OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

ANNUAL GENERAL MEETING 2024-2025

ANNUAL REPORT 2024 - 2025

CLEGWELL & HARTLEYBURN (CIO) MOUNTBATTEN AVENUE, HEBBURN, NE31 2QP. CHARITY No: 1171657

CLEGWELL & HARTLEYBURN (CIO)

CONTENTS

1) CHAIR’S REMARKS

2) FINANCE REPORT

3) SHAPING OUR FUTURE (SOUTH TYNESIDE VISION)

4) SHAPING OUR FUTURE (CLEGWELL & HARTLEYBURN (CIO))

5) MEMBERS OF STAFF

6) TRUSTEE’S

7) DIARY OF EVENTS

8) EXTERNAL AGENCIES & PARTNERSHIPS / ORGANISATION USAGE

9) FACTS/SECTION LEADERS LIST

CLEGWELL & HARTLEYBURN (CIO)

1) CHAIRMAN’S REMARKS 2024/25

I would like to welcome all to the meeting and start by saying a massive well done to all

that have supported the Charity over the past year, your contributions have been amazing. This year has been a very busy and successful year.

We continue to strive whilst working towards recovery from the increased costs of the cost of living.

It has been tough financially but with support various funders including the National Lottery, Sir James Trust, and the Carr-Ellison Family through the Community Foundation,

it has helped us to make the necessary adjustments and support the activities and services within the facilities.

Well, done to all staff and volunteers for the amazing work achieved and well done to all and a big thank you to members and users of the facilities.

A big Thank you to the Trustees, Staff and everyone involved in supporting of Community and Facilities.

Liz McHugh - Chair

CLEGWELL & HARTLEYBURN (CIO)

2) FINANCE REPORT

(Insert Charity Commission Link for Accounts)

CLEGWELL & HARTLEYBURN (CIO)

3) SHAPING OUR FUTURE (SOUTH TYNESIDE VISION)

SHAPING OUR FUTURE

The South Tyneside Vision sets out the South Tyneside Partnerships

long-term ambitions for the Borough:

South Tyneside will be an outstanding place to live, invest and bring up families

To achieve our overall vision, we have agreed 10 strategic outcomes,

with partners under the themes People and Place . These are the

things we will achieve over the next 20 years:

As we work towards our long-term vision, we recognise that in some of these areas we need to make an impact now. These are the areas that will make the biggest difference to our residents and will be our focus over the next five years:

With less public money available we need to work even more closely with our partners to share and pool local public resources as well as rethinking how to use them to best effect. Our Partnership has been reshaped to reflect our new priorities and will continue to evolve to ensure it remains fit for purpose to tackle the challenges we face.

CLEGWELL & HARTLEYBURN (CIO)

4) SHAPING OUR FUTURE (CLEGWELL & HARTLEYBURN (CIO)

DELIVERY PROGRAMME

The following list contains information about schemes, projects and activities delivered by Clegwell & Hartleyburn CIO or taking place at the facilities.

People

Better education skills

Less people in poverty

Subsidised community events throughout the year Festival celebrations – Carr-Ellison Carnival

Protect children and vulnerable adults.

  - All staff and volunteers are enhanced DBS checked

  - Secure Play area for Nursery & After School Care

Stable and independent families

  - Emphasis on inclusive events

     - Family fun days (Free)

Healthier people

Place

A regenerated South Tyneside with increased business and jobs

A clean and green environment

Less crime and safer communities

Better housing and neighbourhoods

Link to Hebburn Community Area Forum - CAF

CLEGWELL & HARTLEYBURN (CIO)

5) MEMBERS OF STAFF CEO – James Trainer. Facilities Manager – Emma Lowe. Community Development – Gary Tate CENTRE STAFF (Office & 3G Pitch): Laura Dobson, Sarah Glover, Daniel Trainer, Ben Averill, Sara Isherwood, Melissa Strasenburgh, Karen Ward, Pamela Nesbitt, Harry Birrell, Eloise Butter, Joshua Simmons.

RED ROOF NURSERY & KIDS CLUB RED ROOF NURSERY MANAGER: Stephanie Brennan RED ROOF NURSERY DEPUTY MANAGER: Michelle Trainer RED ROOF KIDS CLUB MANAGER: Michelle Trainer. CHILDCARE STAFF: Jo Carroll, Janice Kane, Karen Ward, Daniel Trainer. NURSERY STAFF: Michelle Trainer, Jo Carroll, Sara Isherwood.

POSITIVE YOUTH ACTIVITIES Youth Work James Trainer (Lead), Gary Jennings (Senior), Francine Carragher, Alfie Johnston, Jo Carroll, Gary Tate, Caroline Hutchinson. CLIMBING INSTRUCTORS Dean Hart, Rachel Cunningham. PART TIME CLEANERS: Joyce List, Mellissa Strasenburgh, Karen Ward.

CLEGWELL & HARTLEYBURN (CIO)

6) TRUSTEES

CHAIR – LIZ McHUGH.

VICE CHAIR – JAYNE WILSON

SECRETARY – NANCY MAXWELL

TREASURER – LISA McALISTER

TRUSTEE – JAMES SEWELL TRUSTEE – CATRIONA MARSHALL APPOINTED FINANCE TREASURER – IAIN DUNCAN

CLEGWELL & HARTLEYBURN (CIO)

7) DIARY OF EVENTS

April 2024 – Red Roof Charity Nursery Open Day. April 2024 – Easter HAF Sports Scheme for young People.

