| INCOME AND EXPENDITURE | INCOME AND EXPENDITURE | Unrestricted | Restricted | 2022f | 2021f |
|---|---|---|---|---|---|
| INCOMING RESOURCES | |||||
| Chantable Activities Income |
113,520 | 113,520 | 37,928 | ||
| 113,520 | 113,520 | 37,928 | |||
| Voluntary Cost |
|||||
| Charitable Activities Cost |
66,947 | 66,947 | 31,786 | ||
| Administrative Cost |
8,642 | 8,642 | 7,577 | ||
| RESOURCES EXPENDED | 75,589 | 75,589 | 39,363 | ||
| NET INCOME/DEFICIT | FOR THE YEAR | 37,931 | 37,931 | (1,435) | |
| Funds as at 28 Februa ry |
2021 | 13,689 | 13,689 | 15,124 | |
| Fund Movement | 37,931 | 37,931 | (1,435) | ||
| Funds as at 28 February | 2022 | 51,620 | 51,620 | 13,689 |
| Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 6 | 8 | ||||||
| Current assets | |||||||
| Cash at bank and | in | hand | 52,439 | 14,797 | |||
| Creditors: amounts | falling due | ||||||
| within one year | 7 | (818) | (1,108) | ||||
| Net current assets | 51,621 | 13,689 | |||||
| Net assets | 51,621 | 13,689 | |||||
| Funds | |||||||
| Unrestricted funds: General |
51,621 | 13,689 | |||||
| Restricted fund |
|||||||
| TotalFunde | 51,621 | 13,689 |
| Support Costs | Rent, | Rate and Water | 5,000 | 5,000 | 5,000 |
|---|---|---|---|---|---|
| Insurance | 107 | 107 | 110 | ||
| Wages and Salary | 750 | 750 | 750 | ||
| Light & I-lest | 822 | 822 | 750 | ||
| Telephone & internet |
charges | 748 | 748 | 88 | |
| Bank Charges | 415 | 415 | 280 | ||
| b) Governance | Costs | ||||
| Legal &professional | inc Accountancy | 800 | 800 | 600 | |
| 8,642 | 8,642 | 7,578 |
| Freehold | buildings | over 50years |
|---|---|---|
| Leasehold | land and buildings | over the lease term |
| Plant and | machinery | over 5 years |
| Fixtures, | fittings, tools and equipment | over 5 years |
| Contributions to defi |
ned contribution plans are expensed in the |
period to which they rel | ate. | |
|---|---|---|---|---|
| 7 | Creditors: amounts | falling due within one year | 2022f | 2021f |
| Taxation and social |
security costs | 18 | 388 | |
| Other creditors | 800 | 720 | ||
| 818 | 1,108 | |||
| 8 | Off-balance sheet | arrangements |