ANNUAL GENERAL MEETING 2024-2025
ANNUAL REPORT 2024 - 2025
CLEGWELL & HARTLEYBURN (CIO) MOUNTBATTEN AVENUE, HEBBURN, NE31 2QP. CHARITY No: 1171657
CLEGWELL & HARTLEYBURN (CIO)
CONTENTS
1) CHAIR’S REMARKS
2) FINANCE REPORT
3) SHAPING OUR FUTURE (SOUTH TYNESIDE VISION)
4) SHAPING OUR FUTURE (CLEGWELL & HARTLEYBURN (CIO))
5) MEMBERS OF STAFF
6) TRUSTEE’S
7) DIARY OF EVENTS
8) EXTERNAL AGENCIES & PARTNERSHIPS / ORGANISATION USAGE
9) FACTS/SECTION LEADERS LIST
CLEGWELL & HARTLEYBURN (CIO)
1) CHAIRMAN’S REMARKS 2024/25
I would like to welcome all to the meeting and start by saying a massive well done to all
that have supported the Charity over the past year, your contributions have been amazing. This year has been a very busy and successful year.
We continue to strive whilst working towards recovery from the increased costs of the cost of living.
It has been tough financially but with support various funders including the National Lottery, Sir James Trust, and the Carr-Ellison Family through the Community Foundation,
it has helped us to make the necessary adjustments and support the activities and services within the facilities.
Well, done to all staff and volunteers for the amazing work achieved and well done to all and a big thank you to members and users of the facilities.
A big Thank you to the Trustees, Staff and everyone involved in supporting of Community and Facilities.
Liz McHugh - Chair
CLEGWELL & HARTLEYBURN (CIO)
2) FINANCE REPORT
(Insert Charity Commission Link for Accounts)
CLEGWELL & HARTLEYBURN (CIO)
3) SHAPING OUR FUTURE (SOUTH TYNESIDE VISION)
SHAPING OUR FUTURE
The South Tyneside Vision sets out the South Tyneside Partnerships
long-term ambitions for the Borough:
South Tyneside will be an outstanding place to live, invest and bring up families
To achieve our overall vision, we have agreed 10 strategic outcomes,
with partners under the themes ‘ People ’ and ‘ Place ’ . These are the
things we will achieve over the next 20 years:
As we work towards our long-term vision, we recognise that in some of these areas we need to make an impact now. These are the areas that will make the biggest difference to our residents and will be our focus over the next five years:
-
Stable and independent families
-
Healthier people
-
A regenerated South Tyneside with increased business and jobs
-
Better housing and neighbourhoods
With less public money available we need to work even more closely with our partners to share and pool local public resources as well as rethinking how to use them to best effect. Our Partnership has been reshaped to reflect our new priorities and will continue to evolve to ensure it remains fit for purpose to tackle the challenges we face.
CLEGWELL & HARTLEYBURN (CIO)
4) SHAPING OUR FUTURE (CLEGWELL & HARTLEYBURN (CIO)
DELIVERY PROGRAMME
The following list contains information about schemes, projects and activities delivered by Clegwell & Hartleyburn CIO or taking place at the facilities.
People
Better education skills
-
Volunteers encouraged to undertake training opportunities (online & in person)
-
Sports training delivered on site – Football foundation & Clegwell F.C.
- Healthy Lifestyle Information Sessions - events
-
Ongoing Staff Training and Development – PDP / Training Courses
Less people in poverty
Subsidised community events throughout the year Festival celebrations – Carr-Ellison Carnival
-
Safe warm environment available 7 days a week
-
Affordable Activities / Room Hire for Community Use - Fees
-
Affordable refreshments & Meals
-
Low-Cost & free Social Events
-
Protect children and vulnerable adults.
- All staff and volunteers are enhanced DBS checked
- Secure Play area for Nursery & After School Care
-
Outdoor Youth Football Facility – Sports Development Friday Night Project
- Free outdoor Skatepark and Gym - Onsite -
Secure fence on Site for football – FA Funding continuation
Stable and independent families
- Emphasis on inclusive events
- Family fun days (Free)
-
Adult groups (Increased Volunteers and Group sessions)
-
Nursery / Out of School & Holiday Care Provision (HAF Funded Support)
-
Themed Nights, Community Lead (Children & Family Partys)
Healthier people
-
Wide range of sports activities including: -
-
Affordable Fitness Suite open 7days / week
-
Outdoor Gym & Sports / Skatepark
-
Sports activity weeks for young people
-
Football Tournaments
Place
A regenerated South Tyneside with increased business and jobs
-
The Centre continues to increase employment opportunities for local people.
-
The Centre endeavours to use local services and providers to deliver activities and events.
- The centre is used to help launch new business ventures.
A clean and green environment
- The Centre staff & Volunteers endeavour to -maintain outside area & support renewable energy (Funding applied from National Power Grid – outcome not successful)
Less crime and safer communities
- Wide range of activities – Partnership Working – Positive Youth Activities Project
Better housing and neighbourhoods
-
Host Council surgeries
-
Community Police
Link to Hebburn Community Area Forum - CAF
CLEGWELL & HARTLEYBURN (CIO)
5) MEMBERS OF STAFF CEO – James Trainer. Facilities Manager – Emma Lowe. Community Development – Gary Tate CENTRE STAFF (Office & 3G Pitch): Laura Dobson, Sarah Glover, Daniel Trainer, Ben Averill, Sara Isherwood, Melissa Strasenburgh, Karen Ward, Pamela Nesbitt, Harry Birrell, Eloise Butter, Joshua Simmons.
RED ROOF NURSERY & KIDS CLUB RED ROOF NURSERY MANAGER: Stephanie Brennan RED ROOF NURSERY DEPUTY MANAGER: Michelle Trainer RED ROOF KIDS CLUB MANAGER: Michelle Trainer. CHILDCARE STAFF: Jo Carroll, Janice Kane, Karen Ward, Daniel Trainer. NURSERY STAFF: Michelle Trainer, Jo Carroll, Sara Isherwood.
POSITIVE YOUTH ACTIVITIES Youth Work James Trainer (Lead), Gary Jennings (Senior), Francine Carragher, Alfie Johnston, Jo Carroll, Gary Tate, Caroline Hutchinson. CLIMBING INSTRUCTORS Dean Hart, Rachel Cunningham. PART TIME CLEANERS: Joyce List, Mellissa Strasenburgh, Karen Ward.
CLEGWELL & HARTLEYBURN (CIO)
6) TRUSTEES
CHAIR – LIZ McHUGH.
VICE CHAIR – JAYNE WILSON
SECRETARY – NANCY MAXWELL
TREASURER – LISA McALISTER
TRUSTEE – JAMES SEWELL TRUSTEE – CATRIONA MARSHALL APPOINTED FINANCE TREASURER – IAIN DUNCAN
CLEGWELL & HARTLEYBURN (CIO)
7) DIARY OF EVENTS
April 2024 – Red Roof Charity Nursery Open Day. April 2024 – Easter HAF Sports Scheme for young People.
May 2024 – Modern Sequence Dance New Group June 2024 – Community coffee morning launch.
June 2024 – Parent Nursery Open Day. June 2024 – Young People Movie Night at Clegwell Hub.