May 2024 – Modern Sequence Dance New Group June 2024 – Community coffee morning launch.

June 2024 – Parent Nursery Open Day. June 2024 – Young People Movie Night at Clegwell Hub.

June 2024 – Afternoon Tea @ Hartleyburn Hub. July 2024 – Hebburn Carnival Weekend Event. July 2024 – Red Roof Nursery Graduation Party

July 2024 – Lunch Time Social.

July 2024 – Volunteer Open Day Launch.

July 2024 – Summer Holidays HAF Sports Activities for Young People. July 2024 – Red Roof Holiday Care funded through the HAF Funding to support children. July 2024 – Teddy Bears Picnic for Families.

August 2024 – Summer Fun Day.

October 2024 – Stay and Play with Parents – Red Roof Nursery

October 2024 – Red Roof Nursery have Fun at Bill Quay Farm October 2024 – Childrens Halloween Party @ Clegwell Hub. October 2024 – Macmillan Coffee Morning – Jolly Tots October 2024 – Celebrating World Mental Health Day October 2024 – National Practitioner Day in Early Years

November 2024 – Hebburn Town Basketball Club November 2024 – Bilton Hall Boxing Competition November 2024 – Launch of Baby Group sessions.

December 2024 – Childrens Christmas Party.

December 2024 – Red Roof Christmas Tree Switch on with Children singing carols. December 2024 – Red Roof Nursery visit Fenwicks Christmas Window December 2024 – Red Roof Nursery and Kids Club Xmas Dinner December 2024 – Red Roof Nursery Parent Stay and Play December 2024 – Red Roof Nursery PJs and Movie Day

December 2024 – Red Rood Nursery Xmas Jumper Day

December 2024 – Staff and Trustees Christmas Meal and Catch Up January 2025 – Unfolding Theatre Workshops with the Positive Youth Activities February 2025 – Red Roof Nursery Valentines Stay and Play with Parents March 2025 – Sharing our proposed plans for Clegwell F.C. Clubhouse March 2025 – Red Roof Nursery and Kids Club Celebrates OFSTED Inspection (GOOD)

CLEGWELL & HARTLEYBURN (CIO)

8) EXTERNAL AGENCIES & PARTNERSHIPS / ORGANISATION USAGE

AGE CONCERN

MICKEYS CASTLES

NEIGHBOURHOOD POLICE

SOUTH TYNESIDE HOMES

LOCAL PRIMARY SCHOOLS

St James, Hebburn Lakes, St Alloysius, Toner Avenue, Sue Hedley, St Oswald’s, Bede burn.

HEBBURN COMP

SOUTH TYNESIDE COUNCIL

GROUNDWORKS

BEDE’S HELPING HANDS INSPIRE

CHILDREN & FAMILY SERVICES

REFUGEE SERVICES HEBBURN CHILDRENS HUB CARR- ELLISON CARNIVAL HEBBURN LITTER PICKERS

PROBATION SERVICE - YOUTH OFFENDING SERVICE

NEIGHBOURHOOD WATCH

LOCALITY

OFSTED

COMMUNITY AREA FORUM

NATIONAL LOTTERY

COMMUNITY FOUNDATION

SIR JAMES KNOTT TRUST

JOHN CARR ELLISON

ASDA

LOCAL BUSINESS’S

CLEGWELL F.C.

FOOTBALL FOUNDATION

BOXING CLUB – BILTON HALL

CLEGWELL & HARTLEYBURN (CIO)

9) FACTS / SECTION LEADERS LIST

GROUP LEADERS & ACTIVITIES ON OFFER

ARCHERY – KEITH MURDOCK, SUSAN MARTIN

HEBBURN TOWN FOOTBALL – STEPHEN RUTHERFORD CLEGWELL F.C. – ELAINE BURNS

REYROLLES BADMINTON –

RED ROOF NURSERY – STEPHANIE BRENNAN, MICHELLE TRAINER.

RED ROOF KIDS CLUB & HOLIDAY CARE – MICHELLE TRAINER & JO CARROLL

TAI JITSU – MICHAEL

BOXER FIT – PAUL HARKNESS

SPORTS DEVELOPMENT – CHRIS THOMPKINSON

FIT AT HEART – JOAN HEALEY

JOLLY TOTS – GEMMA POW

SEWING CLASS – KEYBOARD CLASS –

LADIES SECTION – MARGARET NICHOLSON

KARATE – KEITH

YOUTH ACTIVITIES SESSION – BILLY & AMELIA BOXING CLUB – MARTIN DEVLIN & PAUL HARKNESS

Activities on Offer – see link.

htps://clegwellandhartleyburnch.org.uk/actvites/

CLEGWELL & HARTLEYBURN (CIO)

Closing Remarks

We would like to thank all the staff, volunteers, and partners for all of their support and hard work over the past year and look forward to another exciting year ahead.

CHARITY REGISTRATION NUMBER: 1171657

Clegwell & Hartleyburn Community Hub Unaudited Financial Statements 31 March 2025

MITCHELLS LIMITED

Chartered accountants Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ

Clegwell & Hartleyburn Community Hub

Financial Statements

Year ended 31 March 2025

Page
Trustees' annual report 1
Independent examiner's report to the trustees 3
Statement of financial activities 4
Statement of financial position 5
Notes to the financial statements 6
The following pages do not form part of the financial statements
Detailed statement of financial activities 19
Notes to the detailed statement of financial activities 21

Clegwell & Hartleyburn Community Hub

Trustees' Annual Report

Year ended 31 March 2025

The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.

