sTAtrs TA£y G• To ALL S•lrS of PLhc£s ifrj Td( ifvj TAÉ uk, govli SBLS FiTrlD TA£Il fvlctrj f<¢fhTfvLL S•liTs OF PLhc£s IpJcLvDip4C% S¢AaoLS. 6•vP KIT<ACTrJS. go VJÉ Po SÉchvS Éf sAo£s fÉcr ip4FÉcTiOfrJ. Y•vii PifF£rtET TIPÉS OF sAoEs ¢jp ITr4 9bFfCQ£hff T• S¢th•L, PLhYIAG CotsT6ALL. PWcfifvJG ÉfT T* SU14 TAE Wl hD TAE C•Lg. 9 ¢11G fccT wp f£ET S•JsT Tb WÉ h ff. ChA A£LP us PRafc¢T ploÉÉ fÉ£T? 11 solsskn¢sl Oesqlsknes B tyo@sdstho•s.¢• WWI. Solssho•s.corn
THIS IS HHERE YOUR SAL'S SHOES HAVE BEEN FINDING THEIR NEH FEET THIS YEAR: Aroun<4 the worl¢4 I BELGIUM I I FRANCE 3 DJIBOUTI Aeross the v.k. DOMINICAN REPUBLIC Z GHANA GI HAITI HONDURAS KENYA Z LEBANON ,1 MOLDOVA I I NIGERIA POR TUGAL SOUTH AFRICA IE SOUTH SUDAN SYRIA - UGANDA UKRAINE ZAMBIA • ZANZIBAR YOU CAN MAKE A DONATION TO SUPPORT OUR HORK HERE: TEXT SALSSHOES Doh&te via P&yP&l Doh&le vi& our Website TO 70450 FOLLOMED BY YOUA DOMATIOM AMOUNT Yexli will ¢è$t Ihe 4•A&li•tt %M¢uAI plui ont $t&h4&r4 helw•rk fsle Me¥%ge. 4A&te belweeh £1 - £10. S&l'$ Sh¢ett is % rrgislefe4 eh&rily i Ehg2h4 $ Wales. Regiilefed eh&fily NttMh¢f-. 1171670. All iM&geX pfovi4e4 by S&l's Shoes. L¢go hy r$lerelive.¢OM. Newilellr by Souree Il Oul. eopyright reh*irA$ wilh re4peetjVe OWYAer$. @INF SALSSHOES.COM Qib SALSSHOES.COM O SALSSHOES O SALSSHOESI rj SAIS_SHOES
SAL’S SHOES
INDEPENDENT EXAMINER’S REPORT
FOR THE YEAR ENDED 30 JUNE 2022
Independent Examiner’s Report to the Trustees of Sal’s Shoes
I report to the trustees on my examination of the accounts of Sals Shoes (‘the charity’) for the year ended 30 June 2022 which comprise the summary of receipts and payments and the statement of assets and liabilities.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the accounts. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no audit opinion on the accounts and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Date: 04/11/2022
Luke Turner ACA FCCA
Magma Audit LLP
Unit 2, Charnwood Edge Business Park Syston Road Cossington Leicester LE7 4UZ
Page 1
| Sal's Shoes | ||||
|---|---|---|---|---|
| Receipts andpayments accounts | CC16a | |||
| For the period from |
01/07/2021 | To | 30/06/2022 |
| Section A Receipts and payments | Section A Receipts and payments | |||||
|---|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 126,062 11,336 - - - - - 137,398 - - - 137,398 13,455 1,015 - 20,218 783 8,087 2,321 14,991 41,055 477 1,465 3,364 782 2,600 6,700 13,399 19 - 1,644 132,375 - - - 132,375 5,023 - 1,901 6,924 |
Restricted funds to the nearest £ 42,000 - - - - - - 42,000 - - - 42,000 5,264 - - 12,000 - - - - 2,000 - - - - - - - - 11,724 - 30,988 - - - 30,988 11,012 - 7,264 18,276 |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 168,062 11,336 - - - - - 179,398 - - - 179,398 18,719 1,015 - 32,218 783 8,087 2,321 14,991 43,055 477 1,465 3,364 782 2,600 6,700 13,399 19 11,724 1,644 - - 163,363 - - - 163,363 16,035 |
Last year to the nearest £ |
|
| Grants/Donations | 126,062 | 108,780 | ||||
| VAT reimbursed | 11,336 | 8,202 | ||||
| Trustee loan to charity | - | 1,000 | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Sub total(Gross income for AR) |
137,398 |
117,982 | ||||
| A2 Asset and investment sales, (see table). |
||||||
| - | - | |||||
| - |
- | |||||
| ~~Sub total~~ | - | - | ||||
| Total receipts A3 Payments |
||||||
| 117,982 | ||||||
| Carriage - donatedgoods | 13,455 | 11,730 | ||||
| Volunteer expenses | 1,015 | 255 | ||||
| Staff training | - | 565 | ||||
| Purchase of shoe stock | 20,218 | 17,501 | ||||
| Travel expenses | 783 | 40 | ||||
| Advertising,marketing& social media | 8,087 | 9,560 | ||||
| IT costs | 2,321 | 1,014 | ||||
| Administration | 14,991 | 7,970 | ||||
| Rent &premises | 41,055 | 42,176 | ||||
| Insurance | 477 | - | ||||
| Telephone | 1,465 | 2,193 | ||||
| Plant and machineryequipment | 3,364 | 1,039 | ||||
| Subscriptions | 782 | 630 | ||||
| Accountancy | 2,600 | 1,200 | ||||
| Consultancyfees | 6,700 | 4,700 | ||||
| VAT on expenditure | 13,399 | 8,626 | ||||
| Bank charges | 19 | 157 | ||||
| Wages,NIC andpension | - | - | ||||
| Trustee reimbursed expenses | 1,644 | 1,080 | ||||
| - | ||||||
| **Sub total ** | 132,375 | 110,436 | ||||
| A4 Asset and investment purchases, (see table) |
||||||
| - | ||||||
| - | ||||||
| **Sub total ** | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| 110,436 | ||||||
| 5,023 | 11,012 | - | 16,035 |
7,546 | ||
| - | - | - | - | - | ||
| 1,901 | 7,264 | - | 9,165 | 1,619 | ||
| 6,924 | 18,276 | - | 25,200 | 9,165 |
Page 2
04/11/2022