June 2024 – Afternoon Tea @ Hartleyburn Hub. July 2024 – Hebburn Carnival Weekend Event. July 2024 – Red Roof Nursery Graduation Party
July 2024 – Lunch Time Social.
July 2024 – Volunteer Open Day Launch.
July 2024 – Summer Holidays HAF Sports Activities for Young People. July 2024 – Red Roof Holiday Care funded through the HAF Funding to support children. July 2024 – Teddy Bears Picnic for Families.
August 2024 – Summer Fun Day.
October 2024 – Stay and Play with Parents – Red Roof Nursery
October 2024 – Red Roof Nursery have Fun at Bill Quay Farm October 2024 – Childrens Halloween Party @ Clegwell Hub. October 2024 – Macmillan Coffee Morning – Jolly Tots October 2024 – Celebrating World Mental Health Day October 2024 – National Practitioner Day in Early Years
November 2024 – Hebburn Town Basketball Club November 2024 – Bilton Hall Boxing Competition November 2024 – Launch of Baby Group sessions.
December 2024 – Childrens Christmas Party.
December 2024 – Red Roof Christmas Tree Switch on with Children singing carols. December 2024 – Red Roof Nursery visit Fenwicks Christmas Window December 2024 – Red Roof Nursery and Kids Club Xmas Dinner December 2024 – Red Roof Nursery Parent Stay and Play December 2024 – Red Roof Nursery PJs and Movie Day
December 2024 – Red Rood Nursery Xmas Jumper Day
December 2024 – Staff and Trustees Christmas Meal and Catch Up January 2025 – Unfolding Theatre Workshops with the Positive Youth Activities February 2025 – Red Roof Nursery Valentines Stay and Play with Parents March 2025 – Sharing our proposed plans for Clegwell F.C. Clubhouse March 2025 – Red Roof Nursery and Kids Club Celebrates OFSTED Inspection (GOOD)
CLEGWELL & HARTLEYBURN (CIO)
8) EXTERNAL AGENCIES & PARTNERSHIPS / ORGANISATION USAGE
AGE CONCERN
MICKEYS CASTLES
NEIGHBOURHOOD POLICE
SOUTH TYNESIDE HOMES
LOCAL PRIMARY SCHOOLS
St James, Hebburn Lakes, St Alloysius, Toner Avenue, Sue Hedley, St Oswald’s, Bede burn.
HEBBURN COMP
SOUTH TYNESIDE COUNCIL
GROUNDWORKS
BEDE’S HELPING HANDS INSPIRE
CHILDREN & FAMILY SERVICES
REFUGEE SERVICES HEBBURN CHILDRENS HUB CARR- ELLISON CARNIVAL HEBBURN LITTER PICKERS
PROBATION SERVICE - YOUTH OFFENDING SERVICE
NEIGHBOURHOOD WATCH
LOCALITY
OFSTED
COMMUNITY AREA FORUM
NATIONAL LOTTERY
COMMUNITY FOUNDATION
SIR JAMES KNOTT TRUST
JOHN CARR ELLISON
ASDA
LOCAL BUSINESS’S
CLEGWELL F.C.
FOOTBALL FOUNDATION
BOXING CLUB – BILTON HALL
CLEGWELL & HARTLEYBURN (CIO)
9) FACTS / SECTION LEADERS LIST
GROUP LEADERS & ACTIVITIES ON OFFER
ARCHERY – KEITH MURDOCK, SUSAN MARTIN
HEBBURN TOWN FOOTBALL – STEPHEN RUTHERFORD CLEGWELL F.C. – ELAINE BURNS
REYROLLES BADMINTON –
RED ROOF NURSERY – STEPHANIE BRENNAN, MICHELLE TRAINER.
RED ROOF KIDS CLUB & HOLIDAY CARE – MICHELLE TRAINER & JO CARROLL
TAI JITSU – MICHAEL
BOXER FIT – PAUL HARKNESS
SPORTS DEVELOPMENT – CHRIS THOMPKINSON
FIT AT HEART – JOAN HEALEY
JOLLY TOTS – GEMMA POW
SEWING CLASS – KEYBOARD CLASS –
LADIES SECTION – MARGARET NICHOLSON
KARATE – KEITH
YOUTH ACTIVITIES SESSION – BILLY & AMELIA BOXING CLUB – MARTIN DEVLIN & PAUL HARKNESS
Activities on Offer – see link.
htps://clegwellandhartleyburnch.org.uk/actvites/
CLEGWELL & HARTLEYBURN (CIO)
Closing Remarks
We would like to thank all the staff, volunteers, and partners for all of their support and hard work over the past year and look forward to another exciting year ahead.
CHARITY REGISTRATION NUMBER: 1171657
Clegwell & Hartleyburn Community Hub Unaudited Financial Statements 31 March 2025
MITCHELLS LIMITED
Chartered accountants Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ
Clegwell & Hartleyburn Community Hub
Financial Statements
Year ended 31 March 2025
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 3 |
| Statement of financial activities | 4 |
| Statement of financial position | 5 |
| Notes to the financial statements | 6 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 19 |
| Notes to the detailed statement of financial activities | 21 |
Clegwell & Hartleyburn Community Hub
Trustees' Annual Report
Year ended 31 March 2025
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.
Reference and administrative details
Registered charity name Clegwell & Hartleyburn Community Hub Charity registration number 1171657 Principal office Mountbatten Avenue Hebburn NE31 2QP
The trustees
E A McHugh L A McAlister N E Maxwell J Wilson C Marshall J Sewell Independent examiner Elliott Hails ACA Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ
Structure, governance and management
The trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. The trustees consider that an audit is not required for this year and that an independent examination is needed.
It is my responsibility to:-
1) examine the accounts (under section 144 of the Charities Act 2011); 2) follow the prodecures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act); 3) have been properly prepared in accordance with UK accounting standards, including FRS 102 the Financial Reporting Standard; applicable in the UK and Republic of Ireland; and 4) state whether particular matters have come to our attention.
Objectives and activities
Promote the benefit of the inhabitants of the area of benefit by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.
- 1 -
Clegwell & Hartleyburn Community Hub
Trustees' Annual Report (continued)
Year ended 31 March 2025
The trustees' annual report was approved on 30 January 2026 and signed on behalf of the board of trustees by:
Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT)
E A McHugh Trustee
Lisa McAlister (Jan 31, 2026 11:18:55 GMT)
L A McAlister Trustee
- 2 -
Clegwell & Hartleyburn Community Hub
Independent Examiner's Report to the Trustees of Clegwell & Hartleyburn Community Hub
Year ended 31 March 2025
I report to the trustees on my examination of the financial statements of Clegwell & Hartleyburn Community Hub ('the charity') for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
E.Hails
E.Hails (Jan 31, 2026 10:17:48 GMT) Elliott Hails ACA Independent Examiner Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ 30 January 2026
- 3 -
Clegwell & Hartleyburn Community Hub
Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Grants received | 4 | 109,668 | 148,770 | 258,438 | 180,206 |
| Charitable activities | 5 | – | 82 | 82 | 74 |
| Other trading activities | 6 | 193,567 | 880 | 194,447 | 179,411 |
| Investment income | 7 | 378 | – | 378 | 303 |
| Total income | 303,613 | 149,732 | 453,345 | 359,994 | |
| Expenditure | |||||
| Expenditure on charitable activities | 8,9 | 293,863 | 142,267 | 436,130 | 360,629 |
| Total expenditure | 293,863 | 142,267 | 436,130 | 360,629 | |
| Net income/(expenditure) and net | |||||
| movement in funds | 9,750 | 7,465 | 17,215 | (635) | |
| Reconciliation of funds | |||||
| Total funds brought forward | 32,607 | 81,767 | 114,374 | 115,009 | |
| Total funds carried forward | 42,357 | 89,232 | 131,589 | 114,374 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 6 to 17 form part of these financial statements.