Reference and administrative details

Registered charity name Clegwell & Hartleyburn Community Hub Charity registration number 1171657 Principal office Mountbatten Avenue Hebburn NE31 2QP

The trustees

E A McHugh L A McAlister N E Maxwell J Wilson C Marshall J Sewell Independent examiner Elliott Hails ACA Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ

Structure, governance and management

The trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. The trustees consider that an audit is not required for this year and that an independent examination is needed.

It is my responsibility to:-

1) examine the accounts (under section 144 of the Charities Act 2011); 2) follow the prodecures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act); 3) have been properly prepared in accordance with UK accounting standards, including FRS 102 the Financial Reporting Standard; applicable in the UK and Republic of Ireland; and 4) state whether particular matters have come to our attention.

Objectives and activities

Promote the benefit of the inhabitants of the area of benefit by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.

- 1 -

Clegwell & Hartleyburn Community Hub

Trustees' Annual Report (continued)

Year ended 31 March 2025

The trustees' annual report was approved on 30 January 2026 and signed on behalf of the board of trustees by:

Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT)

E A McHugh Trustee

Lisa McAlister (Jan 31, 2026 11:18:55 GMT)

L A McAlister Trustee

- 2 -

Clegwell & Hartleyburn Community Hub

Independent Examiner's Report to the Trustees of Clegwell & Hartleyburn Community Hub

Year ended 31 March 2025

I report to the trustees on my examination of the financial statements of Clegwell & Hartleyburn Community Hub ('the charity') for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

E.Hails

E.Hails (Jan 31, 2026 10:17:48 GMT) Elliott Hails ACA Independent Examiner Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ 30 January 2026

- 3 -

Clegwell & Hartleyburn Community Hub

Statement of Financial Activities

Year ended 31 March 2025

2025 2024
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Grants received 4 109,668 148,770 258,438 180,206
Charitable activities 5 82 82 74
Other trading activities 6 193,567 880 194,447 179,411
Investment income 7 378 378 303
Total income 303,613 149,732 453,345 359,994
Expenditure
Expenditure on charitable activities 8,9 293,863 142,267 436,130 360,629
Total expenditure 293,863 142,267 436,130 360,629
Net income/(expenditure) and net
movement in funds 9,750 7,465 17,215 (635)
Reconciliation of funds
Total funds brought forward 32,607 81,767 114,374 115,009
Total funds carried forward 42,357 89,232 131,589 114,374

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 6 to 17 form part of these financial statements.

- 4 -

Clegwell & Hartleyburn Community Hub

Statement of Financial Position

31 March 2025

2025 2024
Note £ £ £ £
Fixed assets
Tangible fixed assets 14 18,069 513
Current assets
Stocks 15 1,200 1,500
Debtors 16 2,307 1,897
Cash at bank and in hand 134,767 133,675
138,274 137,072
Creditors: amounts falling due
within one year 17 24,754 23,211
Net current assets 113,520 113,861
Total assets less current liabilities 131,589 114,374
Net assets 131,589 114,374
Funds of the charity
Restricted funds 89,232 81,767
Unrestricted funds 42,357 32,607
Total charity funds 19 131,589 114,374

These financial statements were approved by the board of trustees and authorised for issue on 30 January 2026, and are signed on behalf of the board by:

Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT) Eameu\ Lisa McAlister (Jan 31, 2026 11:18:55 GMT) E A McHugh L A McAlister Trustee Trustee

The notes on pages 6 to 17 form part of these financial statements.

- 5 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements

Year ended 31 March 2025

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Mountbatten Avenue, Hebburn, NE31 2QP.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 6 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 7 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 25% reducing balance Motor vehicles - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

- 8 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Financial instruments (continued)

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

- 9 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

4. Grants received

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Grants
Community foundation 5,000 5,000
South tyneside council 71,538 71,538
South tyneside council HAF 28,130 28,130
Football association 13,418 13,418
National lottery positive youth activities 130,352 130,352
Northumbria police
Knott trust 10,000 10,000
Miscellaneous
109,668 148,770 258,438
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Grants
Community foundation 5,000 5,000
South tyneside council 32,971 32,971
South tyneside council HAF 10,560 10,560
Football association
National lottery positive youth activities 101,834 101,834
Northumbria police 2,000 2,000
Knott trust 10,000 10,000
Miscellaneous 17,841 17,841
17,841 162,365 180,206

5. Charitable activities

Restricted Total Funds Restricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Grants and donations 82 82 74 74

