REGISTERED CHARtrY NUMBER: 1171627
[4 KnightsLowe
Chartered Accountants & Business Advisers
Unaudlted Ananclal Statemen
r the Year Ended 31 Au st 2025
Gulldhall
Knights Lowe Chartered Accountants
Eldo House
Kempson Wav
Suffolk Busines5 Park
Buryst Edmunds
Suffolk
IP32 7AR
Ekjo Ho¢Jse.Kempson Way.&JffdkPHth5sPark
Buryst EdmurvJ& SuffolK IP327AR
01284 7013
infO@knvJh￿QWe.(Quk
knlyhtsk￿￿￿.uk

Guildhall Feoflment pre$d￿01 & Nu
Contents of the Flnanclal Statements
for the Year Ended 31 Au st 2025
P•8e
Report of the Trustees
Independent Examlnerfs Repwl
Statement of Flnandal Actlvltles
BalarKe Sheet
Notes to the Flnandal Statements
7 to 13
Detall•d Stat•m•nt ol Flnandal Acllvllles
14 to 15

Gulldhall Feoffvnent Presthool & Nu
cio
Re
ort of the Trustees
for the Year Ended 31 Au st 2025
The trustees present thelr report wsth the financial statements of the charity for the year ended 31 Au8ust 2025. The
tru5tee5 have adopted the provisions of Accountin8 and Reporting by Charities= Statement of Recommended Pra¢tlce
applicable to charities preparing their accounts in accordance with the Finanaal Reporting Standard applicable in the
UK and Republic of Ireland IFRS 1021 (effective l January 20191.
OBJEcfivES AND AcfiviTIES
Oblectlves and alms
The alm of the setting is to enhancè the dèvelopment and education of children, primarily for those under statutory
school age. Worklng In partnershlp wlth its members. It encourages parents and guardians to understand and provlde
for the needs of thelr chlldren. The setting believes thai children learn through play and it 5trlves to provlde
appropriate re50urce5 ond opportunitie5 for play whilst educating and carlng for all its children, whatever thelr race,
culture, religion. means or ability.
To facilltate its aims, the Pre-school and Nursery only employs stsff with relevant Qualifications and strlngently abides
wlth safe recruitment best practi￿. All staff are encouraged to continue thelr professlonal development to ensure
contlnulng excellence.
Each chlld Is appolnted a key worker to ensure that thelr development15 c105ely monitored and recorded. All staff have
regular "supervlslons" by thelr manager. ensurlng pastoral and safe8uardln8 matters are hi8hli8hted. The Nursery
works closely wlth parents and guardlans. ensurlng that they are Infom)ed of activltles and ol thelr ¢hlld's progress.
Apart from staff beln8 ?vailable belore and after sessions, other communication methods include a weekly "newsy
email from the Nursery's Mana8er, the Nursery's websiie and notl¢eboards.
Publlc benefft
The Trustees have consldefed the Chaflty Commisslon's 8uldan¢e on publlc benefit. Includlng the guldance "publbt
benefit.. running a charity IPB21" The Pre-school and Nursery relies on grants from the local council and the income
from fees to cover its operatin8 Costs. Affordability and access to our servi¢es is important to us and is reflected in the
fees we charge to parent5.
ACHIEVEMENTS AND PERFORMANCE
hlevements and performance
The settln8 has enloyed another successful year. and havbn8 thlldren from the age of 9 months has helped us malntaln
our healihy financial posilion.
The setting has further Improved its offerln8 of addltlonal actlvltles. suth as lo￿5t schools, crafts, muslc classes and
soft plav.
As a whole, the settln81s currently worklng towards The Curloslty Approach Accredltatlon.
The settlng currently has 72 children on its register. Funding provided from Suffolk County Councll in the school year
2024125 amountèd to £271,206. In addition, fees char8ed for Pre-school and Nursery attendano not covered by local
authority provision in the year amounied to £217,978.
Current staffing Is ai 16 members of 5tsff, Includin8 3 apprenti￿.
The financial administration is completed by the Mana8er and asysted by the Deputy Manager. w¢th support from
KnSghts Lowe, the charity's accountant.
The income of the Prtrschool and Nursery Is detailed In the Statement of Finanual Activities and supporting notes.
SThUCTURE, GOVERNANCE AND MANAGEMENT
Governlng document
The charity is controlled by its constitution and constitutes a charltable Incorporated organlsation ICIOI. The
constitution was Te-written in 2017 when the CIO was formed.
Page I

