| Trustees | Diane Locke | |
|---|---|---|
| Barbara Lesley Furlong | ||
| Joanne Neads | ||
| Adam Stephen Fox | ||
| Cara Jane Taylor | ||
| Susan Grandon | ||
| Rachel Collins | ||
| Secretary | Diane Locke | |
| Charity number | 1171621 | |
| Registered office | 12Railway Terrace | |
| Penrhiwceiber | ||
| Iviounlain Ash |
||
| CF45 3ST | ||
| Accountants | RH Jeffs A Rowe | Ltd |
| Chartered Accountants |
||
| 2II/b Meluwastau | IC.Oau | |
| Pontypridd | ||
| CF372HW | ||
| Bankers | Lloyds Bank |
| Notes | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | year to | year to | ||||
| 3iiu3i23 | 3iiv3ii2 | ||||||
| Income and Endowments | |||||||
| uaCOuamg iCSOurCCS aaomu Cuaaataoie |
acuViuCS. | ||||||
| - Grants | 13,418 | 299,990 | 313,408 | 389,165 | |||
| -Tuck Shop | 4,078 | 4,078 | |||||
| -Table Sale | 7,800 | 7,800 | |||||
| Voluntary income: |
|||||||
| Vll L)) uollallolls allo Vill@i lllcVlllV |
a I )DUJ |
a /)DVJ | l3)332 | ||||
| Total Income and Endowments | 42,803 | 299,990 | 342,793 | 402,504 | |||
| Expenditure | |||||||
| Charitable activities |
|||||||
| -I'xpelldllUR Dll Qldlltahle |
activities | 3U,3/4 | lU4,489 | ld f,603 | 05,02 / | ||
| - Governance costs |
1,620 | 1,620 | 1,200 | ||||
| Total Expenditure | 31,994 | 104,489 | 136,483 | 66,827 | |||
| lViOVCaaacnaa, ua lOBll liiaauS |
lur | laaC years | |||||
| Net Incoming (Outgoing) |
resources | ||||||
| before transfers | 10,809 | 195,501 | 206,310 | 335,677 | |||
| Net Incoming (Outgoing) |
resources | 10,809 | 195,501 | 206,310 | 335,677 | ||
| Total Funds brought forward | 56,107 | 312,468 | 368,575 | 32,898 | |||
| Total Funds carried forward | 66,916 | 507,969 | 574,885 | 368,575 |
| Lee Gar | dens Pool Committee | CIO | |||||
|---|---|---|---|---|---|---|---|
| i~ompany | iieyasu anvn numner | iiiivii | |||||
| Balance sheet | |||||||
| as at31March 2023 | |||||||
| 2022 | |||||||
| Notes | |||||||
| Fixed Assets Tangible assets |
517,007 | 284,991 | |||||
| Cash at bank | and in | hand | 59,079 | 84,784 | |||
| 59,079 | 84,784 | ||||||
| Creditors: amounts falling due within one year |
(1,200) | (1,200) | |||||
| Net Current | assets | 57,879 | 83,584 | ||||
| Total Assets Liabilities |
Less Current | 574,886 | 368,575 | ||||
| The Funds of the Unrestricted Funds Restricted Funds |
Charity | 7 7 |
66,916 507,969 |
56,107 312,468 |
|||
| Total Charity Funds | 574,88S |
| Fixtures, | ||
|---|---|---|
| Tangible fixed assets | fittings and Equipment |
Total |
| Cost At 1 April 2022 Additions |
302,506 266,114 |
302,506 266,114 |
| At 31March 2023 | 568,620 | 568,620 |
| Depreciation At 1 April 2022 Charge for the year |
17,515 34,098 |
17,515 34,098 |
| At 31March 2023 | 51,613 | 51,613 |
| Net book values At 31March 2023 |
517,007 | 517,007 |
| At 1 April 2022 | 284,991 | 284,991 |
| Total Expenditure | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Basis of | Charitable | Governance | Year to | Year to | |||
| Allocation | Activities | 31/03/23 | 31/03/22 | ||||
| C | C | r | |||||
| Wages and salaries | Direct | 21,229 | 21,229 | 18,693 | |||