- 10 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

6. Other trading activities

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
User fees 2,174 2,174
Lettings 9,613 9,613
South tyneside contributions
Hebburn recharges 35,309 35,309
Pitch fees 19,375 19,375
3G 245 245
Party bookings 2,840 2,840
Admission fees 16,974 16,974
Childcare fees 32,113 32,113
Caravan 880 880
Sports development 2,153 2,153
Miscellaneous 21,281 21,281
Coffee bar receipts 20,718 20,718
Transfers from Hartleyburn 4,010 4,010
Under/overs (2,370) (2,370)
Red roof income 29,132 29,132
Transfers from other bank accounts
��������� ���� ���������
193,567 880 194,447
��������� ���� ���������
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
User fees 2,748 2,748
Lettings 8,877 8,877
South tyneside contributions 20 20
Hebburn recharges 47,359 47,359
Pitch fees 11,093 11,093
3G 234 234
Party bookings 1,850 1,850
Admission fees 12,807 12,807
Childcare fees 10,679 10,679
Caravan 665 665
Sports development 1,101 1,101
Miscellaneous 4,841 4,841
Coffee bar receipts 18,723 18,723
Transfers from Hartleyburn 7,321 7,321
Under/overs (1,737) (1,737)
Red roof income 39,498 39,498
Transfers from other bank accounts 13,332 13,332
��������� ���� ���������
178,746 665 179,411
��������� ���� ���������

- 11 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

7. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Bank interest receivable 378 378 303 303

8. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Cost of coffee bar 22,227 22,227
Depreciation 2,884 2,884
Other expenses 268,752 142,267 411,019
293,863 142,267 436,130
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Cost of coffee bar 13,551 13,551
Depreciation 171 171
Other expenses 207,846 139,061 346,907
221,568 139,061 360,629
9. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2025 2024
£ £ £
Cost of coffee bar 22,227 22,227 13,551
Depreciation 2,884 2,884 171
Other expenses 411,019 411,019 346,907
436,130 436,130 360,629
10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 2,883 171
11. Independent examination fees
2025 2024
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,440 1,440

- 12 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

12. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2025 2024
£ £
Wages and salaries 270,411 211,816
Social security costs 9,928 23,750
Employer contributions to pension plans 4,371 7,698
284,710 243,264

The average head count of employees during the year was 34 (2024: 31).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

13. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

14. Tangible fixed assets

Fixtures and Motor
fittings vehicles Total
£ £ £
Cost
At 1 April 2024 22,017 22,017
Additions 20,439 20,439
At 31 March 2025 22,017 20,439 42,456
Depreciation
At 1 April 2024 21,504 21,504
Charge for the year 128 2,755 2,883
At 31 March 2025 21,632 2,755 24,387
Carrying amount
At 31 March 2025 385 17,684 18,069
At 31 March 2024 513 513
15. Stocks
2025 2024
£ £
Raw materials and consumables 1,200 1,500
16. Debtors
2025 2024
£ £
Trade debtors 2,307 1,897

- 13 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

17. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 11,333 19,333
Amounts owed to group undertakings 301 301
Accruals and deferred income 1,440 1,440
Social security and other taxes 11,680 2,137
24,754 23,211

18. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £4,371 (2024: £7,698).

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 31 March 202
1 April 2024 1 April 2024 Income Expenditure Transfers 5
£ £ £ £ £
General funds 32,607 303,613 (293,863) 42,357
At
At 31 March 202
1 April 2023 1 April 2023 Income Expenditure Transfers 4
£ £ £ £ £
General funds 57,285 196,890 (221,568) 32,607

- 14 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Restricted funds

Restricted funds
At
At 31 March 202
1 April 2024 Income Expenditure Transfers 5
£ £ £ £ £
Clegwell - Improvements 4,077 962 (5,021) 18
Clegwell - Hebburn
festival (5,021) 5,021 -
Clegwell - National
lottery 130,352 (123,849) 6,503
Clegwell - Community
foundation 5,000 (5,000)
Clegwell - South
tyneside council
Clegwell - South
tyneside council HAF
Clegwell - Inspire warm
spaces 13,418 (13,418)
Clegwell - Capital funded
revenue youth facilities 5,923 5,923
Clegwell - Youth
activities 41,187 (10,591) 30,596
Clegwell - Section funds (12,591) 12,591 -
Clegwell - Mini bus 15,000 15,000
Clegwell - Redundancy 15,000 15,000
Clegwell - Facilities
costs
Clegwell - Northumbria
police 2,000 (2,000) -

- 15 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Hartleyburn -
Refundancy fund 11,000 11,000
Hartleyburn - General
restricted for future
sections 203 203
Hartleyburn - Fit at heart 1,014 1,014
Hartleyburn - Friday craft
Hartleyburn - Jolly Tots
mothers and toddlers 302 302
Hartleyburn - Labour
party 195 195
Hartleyburn - Women
get up and go 100 100
Hartleyburn - Youth
challenge 293 293
Hartleyburn - XL activity 3,085 3,085
�������� ��������� ��������� ���� ��������
81,767 149,732 (142,267) 89,232
�������� ��������� ��������� ���� ��������
At
At 31 March 202
1 April 2023 Income Expenditure Transfers 4
£ £ £ £ £
Clegwell - Improvements 4,077 4,077
Clegwell - Hebburn
festival (5,021) (5,021)
Clegwell - National
lottery 44,000 (44,000)
Clegwell - Community
foundation 5,000 (5,000)
Clegwell - South
tyneside council 32,971 (32,971)
Clegwell - South
tyneside council HAF 10,560 (10,560)
Clegwell - Inspire warm
spaces
Clegwell - Capital funded
revenue youth facilities 5,923 5,923
Clegwell - Youth
activities 19,144 58,573 (36,530) 41,187
Clegwell - Section funds (12,911) 320 (12,591)
Clegwell - Mini bus 15,000 15,000
Clegwell - Redundancy 15,000 15,000

- 16 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Clegwell - Facilities
costs 10,000 (10,000)
Clegwell - Northumbria
police 2,000 2,000
Hartleyburn -
Refundancy fund 11,000 11,000
Hartleyburn - General
restricted for future
sections 203 203
Hartleyburn - Fit at heart 1,014 1,014
Hartleyburn - Friday craft 320 (320)
Hartleyburn - Jolly Tots
mothers and toddlers 302 302
Hartleyburn - Labour
party 195 195
Hartleyburn - Women
get up and go 100 100
Hartleyburn - Youth
challenge 293 293
Hartleyburn - XL activity 3,085 3,085
57,724 163,104 (139,061) 81,767

- 17 -

Clegwell & Hartleyburn Community Hub

Management Information

Year ended 31 March 2025

The following pages do not form part of the financial statements.