Gulldhall Fe0ffi￿nt Presthool & Nu
cio
Re
rt of the Trustees
for thè Year Ended 31 Au
ust 20
sTrU￿URE, GOVERNANCE AND MANAGEMENT
Charity ionstitution
The Pfe-school was established in 1990 and registered as an unincorporated charlty in 1993. On 31 August 2017 all the
assets of the old unincorporated charity were transferred to this CIO.
Organlsatlonal structure
Membership of the Pre-school and Nursery's Mana8ernent Committee consists of at least 5 members and not more
than 8 members wlth sultable expedence to work alongside the committee to support the Pre-school and Nursery.
The Trustees ori8inalty appointed in 2017 will remain in pla￿ until they wish to relinquish their post. Any other
Committee member5rrru5tee5 are required to stand down from their position at the Annual General Meeting,. retirin8
Committee member5 are eligible for re*lection. At the same meetin8 an election for new members and officers wlll
take place. Guidance on the responsibilities of the Commlttee is offered in the Prtrschool's 'Committee Information
Guide,.
As Trustees of the reglstered charlty the MJna8ement Committee strlves to ensure the Pre-school and Nursery
operates in accordance wSth the pollcies and ¢onstilution of the Pre-school. The Pre-sthool Is registered wSth OFSTED
Ireglstratlon no. EY5462731 and works wlth Suffolk County Councll. strlvln8 to provlde an outStandln8 provls10n.
As a responslble employer the Pre-Khool and Nursery use5 the 5erwces ol a payroll bureau to ensure compliance wilh
115 payroll liabilities,. to ensure compliance with employment law it has appointed and seeks advice from a Human
Resources consuliant (Red Win81.
The Pre-school and nursery Is registered with the Information Commlssioner's Office to ensure awareness and
compliance with Data PTOtection legislation.
Treatment of asset5 and surplus funds on a w1ndlnB￿P
In the event of the dlssolutlon ol the Management Commlttee, the Pre.%hool and Nursery's assets and surplus fvnds
would pass to other charltable purposes the same as. or slmllar to, those of the CIO.
Rlsk management
The Management Committee have examined the major strategic and operational rlsks whld) the Pre-school and
Nursery faces and confirrn that systems have been established to mltlgate these rlsks.
The Pre-school and Nursery insure5 through a specialised childcare broker. Morton Michel. The current policy 15 With
Stirlin8 and includes Public Liability cover up to £10 million, Employer's Liabllity cover up to £10 million, Directors and
Officers, Liabillty cover up to £SO,CO) and Loss of Gros5 Revenue cover up to £S00.CKI).
The Trustees conslder that unrestrScted reserves of not less than £IOO.CW should be retalned to ensure that the
Pre-school and Nursery Is able to fvnd on8oing revenue wsts. prin¢ipalty staff wages, should there be a delay or
slgnlficant reduction In revenue, or io meet financial liabilities including statutory redundanw and notice payments to
staff In the event of the Pre-school having to close without notice. This is reviewed annually.
The Pre-school and Nursery constantly rewews its finanoal position. presenting a full financial report at each
Committee meeting. The financial records are held securely on site. available for inspertion by the Management
Committee and officer5 representlng officlal bodles such as OFSTED and HM Revenue & Customs.
A quallfled accountant is appointed as an Independent Examiner to review the accounting recor¢Js at the end of each
financial period, assist in the presentation of accounts in accordance with relevant legislation and report back to the
Mana8ement Comrntttee on any recommendations arisin8 from the review.
REFERENCE AND ADMINISTrATIVE DEfAIiS
Registered Charity number
1171627
Page 2