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature Total Accountancy Other creditor Total Details Details Office equipment Plant and machinery Total Bank Cash Details Details Total cash funds (agree balances with receipts and payments account(s)) VAT refund Other debtor Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 6,719 18,276 205 - - - 6,924 18,276 OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ 4,318 - 512 - - - - - - - 4,830 - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) 5,312 - 793 - - - - - - - 6,105 - Fund to which liability relates Amount due (optional) 800 - 1,082 - - - 1,882 - Print Name Katie Whiteley |
Endowment funds to nearest £ |
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Katie Whiteley | 04/11/2022 | ||
Page 3
04/11/2022
SAL’S SHOES
INDEPENDENT EXAMINER’S REPORT
FOR THE YEAR ENDED 30 JUNE 2022
Independent Examiner’s Report to the Trustees of Sal’s Shoes
I report to the trustees on my examination of the accounts of Sals Shoes (‘the charity’) for the year ended 30 June 2022 which comprise the summary of receipts and payments and the statement of assets and liabilities.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the accounts. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no audit opinion on the accounts and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Date: 04/11/2022
Luke Turner ACA FCCA
Magma Audit LLP
Unit 2, Charnwood Edge Business Park Syston Road Cossington Leicester LE7 4UZ
Page 1
| Sal's Shoes | ||||
|---|---|---|---|---|
| Receipts andpayments accounts | CC16a | |||
| For the period from |
01/07/2021 | To | 30/06/2022 |
| Section A Receipts and payments | Section A Receipts and payments | |||||
|---|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 126,062 11,336 - - - - - 137,398 - - - 137,398 13,455 1,015 - 20,218 783 8,087 2,321 14,991 41,055 477 1,465 3,364 782 2,600 6,700 13,399 19 - 1,644 132,375 - - - 132,375 5,023 - 1,901 6,924 |
Restricted funds to the nearest £ 42,000 - - - - - - 42,000 - - - 42,000 5,264 - - 12,000 - - - - 2,000 - - - - - - - - 11,724 - 30,988 - - - 30,988 11,012 - 7,264 18,276 |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 168,062 11,336 - - - - - 179,398 - - - 179,398 18,719 1,015 - 32,218 783 8,087 2,321 14,991 43,055 477 1,465 3,364 782 2,600 6,700 13,399 19 11,724 1,644 - - 163,363 - - - 163,363 16,035 |
Last year to the nearest £ |
|
| Grants/Donations | 126,062 | 108,780 | ||||
| VAT reimbursed | 11,336 | 8,202 | ||||
| Trustee loan to charity | - | 1,000 | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Sub total(Gross income for AR) |
137,398 |
117,982 | ||||
| A2 Asset and investment sales, (see table). |
||||||
| - | - | |||||
| - |
- | |||||
| ~~Sub total~~ | - | - | ||||
| Total receipts A3 Payments |
||||||
| 117,982 | ||||||
| Carriage - donatedgoods | 13,455 | 11,730 | ||||
| Volunteer expenses | 1,015 | 255 | ||||
| Staff training | - | 565 | ||||
| Purchase of shoe stock | 20,218 | 17,501 | ||||
| Travel expenses | 783 | 40 | ||||
| Advertising,marketing& social media | 8,087 | 9,560 | ||||
| IT costs | 2,321 | 1,014 | ||||
| Administration | 14,991 | 7,970 | ||||
| Rent &premises | 41,055 | 42,176 | ||||
| Insurance | 477 | - | ||||
| Telephone | 1,465 | 2,193 | ||||
| Plant and machineryequipment | 3,364 | 1,039 | ||||
| Subscriptions | 782 | 630 | ||||
| Accountancy | 2,600 | 1,200 | ||||
| Consultancyfees | 6,700 | 4,700 | ||||
| VAT on expenditure | 13,399 | 8,626 | ||||
| Bank charges | 19 | 157 | ||||
| Wages,NIC andpension | - | - | ||||
| Trustee reimbursed expenses | 1,644 | 1,080 | ||||
| - | ||||||
| **Sub total ** | 132,375 | 110,436 | ||||
| A4 Asset and investment purchases, (see table) |
||||||
| - | ||||||
| - | ||||||
| **Sub total ** | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| 110,436 | ||||||
| 5,023 | 11,012 | - | 16,035 |
7,546 | ||
| - | - | - | - | - | ||
| 1,901 | 7,264 | - | 9,165 | 1,619 | ||
| 6,924 | 18,276 | - | 25,200 | 9,165 |
Page 2
04/11/2022
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature Total Accountancy Other creditor Total Details Details Office equipment Plant and machinery Total Bank Cash Details Details Total cash funds (agree balances with receipts and payments account(s)) VAT refund Other debtor Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 6,719 18,276 205 - - - 6,924 18,276 OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ 4,318 - 512 - - - - - - - 4,830 - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) 5,312 - 793 - - - - - - - 6,105 - Fund to which liability relates Amount due (optional) 800 - 1,082 - - - 1,882 - Print Name Katie Whiteley |
Endowment funds to nearest £ |
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Katie Whiteley | 04/11/2022 | ||
Page 3
04/11/2022