| Marketing | Direct | 636 | 636 | ||||
| Rent payable | Direct | 1,440 | |||||
| Insurance | Direct | 2,946 | 2,946 | 1,949 | |||
| Light and heat r)1 Ll) lllJJ)la |
Direct n:---i L)nCC1 |
654 | 654 | ln Tr |
|||
| Repairs and maintenance | Direct | 3,527 | 3,527 | 2,693 | |||
| Security costs | Direct | 1,130 | 1,130 | ||||
| Printing, postage and stationery |
Direct | 759 | 759 | 295 | |||
| RCT Shared Prosperity | Fund | Direct | 14,999 | 14,999 | |||
| Community Fridge |
Direct | 3,001 | 3,001 | ||||
| Alex Ferry Foundation | Direct | 720 | 720 | ||||
| Water | Direct | 53 | |||||
| Computer Software |
Direct | 315 | |||||
| Equipment Costs |
Direct | 9,398 | 9,398 | 1,400 | |||
| Training costs | Direct | 250 | 250 | ||||
| Hire ofFquipment | Direct | 141 | 141 | ||||
| Knit and Knatter | Direct | 45 | 45 | 263 | |||
| Fit and Fed | Direct | 1,486 | 1,486 | 2,777 | |||
| Other Events | Direct | 3,887 | 3,887 | 6,891 | |||
| Feed the Family | Direct | 5,218 | 5,218 | 10,436 | |||
| Wellbeing Packs |
Direct | 300 | 300 | 61 | |||
| 11r)T CL l'1,.- J Jal )Tullllmiel vl l uu lx |
11T:. 11llliei |
..11)-111 11clluclilg |
LiirCLt | 0O)V TT |
|||
| Bore Hole for Oyoko Village Ghana | Direct | 4,223 | |||||
| Tuck Shop costs | Direct | 1,758 | 1,758 | ||||
| Queens Jubilee | Direct | 2,424 | 2,424 | ||||
| Cosy Cwtch | Direct | 5,621 | 5,621 | ||||
| Legal and professional i ...). . .u11, 11r) riCCVui) JJJrJLj)Jrlu 1 Jlylull L-VoL1 Bank charges |
Direct nl LJJJLLl Direct |
15,150 | r.on l)vr v |
15,150 ran l)V' V |
1 ann J ) ' VV 60 |
||
| Volunteer Expenses |
Direct | 405 | 405 | 135 | |||
| General expenses | Direct | 3,568 | 3,568 | 1,319 | |||
| Fundraising Costs |
Direct | 1,513 | 1,513 | 513 | |||
| Depreciation on fixtures |
k equipment | Direct | 34,098 | 34,098 | 3,715 | ||
| 134,863 | 1,620 | 136,483 | 66,827 |
| Profit | |||
|---|---|---|---|
| and loss | |||
| Funds | account | Total | |
| Balance brought forward Net incoming resources |
368,575 206,310 |
368,575 206,310 |
|
| At 31March | 2023 | 574,885 | 574,885 |
| Restricted and Designated | Funds | Funds | At Incoming |
At Incoming |
Outgoing | At |
|---|---|---|---|---|---|---|
| 01/04/22 Resources |
Resources | 31/03/23 | ||||
| Feed the Family Fit AFed Hygiene Materials WuiMr Of YYCilOclllg Staff Wages Big Lunch Climate Action Boost Grant TNCLF Project T&TT T, mL TT ural. i&aiiii inpour TJraiic Hubbub Community Fridge Grant Alex Ferry Foundation Cosy Cwtch Family Craft R.. T..l.'1 Qul Vllb Jl&VllVV Shared Prosperity Fund WCVA Landfill Communities Grant |
423 511 12,144 42 14,895 254,269 1n~ i&I 3,000 26,987 |
2,500 500 3,519 17,000 235,952 5,000 7,352 2,490 ~ non J&JJV 14,999 6,748 |
(2,500) (923) (511) (300) (21,229) (42) (5,133) (41,947) TT A 7'& Ql& IJ (3,000) (720) (5,598) (2,267) r~ asnx iC& tl Tj (14,999) (2,699) |
9,762 448,274 4,280 1,754 223 1 CA&- l&JVV 31,036 |
||
| 312,468 | 299,990 | (104,489) | 507,969 | |||
| Unrestricted Funds |
56,107 | 42,803 | (31,994) | 66,916 | ||
| Total Funds | 368,575 | 342,793 | 136,483 | 574,885 |