Guildhall Feoffinenl PrÈsthool & Nurse
cio
Re
ort of theTrustees
for the Year Ended 31 Au st 2025
Prlndpal address
Ford House
Shirehall Way
Bury St Edmunds
Suffolk
IP33 28A
Trustees
S Howes
Mrs S Herrfott
Ms M Frankum
Ms S Dar8an
A Rawlin8s-Blackmore
C Shannon
Mlss S Tammaro
Independent Examlner
KSrk Vaughan
Knlghts Lowe Chartered Accountants
Eldo House
Kempson Wav
Suffolk Business Park
BUTV St Edmunds
Suffolk
IP32 7AR
Approved by Ofder of the board of trustees on .................................
. and slgned on Its behalf by..
Mrs S Herriott- Trustee
Page 3

de
endent Examlnerfs Re
ort to theTNstee5 of
Guildhall Feoffment Presthool & Nurse
ao
Independent examlner's report to the trustees of Gulldhall Feoffmwrt Preschool & Nursery CIO
I report to the charity trustees on my examination of the accounts of Guildhall Feoffment Preschool & Nursery CIO (the
Trust) for the year ended 31 August 2025.
Responsibilities and basis of report
As the charity tTUStees of the Trust you are ￿spOnsible for the preparation of the account5 in accordance with the
requirements of the Charitles Act 20111'the Act'l.
l report in respect of my examination of the Trust'5 accounts Carried out under Section 145 of the Act and in carryln8
out my examination I have followed all applicable Directions given by the Charity Commission under Section 14515llbl
of the Act.
Independent examlnerfs statement
Since your ¢harity'$ gross incomè exteeded £250.0￿ your examiner must be a member of a listed body. I can confirrn
that l am qualified to undertake the examination because l am a member of the Institute of Chartered Accountants in
England and Wale5, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention In connectlon wlth
the examination givin8 me cause to believe that in any material respect-.
accountlng records were not kept In respect of the Trust as requlred by Sectlon 130 of the Act,. or
the accounts do not accord wlth those records,. or
the accounts do not comply with the applicable requirements concernlng ihe form and content of accounts Set
out In the Charities IAccoLtnts and Reports) Regulations 2008 other than any requirement that the accounts
glve a true and falr vlew whlch Is not a matter consSdered as part of an independent examlnatlon.
I have no concerns and have ￿me across no other mattefS In connectlon wlth the examlnatlon to whlch allentlon
should be drawn In thls report In order to enable a proper understanding of the accounts to be reèched.
Klrk Vaughan
Kni8hts Lowe Chartered A¢¢o4bntants
Eldo House
Kempson Wav
Suffolk Business Park
Bury St Edmunds
Suffolk
IP32 7AR
Date..
Page 4

Gulldhall Feoffment Presthool & Nurse
cio
Statement of Flnandal Artivities
for the Year Ended 31 Au
st 2025
2025
Unre5trlrted
fund
2024
Total
funds
Notes
INCOME AND ENDOWMEffft FROM
Donatlons and legacles
2,679
1,563
Charltable Jrtivltle5
Educatlonal activities
271,206
162.860
Fee income
Investment income
217.978
1.797
295,772
2,255
Total
493.660
462,450
EXPENDITURE ON
Raisin8 funds
346,569
270,354
Ch•fltable a¢tl¥ltSes
Educational activities
195,054
149,771
Total
Yll.625
420,125
INCOMEIIEXPENDITURE)
{47.9631
42,325
RECONCILIATION OF FUNDS
Total funds brou8ht forward
184051
142,126
TOTAL FUNDS CARRIED FORWARD
136,488
184,451
The note5 form part of these ffinancial statements
Page 5

Gulldhall Feoffment Preschool & Ilu
cio
Balance Sheet
31Au
st 2025
2025
Unrestrlrted
fund
2024
Total
funds
Notes
FIXED A55ETS
Tangible assets
16.360
7,428
CURRENT ASSErs
Debtors
Cash at bank and in hand
2,839
132,279
2.200
189,326
135.118
191,526
CREOITORS
Amounts fallln8 due wlthln one year
io
114,9901
114,5031
NET CURRENT ASSETS
120,128
177,023
TOTAL ASSETS LESS CURRENT UABILrriES
136A88
184,451
Ef ASSETS
136.488
184,451
FUNDS
Unrestrlcted funds
li
136A88
184,451
TOTAL FUNDS
136,488
184,451
The financial staiemenis were approved by ihe Board of TNstees and authorlsed for Issue
. and were si8ned on its behalf by-.
on
S Howes- Trustee
S Herrlott- Trustee
The notes form part of these financial statements
Page 6