- 4 -
Clegwell & Hartleyburn Community Hub
Statement of Financial Position
31 March 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible fixed assets | 14 | 18,069 | 513 | ||
| Current assets | |||||
| Stocks | 15 | 1,200 | 1,500 | ||
| Debtors | 16 | 2,307 | 1,897 | ||
| Cash at bank and in hand | 134,767 | 133,675 | |||
| 138,274 | 137,072 | ||||
| Creditors: amounts falling due | |||||
| within one year | 17 | 24,754 | 23,211 | ||
| Net current assets | 113,520 | 113,861 | |||
| Total assets less current liabilities | 131,589 | 114,374 | |||
| Net assets | 131,589 | 114,374 | |||
| Funds of the charity | |||||
| Restricted funds | 89,232 | 81,767 | |||
| Unrestricted funds | 42,357 | 32,607 | |||
| Total charity funds | 19 | 131,589 | 114,374 |
These financial statements were approved by the board of trustees and authorised for issue on 30 January 2026, and are signed on behalf of the board by:
Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT) Eameu\ Lisa McAlister (Jan 31, 2026 11:18:55 GMT) E A McHugh L A McAlister Trustee Trustee
The notes on pages 6 to 17 form part of these financial statements.
- 5 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Mountbatten Avenue, Hebburn, NE31 2QP.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
- 6 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
- 7 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings - 25% reducing balance Motor vehicles - 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
- 8 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Financial instruments (continued)
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
- 9 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
4. Grants received
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2025 | |
| £ | £ | £ | |
| Grants | |||
| Community foundation | – | 5,000 | 5,000 |
| South tyneside council | 71,538 | – | 71,538 |
| South tyneside council HAF | 28,130 | – | 28,130 |
| Football association | – | 13,418 | 13,418 |
| National lottery positive youth activities | – | 130,352 | 130,352 |
| Northumbria police | – | – | – |
| Knott trust | 10,000 | – | 10,000 |
| Miscellaneous | – | – | – |
| 109,668 | 148,770 | 258,438 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Grants | |||
| Community foundation | – | 5,000 | 5,000 |
| South tyneside council | – | 32,971 | 32,971 |
| South tyneside council HAF | – | 10,560 | 10,560 |
| Football association | – | – | – |
| National lottery positive youth activities | – | 101,834 | 101,834 |
| Northumbria police | – | 2,000 | 2,000 |
| Knott trust | – | 10,000 | 10,000 |
| Miscellaneous | 17,841 | – | 17,841 |
| 17,841 | 162,365 | 180,206 |
5. Charitable activities
| Restricted | Total Funds | Restricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Grants and donations | 82 | 82 | 74 | 74 |
- 10 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
6. Other trading activities
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2025 | |
| £ | £ | £ | |
| User fees | 2,174 | – | 2,174 |
| Lettings | 9,613 | – | 9,613 |
| South tyneside contributions | – | – | – |
| Hebburn recharges | 35,309 | – | 35,309 |
| Pitch fees | 19,375 | – | 19,375 |
| 3G | 245 | – | 245 |
| Party bookings | 2,840 | – | 2,840 |
| Admission fees | 16,974 | – | 16,974 |
| Childcare fees | 32,113 | – | 32,113 |
| Caravan | – | 880 | 880 |
| Sports development | 2,153 | – | 2,153 |
| Miscellaneous | 21,281 | – | 21,281 |
| Coffee bar receipts | 20,718 | – | 20,718 |
| Transfers from Hartleyburn | 4,010 | – | 4,010 |
| Under/overs | (2,370) | – | (2,370) |
| Red roof income | 29,132 | – | 29,132 |
| Transfers from other bank accounts | – | – | – |
| ��������� | ���� | ��������� | |
| 193,567 | 880 | 194,447 | |
| ��������� | ���� | ��������� | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| User fees | 2,748 | – | 2,748 |
| Lettings | 8,877 | – | 8,877 |
| South tyneside contributions | 20 | – | 20 |
| Hebburn recharges | 47,359 | – | 47,359 |
| Pitch fees | 11,093 | – | 11,093 |
| 3G | 234 | – | 234 |
| Party bookings | 1,850 | – | 1,850 |
| Admission fees | 12,807 | – | 12,807 |
| Childcare fees | 10,679 | – | 10,679 |
| Caravan | – | 665 | 665 |
| Sports development | 1,101 | – | 1,101 |
| Miscellaneous | 4,841 | – | 4,841 |
| Coffee bar receipts | 18,723 | – | 18,723 |
| Transfers from Hartleyburn | 7,321 | – | 7,321 |
| Under/overs | (1,737) | – | (1,737) |
| Red roof income | 39,498 | – | 39,498 |
| Transfers from other bank accounts | 13,332 | – | 13,332 |
| ��������� | ���� | ��������� | |
| 178,746 | 665 | 179,411 | |
| ��������� | ���� | ��������� |
- 11 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
7. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Bank interest receivable | 378 | 378 | 303 | 303 |
8. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2025 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 22,227 | – | 22,227 | |
| Depreciation | 2,884 | – | 2,884 | |
| Other expenses | 268,752 | 142,267 | 411,019 | |
| 293,863 | 142,267 | 436,130 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2024 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 13,551 | – | 13,551 | |
| Depreciation | 171 | – | 171 | |
| Other expenses | 207,846 | 139,061 | 346,907 | |
| 221,568 | 139,061 | 360,629 | ||
| 9. | Expenditure on charitable activities by activity type | |||
| Activities | ||||
| undertaken | Total funds | Total fund | ||
| directly | 2025 | 2024 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 22,227 | 22,227 | 13,551 | |
| Depreciation | 2,884 | 2,884 | 171 | |
| Other expenses | 411,019 | 411,019 | 346,907 | |
| 436,130 | 436,130 | 360,629 | ||
| 10. | Net income/(expenditure) | |||
| Net income/(expenditure) is stated after charging/(crediting): | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Depreciation of tangible fixed assets | 2,883 | 171 | ||
| 11. | Independent examination fees | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Fees payable to the independent examiner for: | ||||
| Independent examination of the financial statements | 1,440 | 1,440 |
- 12 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 270,411 | 211,816 |
| Social security costs | 9,928 | 23,750 |
| Employer contributions to pension plans | 4,371 | 7,698 |
| 284,710 | 243,264 |
The average head count of employees during the year was 34 (2024: 31).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
13. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
14. Tangible fixed assets
| Fixtures and | Motor | |||
|---|---|---|---|---|
| fittings | vehicles | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 April 2024 | 22,017 | – | 22,017 | |
| Additions | – | 20,439 | 20,439 | |
| At 31 March 2025 | 22,017 | 20,439 | 42,456 | |
| Depreciation | ||||
| At 1 April 2024 | 21,504 | – | 21,504 | |
| Charge for the year | 128 | 2,755 | 2,883 | |
| At 31 March 2025 | 21,632 | 2,755 | 24,387 | |
| Carrying amount | ||||
| At 31 March 2025 | 385 | 17,684 | 18,069 | |
| At 31 March 2024 | 513 | – | 513 | |
| 15. | Stocks | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Raw materials and consumables | 1,200 | 1,500 | ||
| 16. | Debtors | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Trade debtors | 2,307 | 1,897 |
- 13 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
17. Creditors: amounts falling due within one year
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Bank loans and overdrafts | 11,333 | 19,333 |
| Amounts owed to group undertakings | 301 | 301 |
| Accruals and deferred income | 1,440 | 1,440 |
| Social security and other taxes | 11,680 | 2,137 |
| 24,754 | 23,211 |
18. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £4,371 (2024: £7,698).
19. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2024 | 1 April 2024 | Income | Expenditure | Transfers | 5 | |
| £ | £ | £ | £ | £ | ||
| General funds | 32,607 | 303,613 | (293,863) | – | 42,357 | |
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2023 | 1 April 2023 | Income | Expenditure | Transfers | 4 | |
| £ | £ | £ | £ | £ | ||
| General funds | 57,285 | 196,890 | (221,568) | – | 32,607 |
- 14 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
Restricted funds
| Restricted funds | |||||
|---|---|---|---|---|---|
| At | |||||
| At | 31 March 202 | ||||
| 1 April 2024 | Income | Expenditure | Transfers | 5 | |
| £ | £ | £ | £ | £ | |
| Clegwell - Improvements | 4,077 | 962 | – | (5,021) | 18 |
| Clegwell - Hebburn | |||||
| festival | (5,021) | – | – | 5,021 | - |
| Clegwell - National | |||||
| lottery | – | 130,352 | (123,849) | – | 6,503 |
| Clegwell - Community | |||||
| foundation | – | 5,000 | (5,000) | – | – |
| Clegwell - South | |||||
| tyneside council | – | – | – | – | – |
| Clegwell - South | |||||
| tyneside council HAF | – | – | – | – | – |
| Clegwell - Inspire warm | |||||
| spaces | – | 13,418 | (13,418) | – | – |
| Clegwell - Capital funded | |||||
| revenue youth facilities | 5,923 | – | – | – | 5,923 |
| Clegwell - Youth | |||||
| activities | 41,187 | – | – | (10,591) | 30,596 |
| Clegwell - Section funds | (12,591) | – | – | 12,591 | - |
| Clegwell - Mini bus | 15,000 | – | – | – | 15,000 |
| Clegwell - Redundancy | 15,000 | – | – | – | 15,000 |
| Clegwell - Facilities | |||||
| costs | – | – | – | – | – |
| Clegwell - Northumbria | |||||
| police | 2,000 | – | – | (2,000) | - |
- 15 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
| Hartleyburn - | |||||
|---|---|---|---|---|---|
| Refundancy fund | 11,000 | – | – | – | 11,000 |
| Hartleyburn - General | |||||
| restricted for future | |||||
| sections | 203 | – | – | – | 203 |
| Hartleyburn - Fit at heart | 1,014 | – | – | – | 1,014 |
| Hartleyburn - Friday craft | – | – | – | – | – |
| Hartleyburn - Jolly Tots | |||||
| mothers and toddlers | 302 | – | – | – | 302 |
| Hartleyburn - Labour | |||||
| party | 195 | – | – | – | 195 |
| Hartleyburn - Women | |||||
| get up and go | 100 | – | – | – | 100 |
| Hartleyburn - Youth | |||||
| challenge | 293 | – | – | – | 293 |
| Hartleyburn - XL activity | 3,085 | – | – | – | 3,085 |
| �������� | ��������� | ��������� | ���� | �������� | |
| 81,767 | 149,732 | (142,267) | – | 89,232 | |
| �������� | ��������� | ��������� | ���� | �������� | |
| At | |||||
| At | 31 March 202 | ||||
| 1 April 2023 | Income | Expenditure | Transfers | 4 | |
| £ | £ | £ | £ | £ | |
| Clegwell - Improvements | 4,077 | – | – | – | 4,077 |
| Clegwell - Hebburn | |||||
| festival | (5,021) | – | – | – | (5,021) |
| Clegwell - National | |||||
| lottery | – | 44,000 | (44,000) | – | – |
| Clegwell - Community | |||||
| foundation | – | 5,000 | (5,000) | – | – |
| Clegwell - South | |||||
| tyneside council | – | 32,971 | (32,971) | – | – |
| Clegwell - South | |||||
| tyneside council HAF | – | 10,560 | (10,560) | – | – |
| Clegwell - Inspire warm | |||||
| spaces | – | – | – | – | – |
| Clegwell - Capital funded | |||||
| revenue youth facilities | 5,923 | – | – | – | 5,923 |
| Clegwell - Youth | |||||
| activities | 19,144 | 58,573 | (36,530) | – | 41,187 |
| Clegwell - Section funds | (12,911) | – | – | 320 | (12,591) |
| Clegwell - Mini bus | 15,000 | – | – | – | 15,000 |
| Clegwell - Redundancy | 15,000 | – | – | – | 15,000 |
- 16 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
| Clegwell - Facilities | |||||
|---|---|---|---|---|---|
| costs | – | 10,000 | (10,000) | – | – |
| Clegwell - Northumbria | |||||
| police | – | 2,000 | – | – | 2,000 |
| Hartleyburn - | |||||
| Refundancy fund | 11,000 | – | – | – | 11,000 |
| Hartleyburn - General | |||||
| restricted for future | |||||
| sections | 203 | – | – | – | 203 |
| Hartleyburn - Fit at heart | 1,014 | – | – | – | 1,014 |
| Hartleyburn - Friday craft | 320 | – | – | (320) | – |
| Hartleyburn - Jolly Tots | |||||
| mothers and toddlers | 302 | – | – | – | 302 |
| Hartleyburn - Labour | |||||
| party | 195 | – | – | – | 195 |
| Hartleyburn - Women | |||||
| get up and go | 100 | – | – | – | 100 |
| Hartleyburn - Youth | |||||
| challenge | 293 | – | – | – | 293 |
| Hartleyburn - XL activity | 3,085 | – | – | – | 3,085 |
| 57,724 | 163,104 | (139,061) | – | 81,767 |
- 17 -
Clegwell & Hartleyburn Community Hub
Management Information
Year ended 31 March 2025
The following pages do not form part of the financial statements.