- 18 -

Clegwell & Hartleyburn Community Hub

Detailed Statement of Financial Activities

Year ended 31 March 2025

2025 2024
£ £
Income and endowments
Grants received
Community foundation 5,000 5,000
South tyneside council 71,538 32,971
South tyneside council HAF 28,130 10,560
Football association 13,418
National lottery positive youth activities 130,352 101,834
Northumbria police 2,000
Knott trust 10,000 10,000
Miscellaneous 17,841
258,438 180,206
Charitable activities
Grants and donations 82 74
Other trading activities
User fees 2,174 2,748
Lettings 9,613 8,877
South tyneside contributions 20
Hebburn recharges 35,309 47,359
Pitch fees 19,375 11,093
3G 245 234
Party bookings 2,840 1,850
Admission fees 16,974 12,807
Childcare fees 32,113 10,679
Caravan 880 665
Sports development 2,153 1,101
Miscellaneous 21,281 4,841
Coffee bar receipts 20,718 18,723
Transfers from Hartleyburn 4,010 7,321
Under/overs (2,370) (1,737)
Red roof income 29,132 39,498
Transfers from other bank accounts 13,332
194,447 179,411
Investment income
Bank interest receivable 378 303
Total income 453,345 359,994

- 19 -

Clegwell & Hartleyburn Community Hub

Detailed Statement of Financial Activities (continued)

Year ended 31 March 2025

2025 2024
£ £
Expenditure
Expenditure on charitable activities
Opening stock 1,500 758
Purchases 21,927 14,293
Closing stock (1,200) (1,500)
Wages and salaries 270,411 211,816
Employer's NIC 9,928 23,750
Pension costs 4,371 7,698
Repairs and maintenance 30,216 22,039
Insurance 4,701 3,558
Other establishment 164 159
Other motor/travel costs 841
Legal and professional fees 3,851 2,627
Telephone 2,383 3,448
Other office costs 83,738 69,811
Depreciation 2,884 171
Interest on bank loans and overdrafts 415 2,001
436,130 360,629
Total expenditure 436,130 360,629
Net income/(expenditure) 17,215 (635)

- 20 -

Clegwell & Hartleyburn Community Hub

Notes to the Detailed Statement of Financial Activities

Year ended 31 March 2025

2025 2024
£ £
Expenditure on charitable activities
Cost of coffee bar
Activities undertaken directly
Opening balance 1,500 758
Purchases 21,927 14,293
Closing stock (1,200) (1,500)
22,227 13,551
Depreciation
Activities undertaken directly
Depreciation 2,884 171
Other expenses
Activities undertaken directly
Wages/salaries 270,411 211,816
Employer's NIC 9,928 23,750
Pension costs 4,371 7,698
Repairs & maintenance 30,216 22,039
Insurance 4,701 3,558
Other establishment 164 159
Other motor/travel costs 841
Legal and professional fees 3,851 2,627
Telephone 2,383 3,448
Other office costs 83,738 69,811
Interest on bank loans and overdrafts 415 2,001
411,019 346,907
Expenditure on charitable activities 436,130 360,629

- 21 -

Clegwell & Hartleyburn 2025 accounts

Final Audit Report

2026-01-31

Created: 2026-01-31 By: Mitchells Chartered Accountants (esign@mitchellsca.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA15zmt_q3WIEzvgY_3XakL-CqeW9lyijI

"Clegwell & Hartleyburn 2025 accounts" History

2026-01-31 - 10:16:53 GMT- IP address: 88.215.3.151

Document emailed to eh@mitchellsca.co.uk for signature

2026-01-31 - 10:16:58 GMT

2026-01-31 - 10:17:07 GMT- IP address: 90.197.52.19

2026-01-31 - 10:17:46 GMT- IP address: 90.197.52.19

Signature Date: 2026-01-31 - 10:17:48 GMT - Time Source: server- IP address: 90.197.52.19

2026-01-31 - 10:17:50 GMT

Email viewed by corn57@hotmail.co.uk

2026-01-31 - 10:38:24 GMT- IP address: 31.94.28.27

Signature Date: 2026-01-31 - 10:52:39 GMT - Time Source: server- IP address: 81.131.244.86

Document emailed to lisamcalister_4@hotmail.com for signature 2026-01-31 - 10:52:41 GMT

2026-01-31 - 11:17:34 GMT- IP address: 82.45.76.149

Agreement completed.