Gulklhall Feoffment Pre5th001 & Nu
Notes to the Flnandal Statements
for the Year Ended 31 Au
st 2025
ACCOUNTING POUCIES
Basls of preparing the financial statements
The financial statements of the charity. which is a public benefit entlty under FRS 102, have been prepared In
accordance with the Charities SORP IFRS 1021 'Accountin8 and Reporting by Charities- Statement of
Recommended Practlce applicable to charities preparing their acwunts in accordance with the Financial
Reporting Stanilard applicable in the UK and Republic of Ireland IFRS 1021 (effective l January 20191,, Financial
Reporting Standard 102 The Financial Reportlng Standard applicable in the UK and Republlc of Ireland, and the
Charities Act 2011. The financial statements have been prepared under the historical cost conventlon.
The presentational currency of these financlal statements Is pounds Sterlln& rounding to whole pounds.
Flnanclal report5ng standard 102- reduced d15dosure exemptlty
Thè charity has taken advantage of the followin8 disclosure exernptions in preparing these financial staternents,
as permltted by FRS 102 Yhe Flnandal Reportingstandard applicable In the UK and Republic of Ireland,:
the requirements of Section 7 Statement of Cash Flows:
the requirement of paraBraph 3.17ldl'
the requlrements of para8raph$ 11.42. 11.44. 11.45, 11.47, 11.481allllll. 11.481alllvl, 11.48lbl and
11.481cl,'
the requirements of paraBraphs 12.26. 12.27, 12.29lal. 12.291bl and 12.29A,.
the requirement of para8raph 33.7.
Income
All income Is recognised in the Statement of Financial Activltles once the charlty has entitlement to the funds, It
Is probable that the Income will be received and the amount can be measured reliablv.
Expendlture
Liabilitles are rewnlsed as expendlture 8$ soon as there Is a legal or constructlve obllgatlon commlttlng the
charity to thèt expenditure, it is probable that a transfer of economic benefits will be required in settlement
and the amount of the obli8ètion Can be measured rellably. Expenditure 15 accounted for on an accruals basis
and has been classified under headin8$ thai a88re8ate all cost related to the category. Where costs cannot be
dlrectly attributed to partlcular headln8S they have been allocated to activltle5 on a basis conslstent wlth the
use of resource5.
Debtors and credltors due wSthln one year
Debtors and credltors wlth no stated Interest rate and receivable or payable wlthln one year are recorded at
transactlon pr1￿. Any losses arlslng from Impalrment are reco8nised In expenditure.
Tan￿ble fixed assets
Depreciation 15 provided at the followin8 annual rates In order to write off each asset over Its estimated useful
Improvements to propertv
Play equSpment
Furnlture and fixiures
Office equipmeni
S years straight line
3 years straight line
3 years straight line
3 years stralght line
Taxatlon
The charity 15 exempt from tax on its tharitable acti￿tIes.
Fund accountlng
Unrestricted funds
Unrestricted funds are spent or applied at the dISc￿lon of the tru5teÈs. to further any of the chariVs
purposes. Unrestritted funds can be used to supplement expenditure made from restiicted funds.
Pa8È 7
Continued...

Gulldhall Feoffment Pre5th001 & Nurse
cio
Notts to thè financlal Statements- continu
for the Year Ended 31 Au
st 2025
ACCOUNTING pouaES- contlnued
Fund actountlng
Desi
nated fun
The trustees may choose to set aside a part of the unrestricted funds to be used for a particular future project
or commitrnenl. By earmarking funds in this way. the trustees set up a deslgnated fund that remains part of
the unrestricted fund5 of the charity- This is because the designation has an admlnistrative purpose only and
does not legally restrict the trustees discretion In how to apply the unrestri¢ted funds that they have
earmarked.
Restricted funds
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Re5trictlons arise when speclfled by the donor or when fund5 are raised for particular restricted purposes.
Guildhall Feoffineni Presthool & Nursery ao has no restrbcted or desl8nated funds.
Hlre purchase and leaslni commltments
Renta15 pald under operatin8 leases are char8ed to the Statement of Financial Artlvlties on a straight line basls
over the perlod of the lease.
PensSon <osts and other post-retlrement beneffts
The charlty operate5 a defined contribution pension stheme. Contributions payable to the charity's penslon
scheme are charged to the Statement of Financlal Activltles In the perlod to which they relate.
FEE INCOM
2025
2024
Fee income
Staff lunch contrlbutlons
217.130
295,413
359
217.978
295,772
INVESTMENT INCOME
Z025
2024
Deposlt account Interes1
1,797
2,255
INDEPENDENT EXAMINATION FEES
2025
2024
Independent examination fee
other fees
Payroll Processing fees
1.235
1.705
1,742
1,235
1,687
1,609
4,682
4,531
Page 8
continued...