- 18 -
Clegwell & Hartleyburn Community Hub
Detailed Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Grants received | ||
| Community foundation | 5,000 | 5,000 |
| South tyneside council | 71,538 | 32,971 |
| South tyneside council HAF | 28,130 | 10,560 |
| Football association | 13,418 | – |
| National lottery positive youth activities | 130,352 | 101,834 |
| Northumbria police | – | 2,000 |
| Knott trust | 10,000 | 10,000 |
| Miscellaneous | – | 17,841 |
| 258,438 | 180,206 | |
| Charitable activities | ||
| Grants and donations | 82 | 74 |
| Other trading activities | ||
| User fees | 2,174 | 2,748 |
| Lettings | 9,613 | 8,877 |
| South tyneside contributions | – | 20 |
| Hebburn recharges | 35,309 | 47,359 |
| Pitch fees | 19,375 | 11,093 |
| 3G | 245 | 234 |
| Party bookings | 2,840 | 1,850 |
| Admission fees | 16,974 | 12,807 |
| Childcare fees | 32,113 | 10,679 |
| Caravan | 880 | 665 |
| Sports development | 2,153 | 1,101 |
| Miscellaneous | 21,281 | 4,841 |
| Coffee bar receipts | 20,718 | 18,723 |
| Transfers from Hartleyburn | 4,010 | 7,321 |
| Under/overs | (2,370) | (1,737) |
| Red roof income | 29,132 | 39,498 |
| Transfers from other bank accounts | – | 13,332 |
| 194,447 | 179,411 | |
| Investment income | ||
| Bank interest receivable | 378 | 303 |
| Total income | 453,345 | 359,994 |
- 19 -
Clegwell & Hartleyburn Community Hub
Detailed Statement of Financial Activities (continued)
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Opening stock | 1,500 | 758 |
| Purchases | 21,927 | 14,293 |
| Closing stock | (1,200) | (1,500) |
| Wages and salaries | 270,411 | 211,816 |
| Employer's NIC | 9,928 | 23,750 |
| Pension costs | 4,371 | 7,698 |
| Repairs and maintenance | 30,216 | 22,039 |
| Insurance | 4,701 | 3,558 |
| Other establishment | 164 | 159 |
| Other motor/travel costs | 841 | – |
| Legal and professional fees | 3,851 | 2,627 |
| Telephone | 2,383 | 3,448 |
| Other office costs | 83,738 | 69,811 |
| Depreciation | 2,884 | 171 |
| Interest on bank loans and overdrafts | 415 | 2,001 |
| 436,130 | 360,629 | |
| Total expenditure | 436,130 | 360,629 |
| Net income/(expenditure) | 17,215 | (635) |
- 20 -
Clegwell & Hartleyburn Community Hub
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Cost of coffee bar | ||
| Activities undertaken directly | ||
| Opening balance | 1,500 | 758 |
| Purchases | 21,927 | 14,293 |
| Closing stock | (1,200) | (1,500) |
| 22,227 | 13,551 | |
| Depreciation | ||
| Activities undertaken directly | ||
| Depreciation | 2,884 | 171 |
| Other expenses | ||
| Activities undertaken directly | ||
| Wages/salaries | 270,411 | 211,816 |
| Employer's NIC | 9,928 | 23,750 |
| Pension costs | 4,371 | 7,698 |
| Repairs & maintenance | 30,216 | 22,039 |
| Insurance | 4,701 | 3,558 |
| Other establishment | 164 | 159 |
| Other motor/travel costs | 841 | – |
| Legal and professional fees | 3,851 | 2,627 |
| Telephone | 2,383 | 3,448 |
| Other office costs | 83,738 | 69,811 |
| Interest on bank loans and overdrafts | 415 | 2,001 |
| 411,019 | 346,907 | |
| Expenditure on charitable activities | 436,130 | 360,629 |
- 21 -
Clegwell & Hartleyburn 2025 accounts
Final Audit Report
2026-01-31
Created: 2026-01-31 By: Mitchells Chartered Accountants (esign@mitchellsca.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA15zmt_q3WIEzvgY_3XakL-CqeW9lyijI
"Clegwell & Hartleyburn 2025 accounts" History
- Document created by Mitchells Chartered Accountants (esign@mitchellsca.co.uk)
2026-01-31 - 10:16:53 GMT- IP address: 88.215.3.151
Document emailed to eh@mitchellsca.co.uk for signature
2026-01-31 - 10:16:58 GMT
- Email viewed by eh@mitchellsca.co.uk
2026-01-31 - 10:17:07 GMT- IP address: 90.197.52.19
- Signer eh@mitchellsca.co.uk entered name at signing as E.Hails
2026-01-31 - 10:17:46 GMT- IP address: 90.197.52.19
- Document e-signed by E.Hails (eh@mitchellsca.co.uk)
Signature Date: 2026-01-31 - 10:17:48 GMT - Time Source: server- IP address: 90.197.52.19
- Document emailed to corn57@hotmail.co.uk for signature
2026-01-31 - 10:17:50 GMT
Email viewed by corn57@hotmail.co.uk
2026-01-31 - 10:38:24 GMT- IP address: 31.94.28.27
-
Signer corn57@hotmail.co.uk entered name at signing as Elizabeth Anne McHugh 2026-01-31 - 10:52:37 GMT- IP address: 81.131.244.86
-
Document e-signed by Elizabeth Anne McHugh (corn57@hotmail.co.uk)
Signature Date: 2026-01-31 - 10:52:39 GMT - Time Source: server- IP address: 81.131.244.86
Document emailed to lisamcalister_4@hotmail.com for signature 2026-01-31 - 10:52:41 GMT
- Email viewed by lisamcalister_4@hotmail.com
2026-01-31 - 11:17:34 GMT- IP address: 82.45.76.149
-
Signer lisamcalister_4@hotmail.com entered name at signing as Lisa McAlister 2026-01-31 - 11:18:53 GMT- IP address: 82.45.76.149
-
Document e-signed by Lisa McAlister (lisamcalister_4@hotmail.com) Signature Date: 2026-01-31 - 11:18:55 GMT - Time Source: server- IP address: 82.45.76.149
Agreement completed.
2026-01-31 - 11:18:55 GMT
CHARITY REGISTRATION NUMBER: 1171657
Clegwell & Hartleyburn Community Hub Unaudited Financial Statements 31 March 2025
MITCHELLS LIMITED
Chartered accountants Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ
Clegwell & Hartleyburn Community Hub
Financial Statements
Year ended 31 March 2025
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 3 |
| Statement of financial activities | 4 |
| Statement of financial position | 5 |
| Notes to the financial statements | 6 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 19 |
| Notes to the detailed statement of financial activities | 21 |
Clegwell & Hartleyburn Community Hub
Trustees' Annual Report
Year ended 31 March 2025
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.
Reference and administrative details
Registered charity name Clegwell & Hartleyburn Community Hub Charity registration number 1171657 Principal office Mountbatten Avenue Hebburn NE31 2QP
The trustees
E A McHugh L A McAlister N E Maxwell J Wilson C Marshall J Sewell Independent examiner Elliott Hails ACA Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ
Structure, governance and management
The trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. The trustees consider that an audit is not required for this year and that an independent examination is needed.
It is my responsibility to:-
1) examine the accounts (under section 144 of the Charities Act 2011); 2) follow the prodecures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act); 3) have been properly prepared in accordance with UK accounting standards, including FRS 102 the Financial Reporting Standard; applicable in the UK and Republic of Ireland; and 4) state whether particular matters have come to our attention.
Objectives and activities
Promote the benefit of the inhabitants of the area of benefit by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.