2026-01-31 - 11:18:55 GMT

CHARITY REGISTRATION NUMBER: 1171657

Clegwell & Hartleyburn Community Hub Unaudited Financial Statements 31 March 2025

MITCHELLS LIMITED

Chartered accountants Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ

Clegwell & Hartleyburn Community Hub

Financial Statements

Year ended 31 March 2025

Page
Trustees' annual report 1
Independent examiner's report to the trustees 3
Statement of financial activities 4
Statement of financial position 5
Notes to the financial statements 6
The following pages do not form part of the financial statements
Detailed statement of financial activities 19
Notes to the detailed statement of financial activities 21

Clegwell & Hartleyburn Community Hub

Trustees' Annual Report

Year ended 31 March 2025

The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.

Reference and administrative details

Registered charity name Clegwell & Hartleyburn Community Hub Charity registration number 1171657 Principal office Mountbatten Avenue Hebburn NE31 2QP

The trustees

E A McHugh L A McAlister N E Maxwell J Wilson C Marshall J Sewell Independent examiner Elliott Hails ACA Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ

Structure, governance and management

The trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. The trustees consider that an audit is not required for this year and that an independent examination is needed.

It is my responsibility to:-

1) examine the accounts (under section 144 of the Charities Act 2011); 2) follow the prodecures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act); 3) have been properly prepared in accordance with UK accounting standards, including FRS 102 the Financial Reporting Standard; applicable in the UK and Republic of Ireland; and 4) state whether particular matters have come to our attention.

Objectives and activities

Promote the benefit of the inhabitants of the area of benefit by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.

- 1 -

Clegwell & Hartleyburn Community Hub

Trustees' Annual Report (continued)

Year ended 31 March 2025

The trustees' annual report was approved on 30 January 2026 and signed on behalf of the board of trustees by:

Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT)

E A McHugh Trustee

Lisa McAlister (Jan 31, 2026 11:18:55 GMT)

L A McAlister Trustee

- 2 -

Clegwell & Hartleyburn Community Hub

Independent Examiner's Report to the Trustees of Clegwell & Hartleyburn Community Hub

Year ended 31 March 2025

I report to the trustees on my examination of the financial statements of Clegwell & Hartleyburn Community Hub ('the charity') for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

E.Hails

E.Hails (Jan 31, 2026 10:17:48 GMT) Elliott Hails ACA Independent Examiner Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ 30 January 2026

- 3 -

Clegwell & Hartleyburn Community Hub

Statement of Financial Activities

Year ended 31 March 2025

2025 2024
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Grants received 4 109,668 148,770 258,438 180,206
Charitable activities 5 82 82 74
Other trading activities 6 193,567 880 194,447 179,411
Investment income 7 378 378 303
Total income 303,613 149,732 453,345 359,994
Expenditure
Expenditure on charitable activities 8,9 293,863 142,267 436,130 360,629
Total expenditure 293,863 142,267 436,130 360,629
Net income/(expenditure) and net
movement in funds 9,750 7,465 17,215 (635)
Reconciliation of funds
Total funds brought forward 32,607 81,767 114,374 115,009
Total funds carried forward 42,357 89,232 131,589 114,374

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 6 to 17 form part of these financial statements.

- 4 -

Clegwell & Hartleyburn Community Hub

Statement of Financial Position

31 March 2025

2025 2024
Note £ £ £ £
Fixed assets
Tangible fixed assets 14 18,069 513
Current assets
Stocks 15 1,200 1,500
Debtors 16 2,307 1,897
Cash at bank and in hand 134,767 133,675
138,274 137,072
Creditors: amounts falling due
within one year 17 24,754 23,211
Net current assets 113,520 113,861
Total assets less current liabilities 131,589 114,374
Net assets 131,589 114,374
Funds of the charity
Restricted funds 89,232 81,767
Unrestricted funds 42,357 32,607
Total charity funds 19 131,589 114,374

These financial statements were approved by the board of trustees and authorised for issue on 30 January 2026, and are signed on behalf of the board by:

Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT) Eameu\ Lisa McAlister (Jan 31, 2026 11:18:55 GMT) E A McHugh L A McAlister Trustee Trustee

The notes on pages 6 to 17 form part of these financial statements.

- 5 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements

Year ended 31 March 2025

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Mountbatten Avenue, Hebburn, NE31 2QP.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 6 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 7 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 25% reducing balance Motor vehicles - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

- 8 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Financial instruments (continued)

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

- 9 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

4. Grants received

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Grants
Community foundation 5,000 5,000
South tyneside council 71,538 71,538
South tyneside council HAF 28,130 28,130
Football association 13,418 13,418
National lottery positive youth activities 130,352 130,352
Northumbria police
Knott trust 10,000 10,000
Miscellaneous
109,668 148,770 258,438
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Grants
Community foundation 5,000 5,000
South tyneside council 32,971 32,971
South tyneside council HAF 10,560 10,560
Football association
National lottery positive youth activities 101,834 101,834
Northumbria police 2,000 2,000
Knott trust 10,000 10,000
Miscellaneous 17,841 17,841
17,841 162,365 180,206

5. Charitable activities

Restricted Total Funds Restricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Grants and donations 82 82 74 74

