OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Restricted
Unrestricted income Endowment Total thhi Total kist
funds funds funds Iieet year
6 6 K K
Fixed assets
Tangible assets
(Note 6)
Investments
Total dxed assets
Current assets
Stockand work in progress 2,597 2,597 2,597
Debtors 1,215 1,215 3,014
(Short term) invesbnents
Cash at bank and in hand 173,727 173,727 197,521
Total current assets 177,539 177,539 203,133
Creditor: amounts
falling
due within
one year
(Note 7)
5,923 5,923 11,302
Net cunent assetsr(liabilities) 171,617 171,617 191,830
Total assets less current liabilities 171,617 171,617 191,830
Creditors: amounts
falling
due after
one year
(Note 7)
Provisions for liabigdes and charges
Net assets 171,617 171,617 191,830
Funds ofthe Charity
Unrestricted
funds
171,617 171,617 191,830
Restricted income funds
Endowment
funds
Total funds 171,617 171,617 191,839
Signed by one or iwo trustees on behalf of all
the trustees
nature Print Name Date of
a
rovai
Lester Porter ot 2eg
This year Last year
5
Donagons and Legacies Fnends of Se!MUBBUAI 435
Corporate donatiora
310
Donatrons - Gift Aid eligible 4,403 2,725
OOABIIOAS - GeneiBI 2,881
LBgSCies 10,000
Total 17,719
Local Aulhonty grants 8,337 1,500
Fudough Scheme Grants 315
25,858
Total 8,337 27,674
Fundralsing events Museum shop sales 5„332 3,149
Inege sans 725 535
MISBUAI mMCBS 4,169
Other Income 4,753 1,937
Total 14,979 8,975
Note 4 Analysis ofresources expended
Thn year bast year
Analysis F.
Wages, pensions and National Employmenl Costs 32,701 27,975
IAsumiICB Trairiing
and
travel
32,701 27,975
Cost offundraising events Museum shop 1,802 1,313
Museum services costs 462 2,599
Temporny exhibibons and colectrore 790
Markegrg 751 1029
3,720
Total 5,120 9,451
BUildiilg ilisl leiiBACB BISISBMCBCciibBcts 3675 1,818
5,734 4,538
Total 6,156
Ught and heat Utihies 2,839 1,957
Total 2,839
Telephone and internet 635
Sngoneiy, Office supplies and postage
Computer 1,100
IASUiuACB 1,988
Office Costs 355
Tctal 4,401
Legal and professional Professional services 3190 813
Bank Fees 409
Total 3,599 813
Museum
Development
Project 3,180
Museum Development Preject
Total 3,180

Freehold
land
8 buildings
Freehold
land
8 buildings
Other land 8
buildings
Plant,
machinery
snd Fixtures,
fittings and
Payments
account
on
and
Total
motor vehkfes equipment assets under
construction
Balance brought
forward
Additions
Revaluations
Disposale
Transfers
Balance carried
forward
Balance brought Balance brought
forward
Depreciation charge
for year
impairment provisions
Revaluations
Disposals
Transfers
Balance carried
forward