- 1 -
Clegwell & Hartleyburn Community Hub
Trustees' Annual Report (continued)
Year ended 31 March 2025
The trustees' annual report was approved on 30 January 2026 and signed on behalf of the board of trustees by:
Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT)
E A McHugh Trustee
Lisa McAlister (Jan 31, 2026 11:18:55 GMT)
L A McAlister Trustee
- 2 -
Clegwell & Hartleyburn Community Hub
Independent Examiner's Report to the Trustees of Clegwell & Hartleyburn Community Hub
Year ended 31 March 2025
I report to the trustees on my examination of the financial statements of Clegwell & Hartleyburn Community Hub ('the charity') for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
E.Hails
E.Hails (Jan 31, 2026 10:17:48 GMT) Elliott Hails ACA Independent Examiner Mitchells Limited Swallow House Parsons Road Washington Tyne & Wear NE37 1EZ 30 January 2026
- 3 -
Clegwell & Hartleyburn Community Hub
Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Grants received | 4 | 109,668 | 148,770 | 258,438 | 180,206 |
| Charitable activities | 5 | – | 82 | 82 | 74 |
| Other trading activities | 6 | 193,567 | 880 | 194,447 | 179,411 |
| Investment income | 7 | 378 | – | 378 | 303 |
| Total income | 303,613 | 149,732 | 453,345 | 359,994 | |
| Expenditure | |||||
| Expenditure on charitable activities | 8,9 | 293,863 | 142,267 | 436,130 | 360,629 |
| Total expenditure | 293,863 | 142,267 | 436,130 | 360,629 | |
| Net income/(expenditure) and net | |||||
| movement in funds | 9,750 | 7,465 | 17,215 | (635) | |
| Reconciliation of funds | |||||
| Total funds brought forward | 32,607 | 81,767 | 114,374 | 115,009 | |
| Total funds carried forward | 42,357 | 89,232 | 131,589 | 114,374 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 6 to 17 form part of these financial statements.
- 4 -
Clegwell & Hartleyburn Community Hub
Statement of Financial Position
31 March 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible fixed assets | 14 | 18,069 | 513 | ||
| Current assets | |||||
| Stocks | 15 | 1,200 | 1,500 | ||
| Debtors | 16 | 2,307 | 1,897 | ||
| Cash at bank and in hand | 134,767 | 133,675 | |||
| 138,274 | 137,072 | ||||
| Creditors: amounts falling due | |||||
| within one year | 17 | 24,754 | 23,211 | ||
| Net current assets | 113,520 | 113,861 | |||
| Total assets less current liabilities | 131,589 | 114,374 | |||
| Net assets | 131,589 | 114,374 | |||
| Funds of the charity | |||||
| Restricted funds | 89,232 | 81,767 | |||
| Unrestricted funds | 42,357 | 32,607 | |||
| Total charity funds | 19 | 131,589 | 114,374 |
These financial statements were approved by the board of trustees and authorised for issue on 30 January 2026, and are signed on behalf of the board by:
Elizabeth Anne McHugh (Jan 31, 2026 10:52:39 GMT) Eameu\ Lisa McAlister (Jan 31, 2026 11:18:55 GMT) E A McHugh L A McAlister Trustee Trustee
The notes on pages 6 to 17 form part of these financial statements.
- 5 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Mountbatten Avenue, Hebburn, NE31 2QP.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
- 6 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
- 7 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings - 25% reducing balance Motor vehicles - 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
- 8 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
3. Accounting policies (continued)
Financial instruments (continued)
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
- 9 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
4. Grants received
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2025 | |
| £ | £ | £ | |
| Grants | |||
| Community foundation | – | 5,000 | 5,000 |
| South tyneside council | 71,538 | – | 71,538 |
| South tyneside council HAF | 28,130 | – | 28,130 |
| Football association | – | 13,418 | 13,418 |
| National lottery positive youth activities | – | 130,352 | 130,352 |
| Northumbria police | – | – | – |
| Knott trust | 10,000 | – | 10,000 |
| Miscellaneous | – | – | – |
| 109,668 | 148,770 | 258,438 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Grants | |||
| Community foundation | – | 5,000 | 5,000 |
| South tyneside council | – | 32,971 | 32,971 |
| South tyneside council HAF | – | 10,560 | 10,560 |
| Football association | – | – | – |
| National lottery positive youth activities | – | 101,834 | 101,834 |
| Northumbria police | – | 2,000 | 2,000 |
| Knott trust | – | 10,000 | 10,000 |
| Miscellaneous | 17,841 | – | 17,841 |
| 17,841 | 162,365 | 180,206 |
5. Charitable activities
| Restricted | Total Funds | Restricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Grants and donations | 82 | 82 | 74 | 74 |
- 10 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
6. Other trading activities
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2025 | |
| £ | £ | £ | |
| User fees | 2,174 | – | 2,174 |
| Lettings | 9,613 | – | 9,613 |
| South tyneside contributions | – | – | – |
| Hebburn recharges | 35,309 | – | 35,309 |
| Pitch fees | 19,375 | – | 19,375 |
| 3G | 245 | – | 245 |
| Party bookings | 2,840 | – | 2,840 |
| Admission fees | 16,974 | – | 16,974 |
| Childcare fees | 32,113 | – | 32,113 |
| Caravan | – | 880 | 880 |
| Sports development | 2,153 | – | 2,153 |
| Miscellaneous | 21,281 | – | 21,281 |
| Coffee bar receipts | 20,718 | – | 20,718 |
| Transfers from Hartleyburn | 4,010 | – | 4,010 |
| Under/overs | (2,370) | – | (2,370) |
| Red roof income | 29,132 | – | 29,132 |
| Transfers from other bank accounts | – | – | – |
| ��������� | ���� | ��������� | |
| 193,567 | 880 | 194,447 | |
| ��������� | ���� | ��������� | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| User fees | 2,748 | – | 2,748 |
| Lettings | 8,877 | – | 8,877 |
| South tyneside contributions | 20 | – | 20 |
| Hebburn recharges | 47,359 | – | 47,359 |
| Pitch fees | 11,093 | – | 11,093 |
| 3G | 234 | – | 234 |
| Party bookings | 1,850 | – | 1,850 |
| Admission fees | 12,807 | – | 12,807 |
| Childcare fees | 10,679 | – | 10,679 |
| Caravan | – | 665 | 665 |
| Sports development | 1,101 | – | 1,101 |
| Miscellaneous | 4,841 | – | 4,841 |
| Coffee bar receipts | 18,723 | – | 18,723 |
| Transfers from Hartleyburn | 7,321 | – | 7,321 |
| Under/overs | (1,737) | – | (1,737) |
| Red roof income | 39,498 | – | 39,498 |
| Transfers from other bank accounts | 13,332 | – | 13,332 |
| ��������� | ���� | ��������� | |
| 178,746 | 665 | 179,411 | |
| ��������� | ���� | ��������� |
- 11 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
7. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Bank interest receivable | 378 | 378 | 303 | 303 |
8. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2025 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 22,227 | – | 22,227 | |
| Depreciation | 2,884 | – | 2,884 | |
| Other expenses | 268,752 | 142,267 | 411,019 | |
| 293,863 | 142,267 | 436,130 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2024 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 13,551 | – | 13,551 | |
| Depreciation | 171 | – | 171 | |
| Other expenses | 207,846 | 139,061 | 346,907 | |
| 221,568 | 139,061 | 360,629 | ||