- 10 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

6. Other trading activities

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
User fees 2,174 2,174
Lettings 9,613 9,613
South tyneside contributions
Hebburn recharges 35,309 35,309
Pitch fees 19,375 19,375
3G 245 245
Party bookings 2,840 2,840
Admission fees 16,974 16,974
Childcare fees 32,113 32,113
Caravan 880 880
Sports development 2,153 2,153
Miscellaneous 21,281 21,281
Coffee bar receipts 20,718 20,718
Transfers from Hartleyburn 4,010 4,010
Under/overs (2,370) (2,370)
Red roof income 29,132 29,132
Transfers from other bank accounts
��������� ���� ���������
193,567 880 194,447
��������� ���� ���������
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
User fees 2,748 2,748
Lettings 8,877 8,877
South tyneside contributions 20 20
Hebburn recharges 47,359 47,359
Pitch fees 11,093 11,093
3G 234 234
Party bookings 1,850 1,850
Admission fees 12,807 12,807
Childcare fees 10,679 10,679
Caravan 665 665
Sports development 1,101 1,101
Miscellaneous 4,841 4,841
Coffee bar receipts 18,723 18,723
Transfers from Hartleyburn 7,321 7,321
Under/overs (1,737) (1,737)
Red roof income 39,498 39,498
Transfers from other bank accounts 13,332 13,332
��������� ���� ���������
178,746 665 179,411
��������� ���� ���������

- 11 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

7. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Bank interest receivable 378 378 303 303

8. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Cost of coffee bar 22,227 22,227
Depreciation 2,884 2,884
Other expenses 268,752 142,267 411,019
293,863 142,267 436,130
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Cost of coffee bar 13,551 13,551
Depreciation 171 171
Other expenses 207,846 139,061 346,907
221,568 139,061 360,629
9. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2025 2024
£ £ £
Cost of coffee bar 22,227 22,227 13,551
Depreciation 2,884 2,884 171
Other expenses 411,019 411,019 346,907
436,130 436,130 360,629
10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 2,883 171
11. Independent examination fees
2025 2024
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,440 1,440

- 12 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

12. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2025 2024
£ £
Wages and salaries 270,411 211,816
Social security costs 9,928 23,750
Employer contributions to pension plans 4,371 7,698
284,710 243,264

The average head count of employees during the year was 34 (2024: 31).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

13. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

14. Tangible fixed assets

Fixtures and Motor
fittings vehicles Total
£ £ £
Cost
At 1 April 2024 22,017 22,017
Additions 20,439 20,439
At 31 March 2025 22,017 20,439 42,456
Depreciation
At 1 April 2024 21,504 21,504
Charge for the year 128 2,755 2,883
At 31 March 2025 21,632 2,755 24,387
Carrying amount
At 31 March 2025 385 17,684 18,069
At 31 March 2024 513 513
15. Stocks
2025 2024
£ £
Raw materials and consumables 1,200 1,500
16. Debtors
2025 2024
£ £
Trade debtors 2,307 1,897

- 13 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

17. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 11,333 19,333
Amounts owed to group undertakings 301 301
Accruals and deferred income 1,440 1,440
Social security and other taxes 11,680 2,137
24,754 23,211

18. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £4,371 (2024: £7,698).

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 31 March 202
1 April 2024 1 April 2024 Income Expenditure Transfers 5
£ £ £ £ £
General funds 32,607 303,613 (293,863) 42,357
At
At 31 March 202
1 April 2023 1 April 2023 Income Expenditure Transfers 4
£ £ £ £ £
General funds 57,285 196,890 (221,568) 32,607

- 14 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Restricted funds

Restricted funds
At
At 31 March 202
1 April 2024 Income Expenditure Transfers 5
£ £ £ £ £
Clegwell - Improvements 4,077 962 (5,021) 18
Clegwell - Hebburn
festival (5,021) 5,021 -
Clegwell - National
lottery 130,352 (123,849) 6,503
Clegwell - Community
foundation 5,000 (5,000)
Clegwell - South
tyneside council
Clegwell - South
tyneside council HAF
Clegwell - Inspire warm
spaces 13,418 (13,418)
Clegwell - Capital funded
revenue youth facilities 5,923 5,923
Clegwell - Youth
activities 41,187 (10,591) 30,596
Clegwell - Section funds (12,591) 12,591 -
Clegwell - Mini bus 15,000 15,000
Clegwell - Redundancy 15,000 15,000
Clegwell - Facilities
costs
Clegwell - Northumbria
police 2,000 (2,000) -

- 15 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Hartleyburn -
Refundancy fund 11,000 11,000
Hartleyburn - General
restricted for future
sections 203 203
Hartleyburn - Fit at heart 1,014 1,014
Hartleyburn - Friday craft
Hartleyburn - Jolly Tots
mothers and toddlers 302 302
Hartleyburn - Labour
party 195 195
Hartleyburn - Women
get up and go 100 100
Hartleyburn - Youth
challenge 293 293
Hartleyburn - XL activity 3,085 3,085
�������� ��������� ��������� ���� ��������
81,767 149,732 (142,267) 89,232
�������� ��������� ��������� ���� ��������
At
At 31 March 202
1 April 2023 Income Expenditure Transfers 4
£ £ £ £ £
Clegwell - Improvements 4,077 4,077
Clegwell - Hebburn
festival (5,021) (5,021)
Clegwell - National
lottery 44,000 (44,000)
Clegwell - Community
foundation 5,000 (5,000)
Clegwell - South
tyneside council 32,971 (32,971)
Clegwell - South
tyneside council HAF 10,560 (10,560)
Clegwell - Inspire warm
spaces
Clegwell - Capital funded
revenue youth facilities 5,923 5,923
Clegwell - Youth
activities 19,144 58,573 (36,530) 41,187
Clegwell - Section funds (12,911) 320 (12,591)
Clegwell - Mini bus 15,000 15,000
Clegwell - Redundancy 15,000 15,000

