OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
information
Directors'/Trustees'
Report
2to 8
Independent
Examiner Report
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 15

INCOME AND EXPENDITURE Unrestricted Restricted 2021 2020
6
INCOMING
RESOURCES
Voluntary
Income
29,229 29,229 75,325
Charitable
Activities Income
8,700 8,700 23,880
37,929 37,929 99,205
RESOURCES EXPENDED
Voluntary
Cost
Charitable
Activities Cost
31,786 31,786 65,048
Administrative
Cost
7,578 7,578 19,653
RESOURCES EXPENDED 39,364 39,364 84,701
NET INCOME /DEFICIT FOR THE YEAR - 1,435 1,435 14,504
Funds as at 28 Februa
ry 2020
15,124 620
Fund Movement (1,435) 14,504
Funds as at 28 February 2021 13,689 15,124

ao as ao I uvrudry uvrudry xva I
Notes 2021 2020
Fixed assets
Tangible assets
Current assets
Cash at bank and in hand 14,797 16,652
14,797 16,652
Creditors: amounts falling due
within one year 8 (1,108) (1,528)
Net current assets 13,689 15,124
Total assets less current
liabilities 13,689 15,124
Net assets 13,689 15,124
Funds
Unrestricted funds: General 12
Unrestricted funds: General 13,689 15,124
Restricted
fund
Total Funds 13,689 15,124

wishes are legagy bindinq on the tr ustees.
3 Voluntary
Income
Unrestricted Restricted 2021 2020
Donations 29,229 29,229 75,325
29,229 29,229 75,325
4 Charitable
Activities Income
Mtllwall
Community
Association 4,800
Hall Hire 2,000
Olive Tree Education 900 900 4,460
Women group rent 2,772
Cer park hire 200
One Housing-Youth project 9,648
Umehouse
Project
Islamic Forum trust 300 300
LBTH 5,500 5,500
Canary Wharf Ltd 2,000 2,000
8,700 8,700 23,880
5 Charitable
Activities Cost
Wages and Salaries 4,260 4,260 8,429
Rent, Rate and Water 20,024 20,024 45,000
Insurance 388 388 783
Telephone
&internet charges
653 653 524
Light & Heat 3,008 3,008 5,363
Repairs
&maintenance-cleaning
113 113 405
Eent & Refreshment 840 840
Youth project- One housing 2,500 2,500 4,544
Depreciation
on Furniture,
Fitting and
Equipment's
31,786 31,786 65,048

Support Costs Rent, Rate and Water Rate and Water 5,000 5,000 15,000
Insurance 110 110 261
Wages and Salary 750 750 937
Ught & Heat 750 750 1,785
Telephone
&internet
charges 88 88 175
Bank Charges 280 280 475
b) Governance
Costs
Legal &professional inc Accountancy 600 600 1,020
/,bl8 7575 , 75553
7 Tangible fixed assets
Plant and
Land and machinery Motor
buildings etcf vehicles Total
6
Cost
At 1 March 2020 25,938 25,938
Additions
Surplus
on revaluation
Dlsposals
At 28 February 2021 25,938 25,938
Depreciation
At 1 March 2020 25,938 25,938
Charge for the year
Surplus
on revaluation
On disposals
At 28 February 2021 25,938 25,938
Net book value
At 28 February 2021
At 29 February 2020
8 Creditors: amounts falling due within one year 2021
6
2020
6
Taxation and social security costs 388 388
Other creditors 720 1,140
1,108 1,528