| 9. | Expenditure on charitable activities by activity type | |||
| Activities | ||||
| undertaken | Total funds | Total fund | ||
| directly | 2025 | 2024 | ||
| £ | £ | £ | ||
| Cost of coffee bar | 22,227 | 22,227 | 13,551 | |
| Depreciation | 2,884 | 2,884 | 171 | |
| Other expenses | 411,019 | 411,019 | 346,907 | |
| 436,130 | 436,130 | 360,629 | ||
| 10. | Net income/(expenditure) | |||
| Net income/(expenditure) is stated after charging/(crediting): | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Depreciation of tangible fixed assets | 2,883 | 171 | ||
| 11. | Independent examination fees | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Fees payable to the independent examiner for: | ||||
| Independent examination of the financial statements | 1,440 | 1,440 |
- 12 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 270,411 | 211,816 |
| Social security costs | 9,928 | 23,750 |
| Employer contributions to pension plans | 4,371 | 7,698 |
| 284,710 | 243,264 |
The average head count of employees during the year was 34 (2024: 31).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
13. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
14. Tangible fixed assets
| Fixtures and | Motor | |||
|---|---|---|---|---|
| fittings | vehicles | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 April 2024 | 22,017 | – | 22,017 | |
| Additions | – | 20,439 | 20,439 | |
| At 31 March 2025 | 22,017 | 20,439 | 42,456 | |
| Depreciation | ||||
| At 1 April 2024 | 21,504 | – | 21,504 | |
| Charge for the year | 128 | 2,755 | 2,883 | |
| At 31 March 2025 | 21,632 | 2,755 | 24,387 | |
| Carrying amount | ||||
| At 31 March 2025 | 385 | 17,684 | 18,069 | |
| At 31 March 2024 | 513 | – | 513 | |
| 15. | Stocks | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Raw materials and consumables | 1,200 | 1,500 | ||
| 16. | Debtors | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Trade debtors | 2,307 | 1,897 |
- 13 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
17. Creditors: amounts falling due within one year
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Bank loans and overdrafts | 11,333 | 19,333 |
| Amounts owed to group undertakings | 301 | 301 |
| Accruals and deferred income | 1,440 | 1,440 |
| Social security and other taxes | 11,680 | 2,137 |
| 24,754 | 23,211 |
18. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £4,371 (2024: £7,698).
19. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2024 | 1 April 2024 | Income | Expenditure | Transfers | 5 | |
| £ | £ | £ | £ | £ | ||
| General funds | 32,607 | 303,613 | (293,863) | – | 42,357 | |
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2023 | 1 April 2023 | Income | Expenditure | Transfers | 4 | |
| £ | £ | £ | £ | £ | ||
| General funds | 57,285 | 196,890 | (221,568) | – | 32,607 |
- 14 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
Restricted funds
| Restricted funds | |||||
|---|---|---|---|---|---|
| At | |||||
| At | 31 March 202 | ||||
| 1 April 2024 | Income | Expenditure | Transfers | 5 | |
| £ | £ | £ | £ | £ | |
| Clegwell - Improvements | 4,077 | 962 | – | (5,021) | 18 |
| Clegwell - Hebburn | |||||
| festival | (5,021) | – | – | 5,021 | - |
| Clegwell - National | |||||
| lottery | – | 130,352 | (123,849) | – | 6,503 |
| Clegwell - Community | |||||
| foundation | – | 5,000 | (5,000) | – | – |
| Clegwell - South | |||||
| tyneside council | – | – | – | – | – |
| Clegwell - South | |||||
| tyneside council HAF | – | – | – | – | – |
| Clegwell - Inspire warm | |||||
| spaces | – | 13,418 | (13,418) | – | – |
| Clegwell - Capital funded | |||||
| revenue youth facilities | 5,923 | – | – | – | 5,923 |
| Clegwell - Youth | |||||
| activities | 41,187 | – | – | (10,591) | 30,596 |
| Clegwell - Section funds | (12,591) | – | – | 12,591 | - |
| Clegwell - Mini bus | 15,000 | – | – | – | 15,000 |
| Clegwell - Redundancy | 15,000 | – | – | – | 15,000 |
| Clegwell - Facilities | |||||
| costs | – | – | – | – | – |
| Clegwell - Northumbria | |||||
| police | 2,000 | – | – | (2,000) | - |
- 15 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
| Hartleyburn - | |||||
|---|---|---|---|---|---|
| Refundancy fund | 11,000 | – | – | – | 11,000 |
| Hartleyburn - General | |||||
| restricted for future | |||||
| sections | 203 | – | – | – | 203 |
| Hartleyburn - Fit at heart | 1,014 | – | – | – | 1,014 |
| Hartleyburn - Friday craft | – | – | – | – | – |
| Hartleyburn - Jolly Tots | |||||
| mothers and toddlers | 302 | – | – | – | 302 |
| Hartleyburn - Labour | |||||
| party | 195 | – | – | – | 195 |
| Hartleyburn - Women | |||||
| get up and go | 100 | – | – | – | 100 |
| Hartleyburn - Youth | |||||
| challenge | 293 | – | – | – | 293 |
| Hartleyburn - XL activity | 3,085 | – | – | – | 3,085 |
| �������� | ��������� | ��������� | ���� | �������� | |
| 81,767 | 149,732 | (142,267) | – | 89,232 | |
| �������� | ��������� | ��������� | ���� | �������� | |
| At | |||||
| At | 31 March 202 | ||||
| 1 April 2023 | Income | Expenditure | Transfers | 4 | |
| £ | £ | £ | £ | £ | |
| Clegwell - Improvements | 4,077 | – | – | – | 4,077 |
| Clegwell - Hebburn | |||||
| festival | (5,021) | – | – | – | (5,021) |
| Clegwell - National | |||||
| lottery | – | 44,000 | (44,000) | – | – |
| Clegwell - Community | |||||
| foundation | – | 5,000 | (5,000) | – | – |
| Clegwell - South | |||||
| tyneside council | – | 32,971 | (32,971) | – | – |
| Clegwell - South | |||||
| tyneside council HAF | – | 10,560 | (10,560) | – | – |
| Clegwell - Inspire warm | |||||
| spaces | – | – | – | – | – |
| Clegwell - Capital funded | |||||
| revenue youth facilities | 5,923 | – | – | – | 5,923 |
| Clegwell - Youth | |||||
| activities | 19,144 | 58,573 | (36,530) | – | 41,187 |
| Clegwell - Section funds | (12,911) | – | – | 320 | (12,591) |
| Clegwell - Mini bus | 15,000 | – | – | – | 15,000 |
| Clegwell - Redundancy | 15,000 | – | – | – | 15,000 |
- 16 -
Clegwell & Hartleyburn Community Hub
Notes to the Financial Statements (continued)
Year ended 31 March 2025
19. Analysis of charitable funds (continued)
| Clegwell - Facilities | |||||
|---|---|---|---|---|---|
| costs | – | 10,000 | (10,000) | – | – |
| Clegwell - Northumbria | |||||
| police | – | 2,000 | – | – | 2,000 |
| Hartleyburn - | |||||
| Refundancy fund | 11,000 | – | – | – | 11,000 |
| Hartleyburn - General | |||||
| restricted for future | |||||
| sections | 203 | – | – | – | 203 |
| Hartleyburn - Fit at heart | 1,014 | – | – | – | 1,014 |
| Hartleyburn - Friday craft | 320 | – | – | (320) | – |
| Hartleyburn - Jolly Tots | |||||
| mothers and toddlers | 302 | – | – | – | 302 |
| Hartleyburn - Labour | |||||
| party | 195 | – | – | – | 195 |
| Hartleyburn - Women | |||||
| get up and go | 100 | – | – | – | 100 |
| Hartleyburn - Youth | |||||
| challenge | 293 | – | – | – | 293 |
| Hartleyburn - XL activity | 3,085 | – | – | – | 3,085 |
| 57,724 | 163,104 | (139,061) | – | 81,767 |
- 17 -
Clegwell & Hartleyburn Community Hub
Management Information
Year ended 31 March 2025
The following pages do not form part of the financial statements.