- 16 -

Clegwell & Hartleyburn Community Hub

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds (continued)

Clegwell - Facilities
costs 10,000 (10,000)
Clegwell - Northumbria
police 2,000 2,000
Hartleyburn -
Refundancy fund 11,000 11,000
Hartleyburn - General
restricted for future
sections 203 203
Hartleyburn - Fit at heart 1,014 1,014
Hartleyburn - Friday craft 320 (320)
Hartleyburn - Jolly Tots
mothers and toddlers 302 302
Hartleyburn - Labour
party 195 195
Hartleyburn - Women
get up and go 100 100
Hartleyburn - Youth
challenge 293 293
Hartleyburn - XL activity 3,085 3,085
57,724 163,104 (139,061) 81,767

- 17 -

Clegwell & Hartleyburn Community Hub

Management Information

Year ended 31 March 2025

The following pages do not form part of the financial statements.

- 18 -

Clegwell & Hartleyburn Community Hub

Detailed Statement of Financial Activities

Year ended 31 March 2025

2025 2024
£ £
Income and endowments
Grants received
Community foundation 5,000 5,000
South tyneside council 71,538 32,971
South tyneside council HAF 28,130 10,560
Football association 13,418
National lottery positive youth activities 130,352 101,834
Northumbria police 2,000
Knott trust 10,000 10,000
Miscellaneous 17,841
258,438 180,206
Charitable activities
Grants and donations 82 74
Other trading activities
User fees 2,174 2,748
Lettings 9,613 8,877
South tyneside contributions 20
Hebburn recharges 35,309 47,359
Pitch fees 19,375 11,093
3G 245 234
Party bookings 2,840 1,850
Admission fees 16,974 12,807
Childcare fees 32,113 10,679
Caravan 880 665
Sports development 2,153 1,101
Miscellaneous 21,281 4,841
Coffee bar receipts 20,718 18,723
Transfers from Hartleyburn 4,010 7,321
Under/overs (2,370) (1,737)
Red roof income 29,132 39,498
Transfers from other bank accounts 13,332
194,447 179,411
Investment income
Bank interest receivable 378 303
Total income 453,345 359,994

- 19 -

Clegwell & Hartleyburn Community Hub

Detailed Statement of Financial Activities (continued)

Year ended 31 March 2025

2025 2024
£ £
Expenditure
Expenditure on charitable activities
Opening stock 1,500 758
Purchases 21,927 14,293
Closing stock (1,200) (1,500)
Wages and salaries 270,411 211,816
Employer's NIC 9,928 23,750
Pension costs 4,371 7,698
Repairs and maintenance 30,216 22,039
Insurance 4,701 3,558
Other establishment 164 159
Other motor/travel costs 841
Legal and professional fees 3,851 2,627
Telephone 2,383 3,448
Other office costs 83,738 69,811
Depreciation 2,884 171
Interest on bank loans and overdrafts 415 2,001
436,130 360,629
Total expenditure 436,130 360,629
Net income/(expenditure) 17,215 (635)

- 20 -

Clegwell & Hartleyburn Community Hub

Notes to the Detailed Statement of Financial Activities

Year ended 31 March 2025

2025 2024
£ £
Expenditure on charitable activities
Cost of coffee bar
Activities undertaken directly
Opening balance 1,500 758
Purchases 21,927 14,293
Closing stock (1,200) (1,500)
22,227 13,551
Depreciation
Activities undertaken directly
Depreciation 2,884 171
Other expenses
Activities undertaken directly
Wages/salaries 270,411 211,816
Employer's NIC 9,928 23,750
Pension costs 4,371 7,698
Repairs & maintenance 30,216 22,039
Insurance 4,701 3,558
Other establishment 164 159
Other motor/travel costs 841
Legal and professional fees 3,851 2,627
Telephone 2,383 3,448
Other office costs 83,738 69,811
Interest on bank loans and overdrafts 415 2,001
411,019 346,907
Expenditure on charitable activities 436,130 360,629

- 21 -

Clegwell & Hartleyburn 2025 accounts

Final Audit Report

2026-01-31

Created: 2026-01-31 By: Mitchells Chartered Accountants (esign@mitchellsca.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA15zmt_q3WIEzvgY_3XakL-CqeW9lyijI

"Clegwell & Hartleyburn 2025 accounts" History

2026-01-31 - 10:16:53 GMT- IP address: 88.215.3.151

Document emailed to eh@mitchellsca.co.uk for signature

2026-01-31 - 10:16:58 GMT

2026-01-31 - 10:17:07 GMT- IP address: 90.197.52.19

2026-01-31 - 10:17:46 GMT- IP address: 90.197.52.19

Signature Date: 2026-01-31 - 10:17:48 GMT - Time Source: server- IP address: 90.197.52.19

2026-01-31 - 10:17:50 GMT

Email viewed by corn57@hotmail.co.uk

2026-01-31 - 10:38:24 GMT- IP address: 31.94.28.27

Signature Date: 2026-01-31 - 10:52:39 GMT - Time Source: server- IP address: 81.131.244.86

Document emailed to lisamcalister_4@hotmail.com for signature 2026-01-31 - 10:52:41 GMT

2026-01-31 - 11:17:34 GMT- IP address: 82.45.76.149

Agreement completed.

2026-01-31 - 11:18:55 GMT