Gulklhall Feoffment knthool & Nurse
cio
Notes to the Hnanclal Ststements- Con￿nU
for the Year Ended 31 Au
st 2025
TRUSTEES, REMUNERATION AND BENEFITS
2025
2024
TTUStees' salarie5
Trustees. social security
Twstees. pensions paid
64,387
7,125
2.595
49,918
4,796
1,632
74,107
56,346
M Frankum was pald £31,385 Ifi total for her role as Asslstsnt Manager. includes a gross salary of £30.188
and employers pension contrlbutions of £1.197.
C Shannon was pald £35,$96 in total for her role as Mana8er. Thls Indudes a gross salary of £34,199 and
employers penslon contrlbutlons of £1.398.
STAFF COSTS
The avefage monthly number of employees during the year was a5 follows.-
2025
18
2024
17
Pre-school & nursery staff
No employee5 received emoluments in excess of £60,IXKI.
COMPARATIVES FOR THE sfATEMEKf OF FINANCIALAcnvmES
Unrestrlcted
fund
INCOME Af4D ENOOWMENTS FROM
Donatlons and le8acles
1,563
Charltabl• artlvltS•s
Educational activities
162,860
Fee Income
Investment income
295,772
2,255
Totsl
462,450
EXPENDITURE ON
Raisin8 fund5
270,354
Charltable actmtles
Educatlonal activities
149,771
Total
420,125
NET INCOME
42,325
Page 9
continued...

Guildhall Feoffinent Preschool & Ilurse
cio
Notes lo the Finantial Ststements- continued
for the Year Endéd 31 Au
st 2025
COMPARAMVES FOR THE STATEMENT OF FINANCIALAcnvmES- contlnued
Unrestrlcted
fund
RECONCILIATION OF FUNDS
Total funds brought fon¥ard
142,126
TOTAL FUNDS CARRIED FORWARD
184,451
TANGIBLE FIXED ASSErs
Improvements
to
property
Fumiture
nd
fixtures
plav
equipment
Office
equipment
Totals
COST
At I September 2024
Addltlons
IAIY
23275
7,730
9.918
2.743
3,898
2,660
77A04
13,133
At 31 August 2025
40.313
31,005
11661
6.558
90,5Y7
DEPRECIATION
At I September 2024
Charge foi year
35.057
I￿62
21.$48
1.386
9,918
421
3A53
532
69,976
4,201
At 31 August 2025
36,919
22,934
10,339
3,985
74.177
NET BOOK VAWE
At 31 August 2025
3394
8,071
1322
2,573
16J60
At 31 AuBUSt 2024
5,256
1,727
445
7,428
DEBTORS: AMOUNTS FAWNG DUE WITHIN ONE YEAR
2025
2024
Prepayments and acuued Income
2,839
2,200
Page 10
Continued...

Gulldhall Feoffment Pre5th001 & Nu
cio
Not￿ to the Flnanc5al StatemeTrts- tontlnued
for the Yèar Ended 31 Au
st 2025
io.
CREDfft)RS: AMOUNTS FAWNG L)UE WIThIN ONE YEAR
2025
2024
Trade credltors
Taxation and social se¢urlty
Other Creditors
132
6,744
8,114
4,276
10,227
14.990
14.503
Other creflitors includes deferred income as below..
Released in
the year
2024
Deferred
202S
Fees
Grant
6,112
16,1121
3,417
3,417
6.112
16.1121
3,417
3,417
ii.
MOVEMENT IN FUNDS
Net
movement
In funds
At
31.8.25
At 1.9.24
Unre5trlrted lunds
General fund
184ASI
147,9631
136,488
TOTAL FUNDS
184,451
147,9631
136A88
Net movement In funds, Included In the above a￿ as follows..
Incomin8
resources
Resources
expeftded
Movement
in funds
Unrestrlcted funds
General fund
493,660
(S41.6231
{47,9631
TOTAL FUNDS
493.660
IYi,6231
147,9631
Page 11
continued...

