OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

INCOME AND EXPENDITURE INCOME AND EXPENDITURE Unrestricted Restricted 2022f 2021f
INCOMING RESOURCES
Chantable
Activities
Income
113,520 113,520 37,928
113,520 113,520 37,928
Voluntary
Cost
Charitable
Activities Cost
66,947 66,947 31,786
Administrative
Cost
8,642 8,642 7,577
RESOURCES EXPENDED 75,589 75,589 39,363
NET INCOME/DEFICIT FOR THE YEAR 37,931 37,931 (1,435)
Funds as at 28 Februa
ry
2021 13,689 13,689 15,124
Fund Movement 37,931 37,931 (1,435)
Funds as at 28 February 2022 51,620 51,620 13,689

Notes 2022 2021
6 8
Current assets
Cash at bank and in hand 52,439 14,797
Creditors: amounts falling due
within one year 7 (818) (1,108)
Net current assets 51,621 13,689
Net assets 51,621 13,689
Funds
Unrestricted
funds: General
51,621 13,689
Restricted
fund
TotalFunde 51,621 13,689

Support Costs Rent, Rate and Water 5,000 5,000 5,000
Insurance 107 107 110
Wages and Salary 750 750 750
Light & I-lest 822 822 750
Telephone
& internet
charges 748 748 88
Bank Charges 415 415 280
b) Governance Costs
Legal &professional inc Accountancy 800 800 600
8,642 8,642 7,578

Freehold buildings over 50years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years

Contributions
to defi
ned
contribution
plans are expensed
in the
period to which they rel ate.
7 Creditors: amounts falling due within one year 2022f 2021f
Taxation
and social
security costs 18 388
Other creditors 800 720
818 1,108
8 Off-balance sheet arrangements