OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Diane Locke
Barbara Lesley Furlong
Joanne Neads
Adam Stephen Fox
Cara Jane Taylor
Susan Grandon
Rachel Collins
Secretary Diane Locke
Charity number 1171621
Registered office 12Railway Terrace
Penrhiwceiber
Iviounlain
Ash
CF45 3ST
Accountants RH Jeffs A Rowe Ltd
Chartered
Accountants
2II/b Meluwastau IC.Oau
Pontypridd
CF372HW
Bankers Lloyds Bank

Notes Total Total
Unrestricted Restricted year to year to
3iiu3i23 3iiv3ii2
Income and Endowments
uaCOuamg
iCSOurCCS aaomu Cuaaataoie
acuViuCS.
- Grants 13,418 299,990 313,408 389,165
-Tuck Shop 4,078 4,078
-Table Sale 7,800 7,800
Voluntary
income:
Vll L)) uollallolls
allo Vill@i lllcVlllV
a
I )DUJ
a /)DVJ l3)332
Total Income and Endowments 42,803 299,990 342,793 402,504
Expenditure
Charitable
activities
-I'xpelldllUR
Dll Qldlltahle
activities 3U,3/4 lU4,489 ld f,603 05,02 /
- Governance
costs
1,620 1,620 1,200
Total Expenditure 31,994 104,489 136,483 66,827
lViOVCaaacnaa,
ua lOBll liiaauS
lur laaC years
Net Incoming
(Outgoing)
resources
before transfers 10,809 195,501 206,310 335,677
Net Incoming
(Outgoing)
resources 10,809 195,501 206,310 335,677
Total Funds brought forward 56,107 312,468 368,575 32,898
Total Funds carried forward 66,916 507,969 574,885 368,575

Lee Gar dens Pool Committee CIO
i~ompany iieyasu anvn numner iiiivii
Balance sheet
as at31March 2023
2022
Notes
Fixed Assets
Tangible assets
517,007 284,991
Cash at bank and in hand 59,079 84,784
59,079 84,784
Creditors: amounts
falling
due within one year
(1,200) (1,200)
Net Current assets 57,879 83,584
Total Assets
Liabilities
Less Current 574,886 368,575
The Funds of the
Unrestricted
Funds
Restricted Funds
Charity 7
7
66,916
507,969
56,107
312,468
Total Charity Funds 574,88S

Fixtures,
Tangible fixed assets fittings and
Equipment
Total
Cost
At 1 April 2022
Additions
302,506
266,114
302,506
266,114
At 31March 2023 568,620 568,620
Depreciation
At 1 April 2022
Charge for the year
17,515
34,098
17,515
34,098
At 31March 2023 51,613 51,613
Net book values
At 31March 2023
517,007 517,007
At 1 April 2022 284,991 284,991

Total Expenditure Total Total
Basis of Charitable Governance Year to Year to
Allocation Activities 31/03/23 31/03/22
C C r
Wages and salaries Direct 21,229 21,229 18,693
Marketing Direct 636 636
Rent payable Direct 1,440
Insurance Direct 2,946 2,946 1,949
Light and heat
r)1
Ll) lllJJ)la
Direct
n:---i
L)nCC1
654 654 ln
Tr
Repairs and maintenance Direct 3,527 3,527 2,693
Security costs Direct 1,130 1,130
Printing,
postage and stationery
Direct 759 759 295
RCT Shared Prosperity Fund Direct 14,999 14,999
Community
Fridge
Direct 3,001 3,001
Alex Ferry Foundation Direct 720 720
Water Direct 53
Computer
Software
Direct 315
Equipment
Costs
Direct 9,398 9,398 1,400
Training costs Direct 250 250
Hire ofFquipment Direct 141 141
Knit and Knatter Direct 45 45 263
Fit and Fed Direct 1,486 1,486 2,777
Other Events Direct 3,887 3,887 6,891
Feed the Family Direct 5,218 5,218 10,436
Wellbeing
Packs
Direct 300 300 61
11r)T CL
l'1,.-
J
Jal )Tullllmiel
vl l uu lx
11T:.
11llliei
..11)-111
11clluclilg
LiirCLt 0O)V
TT
Bore Hole for Oyoko Village Ghana Direct 4,223
Tuck Shop costs Direct 1,758 1,758
Queens Jubilee Direct 2,424 2,424
Cosy Cwtch Direct 5,621 5,621
Legal and professional
i
...). . .u11,
11r)
riCCVui) JJJrJLj)Jrlu 1 Jlylull
L-VoL1
Bank charges
Direct
nl
LJJJLLl
Direct
15,150 r.on
l)vr v
15,150
ran
l)V' V
1 ann
J ) ' VV
60
Volunteer
Expenses
Direct 405 405 135
General expenses Direct 3,568 3,568 1,319
Fundraising
Costs
Direct 1,513 1,513 513
Depreciation
on fixtures
k equipment Direct 34,098 34,098 3,715
134,863 1,620 136,483 66,827

Profit
and loss
Funds account Total
Balance brought forward
Net incoming
resources
368,575
206,310
368,575
206,310
At 31March 2023 574,885 574,885

Restricted and Designated Funds Funds At
Incoming
At
Incoming
Outgoing At
01/04/22
Resources
Resources 31/03/23
Feed the Family
Fit AFed
Hygiene Materials
WuiMr Of YYCilOclllg
Staff Wages
Big Lunch
Climate Action Boost Grant
TNCLF Project
T&TT T, mL TT
ural. i&aiiii inpour TJraiic
Hubbub
Community
Fridge Grant
Alex Ferry Foundation
Cosy Cwtch
Family Craft
R..
T..l.'1
Qul Vllb Jl&VllVV
Shared Prosperity
Fund
WCVA Landfill Communities
Grant
423
511
12,144
42
14,895
254,269
1n~
i&I
3,000
26,987
2,500
500
3,519
17,000
235,952
5,000
7,352
2,490
~ non
J&JJV
14,999
6,748
(2,500)
(923)
(511)
(300)
(21,229)
(42)
(5,133)
(41,947)
TT A
7'&
Ql& IJ
(3,000)
(720)
(5,598)
(2,267)
r~ asnx
iC& tl Tj
(14,999)
(2,699)
9,762
448,274
4,280
1,754
223
1
CA&-
l&JVV
31,036
312,468 299,990 (104,489) 507,969
Unrestricted
Funds
56,107 42,803 (31,994) 66,916
Total Funds 368,575 342,793 136,483 574,885