Gulldhall Feoffvnent Pre5th001 & N
cio
Notes to the Flnanclal Ststements- continued
for the Year Ended 31 Au
st 2025
ii.
MOVEMENT IN FVNDS- ¢ontinued
Comparatlves lor movement In funds
Net
movement
in funds
At
31.8.24
At 1.9.23
Unrestrlrted funds
General fund
142.126
42.325
184,451
TOTAL FUNDS
142,126
42.325
184,451
Comparatlve net movemenl In funds. Included In the above are as follows:
Incornin8
resources
Resources
expended
Movement
In funds
Unre5trlrted funds
General fund
462,450
1420,12SI
42,325
TOTAL FUNDS
462,450
1420,1251
42,325
A current year 12 months and prlor year 12 monlhs comblned position is as follows..
Net
movement
in funds
At
31.8.25
At 1.9.23
Unre5trlcted funds
General fund
142,126
15,6381
136,488
TOTAL FUNDS
142,126
15,6381
136,488
A ¢urrent year 12 months and prlor year 12 months combined net movement in funds, included in the above
are as follows..
In¢omlng
resources
Resources
expended
Movernent
in funds
Unrestrlcted funds
General fund
956,110
1961,7481
15.6381
TOTAL FUNDS
956.110
1961,7481
15,6381
Page 12
continue(l...

uildhall Fwffment Presdm￿I & Nu
Note5 to the Financral Statements- contlnued
for the Year Ended 31 Au
ust 2025
12.
EMPLOYEE BENEFThOBUGAmoNS
The charity operates a defined contribution scheme for its employees. The amount recognised in the Statement
of Financial Activities totalled £7.17912024.. £6,CiKI. £1.69712024.. £1,235) was included in creditor5 Telatlng to
pension contributions not paid at ihe year end.
13.
RELATED PARTY DISCLOSURES
The charity received frorn trilstees, fee and other income of £2,SN)612024: £13,981) at normal rates In respect
of the chlldren of trustees that attended the setting during the year.
Pa8e 13

Gulldhall Feoffinent Presthool
cio
Dètailed Ststement irf Flnancial ArtivitiÈs
for thè Year Ended 31 Au
st 2025
2025
2024
INCOME AND ENDOWMENTS
Oonations and leeades
FundTa15in8
1679
1,563
Fee Income
Fee income
staff lunth contributions
217,130
295,413
359
217,978
295.772
Investment In¢ome
Deposit account Snterest
1,797
2,255
Charltable actlvltles
Grants
271.206
162,860
Total Incomlng re50urce5
493.660
462,450
EXPENDiTURE
Other tradln8 a¢tlvltles
Wa8es
Soclal security
Pen51ons
326.309
13.081
7.179
256.196
8.152
6,006
346.569
270,354
Charltable actlvStle5
Trustees, salarles
Trustees. sodal secuTIty
Trustees, pensions pald
Hire of equipment
Rent
Rates and water
Insurance
Light and heat
Telephone & internet
Postage and stationery
Advertlslng
Sundry expenses
School lunche5 & grocerles
Payroll bureau Charges
Staff recruitment & HR
Staff training & course fees
Carried forward
64,387
7,125
2,595
2,394
9,229
5.536
3.123
7.768
SA83
695
49,918
4,796
1,632
2.601
7,689
5,793
2,421
11,393
3,689
450
400
2,896
11.412
1,609
350
4,696
111,745
7/495
13,285
1.742
1.632
132.489
This Page doe5 not forrn part of the statutory financial statements
Page 14

Gulldhall Feoffment Pre5th001 & Nurse
cio
Deta51ed Statement of Hnanclal Artlvlties
for the Yèar Ended 31 Au
st 2025
2025
2024
Charltable attlvltles
Brou8ht forward
Cleaning & property malntenance
Health & Safety
Kitchen equipment
Outside garden area
132,489
35,999
270
651
962
111.745
18.804
234
746
59
E li
Computer expenses & website
Office flxtures & furnlture
DBS checks
Subscriptions
Childrens, a¢tivities
Equipment & books
Speech therapisl
Depn of plant & equipment etc.
2,474
45
97
661
5.996
593
1,368
4.027
119
403
13,061
360
1,990
4.202
192.114
146,849
Support costs
Governance costs
Independent examlnatlon fee
Independent examlner's remuneratlon for
other work
1,235
1,23S
1,705
1,687
2,922
Total resources expended
541,623
420,125
Net lexpendlturelllncome
{47.9631
42,325
This page does not form part of the statutory financial statements
Page 15