- 18 -
Clegwell & Hartleyburn Community Hub
Detailed Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Grants received | ||
| Community foundation | 5,000 | 5,000 |
| South tyneside council | 71,538 | 32,971 |
| South tyneside council HAF | 28,130 | 10,560 |
| Football association | 13,418 | – |
| National lottery positive youth activities | 130,352 | 101,834 |
| Northumbria police | – | 2,000 |
| Knott trust | 10,000 | 10,000 |
| Miscellaneous | – | 17,841 |
| 258,438 | 180,206 | |
| Charitable activities | ||
| Grants and donations | 82 | 74 |
| Other trading activities | ||
| User fees | 2,174 | 2,748 |
| Lettings | 9,613 | 8,877 |
| South tyneside contributions | – | 20 |
| Hebburn recharges | 35,309 | 47,359 |
| Pitch fees | 19,375 | 11,093 |
| 3G | 245 | 234 |
| Party bookings | 2,840 | 1,850 |
| Admission fees | 16,974 | 12,807 |
| Childcare fees | 32,113 | 10,679 |
| Caravan | 880 | 665 |
| Sports development | 2,153 | 1,101 |
| Miscellaneous | 21,281 | 4,841 |
| Coffee bar receipts | 20,718 | 18,723 |
| Transfers from Hartleyburn | 4,010 | 7,321 |
| Under/overs | (2,370) | (1,737) |
| Red roof income | 29,132 | 39,498 |
| Transfers from other bank accounts | – | 13,332 |
| 194,447 | 179,411 | |
| Investment income | ||
| Bank interest receivable | 378 | 303 |
| Total income | 453,345 | 359,994 |
- 19 -
Clegwell & Hartleyburn Community Hub
Detailed Statement of Financial Activities (continued)
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Opening stock | 1,500 | 758 |
| Purchases | 21,927 | 14,293 |
| Closing stock | (1,200) | (1,500) |
| Wages and salaries | 270,411 | 211,816 |
| Employer's NIC | 9,928 | 23,750 |
| Pension costs | 4,371 | 7,698 |
| Repairs and maintenance | 30,216 | 22,039 |
| Insurance | 4,701 | 3,558 |
| Other establishment | 164 | 159 |
| Other motor/travel costs | 841 | – |
| Legal and professional fees | 3,851 | 2,627 |
| Telephone | 2,383 | 3,448 |
| Other office costs | 83,738 | 69,811 |
| Depreciation | 2,884 | 171 |
| Interest on bank loans and overdrafts | 415 | 2,001 |
| 436,130 | 360,629 | |
| Total expenditure | 436,130 | 360,629 |
| Net income/(expenditure) | 17,215 | (635) |
- 20 -
Clegwell & Hartleyburn Community Hub
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Cost of coffee bar | ||
| Activities undertaken directly | ||
| Opening balance | 1,500 | 758 |
| Purchases | 21,927 | 14,293 |
| Closing stock | (1,200) | (1,500) |
| 22,227 | 13,551 | |
| Depreciation | ||
| Activities undertaken directly | ||
| Depreciation | 2,884 | 171 |
| Other expenses | ||
| Activities undertaken directly | ||
| Wages/salaries | 270,411 | 211,816 |
| Employer's NIC | 9,928 | 23,750 |
| Pension costs | 4,371 | 7,698 |
| Repairs & maintenance | 30,216 | 22,039 |
| Insurance | 4,701 | 3,558 |
| Other establishment | 164 | 159 |
| Other motor/travel costs | 841 | – |
| Legal and professional fees | 3,851 | 2,627 |
| Telephone | 2,383 | 3,448 |
| Other office costs | 83,738 | 69,811 |
| Interest on bank loans and overdrafts | 415 | 2,001 |
| 411,019 | 346,907 | |
| Expenditure on charitable activities | 436,130 | 360,629 |
- 21 -
Clegwell & Hartleyburn 2025 accounts
Final Audit Report
2026-01-31
Created: 2026-01-31 By: Mitchells Chartered Accountants (esign@mitchellsca.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA15zmt_q3WIEzvgY_3XakL-CqeW9lyijI
"Clegwell & Hartleyburn 2025 accounts" History
- Document created by Mitchells Chartered Accountants (esign@mitchellsca.co.uk)
2026-01-31 - 10:16:53 GMT- IP address: 88.215.3.151
Document emailed to eh@mitchellsca.co.uk for signature
2026-01-31 - 10:16:58 GMT
- Email viewed by eh@mitchellsca.co.uk
2026-01-31 - 10:17:07 GMT- IP address: 90.197.52.19
- Signer eh@mitchellsca.co.uk entered name at signing as E.Hails
2026-01-31 - 10:17:46 GMT- IP address: 90.197.52.19
- Document e-signed by E.Hails (eh@mitchellsca.co.uk)
Signature Date: 2026-01-31 - 10:17:48 GMT - Time Source: server- IP address: 90.197.52.19
- Document emailed to corn57@hotmail.co.uk for signature
2026-01-31 - 10:17:50 GMT
Email viewed by corn57@hotmail.co.uk
2026-01-31 - 10:38:24 GMT- IP address: 31.94.28.27
-
Signer corn57@hotmail.co.uk entered name at signing as Elizabeth Anne McHugh 2026-01-31 - 10:52:37 GMT- IP address: 81.131.244.86
-
Document e-signed by Elizabeth Anne McHugh (corn57@hotmail.co.uk)
Signature Date: 2026-01-31 - 10:52:39 GMT - Time Source: server- IP address: 81.131.244.86
Document emailed to lisamcalister_4@hotmail.com for signature 2026-01-31 - 10:52:41 GMT
- Email viewed by lisamcalister_4@hotmail.com
2026-01-31 - 11:17:34 GMT- IP address: 82.45.76.149
-
Signer lisamcalister_4@hotmail.com entered name at signing as Lisa McAlister 2026-01-31 - 11:18:53 GMT- IP address: 82.45.76.149
-
Document e-signed by Lisa McAlister (lisamcalister_4@hotmail.com) Signature Date: 2026-01-31 - 11:18:55 GMT - Time Source: server- IP address: 82.45.76.149
Agreement completed.
2026-01-31 - 11:18:55 GMT