| Restricted | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total thhi | Total kist | |||
| funds | funds | funds | Iieet | year | |||
| 6 | 6 | K | K | ||||
| Fixed assets | |||||||
| Tangible assets (Note 6) |
|||||||
| Investments | |||||||
| Total | dxed assets | ||||||
| Current assets | |||||||
| Stockand work in progress | 2,597 | 2,597 | 2,597 | ||||
| Debtors | 1,215 | 1,215 | 3,014 | ||||
| (Short term) invesbnents | |||||||
| Cash at bank and in hand | 173,727 | 173,727 | 197,521 | ||||
| Total current assets | 177,539 | 177,539 | 203,133 | ||||
| Creditor: amounts falling |
due within | ||||||
| one year (Note 7) |
5,923 | 5,923 | 11,302 | ||||
| Net cunent assetsr(liabilities) | 171,617 | 171,617 | 191,830 | ||||
| Total assets less current liabilities | 171,617 | 171,617 | 191,830 | ||||
| Creditors: amounts falling |
due after | ||||||
| one year (Note 7) |
|||||||
| Provisions for liabigdes and | charges | ||||||
| Net assets | 171,617 | 171,617 | 191,830 | ||||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
171,617 | 171,617 | 191,830 | ||||
| Restricted income funds | |||||||
| Endowment funds |
|||||||
| Total funds | 171,617 | 171,617 | 191,839 | ||||
| Signed by one or iwo trustees on behalf of all the trustees |
nature | Name | Date of a rovai |
||||
| Lester | Porter | ot 2eg |
| This year | Last year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | |||||||||||
| Donagons | and Legacies | Fnends of | Se!MUBBUAI | 435 | |||||||
| Corporate | donatiora | ||||||||||
| 310 | |||||||||||
| Donatrons | - Gift Aid eligible | 4,403 | 2,725 | ||||||||
| OOABIIOAS | - GeneiBI | 2,881 | |||||||||
| LBgSCies | 10,000 | ||||||||||
| Total | 17,719 | ||||||||||
| Local Aulhonty | grants | 8,337 | 1,500 | ||||||||
| Fudough Scheme Grants | 315 | ||||||||||
| 25,858 | |||||||||||
| Total | 8,337 | 27,674 | |||||||||
| Fundralsing | events | Museum shop | sales | 5„332 | 3,149 | ||||||
| Inege sans | 725 | 535 | |||||||||
| MISBUAI mMCBS | 4,169 | ||||||||||
| Other Income | 4,753 | 1,937 | |||||||||
| Total | 14,979 | 8,975 | |||||||||
| Note 4 | Analysis ofresources expended | ||||||||||
| Thn year | bast year | ||||||||||
| Analysis | F. | ||||||||||
| Wages, pensions and | National | Employmenl | Costs | 32,701 | 27,975 | ||||||
| IAsumiICB | Trairiing and |
travel | |||||||||
| 32,701 | 27,975 | ||||||||||
| Cost offundraising | events | Museum shop | 1,802 | 1,313 | |||||||
| Museum services costs | 462 | 2,599 | |||||||||
| Temporny | exhibibons | and colectrore | 790 | ||||||||
| Markegrg | 751 | 1029 | |||||||||
| 3,720 | |||||||||||
| Total | 5,120 | 9,451 | |||||||||
| BUildiilg ilisl | leiiBACB | BISISBMCBCciibBcts | 3675 | 1,818 | |||||||
| 5,734 | 4,538 | ||||||||||
| Total | 6,156 | ||||||||||
| Ught and heat | Utihies | 2,839 | 1,957 | ||||||||
| Total | 2,839 | ||||||||||
| Telephone | and | internet | 635 | ||||||||
| Sngoneiy, | Office supplies and postage | ||||||||||
| Computer | 1,100 | ||||||||||
| IASUiuACB | 1,988 | ||||||||||
| Office Costs | 355 | ||||||||||
| Tctal | 4,401 | ||||||||||
| Legal and professional | Professional | services | 3190 | 813 | |||||||
| Bank Fees | 409 | ||||||||||
| Total | 3,599 | 813 | |||||||||
| Museum Development |
Project | 3,180 | |||||||||
| Museum Development | Preject | ||||||||||
| Total | 3,180 |
| Freehold land 8 buildings |
Freehold land 8 buildings |
Other land 8 buildings |
Plant, machinery |
snd | Fixtures, fittings and |
Payments account |
on and |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| motor vehkfes | equipment | assets under | |||||||
| construction | |||||||||
| Balance brought | |||||||||
| forward | |||||||||
| Additions | |||||||||
| Revaluations | |||||||||
| Disposale | |||||||||
| Transfers | |||||||||
| Balance carried | |||||||||
| forward |
| Balance brought | Balance brought |
|---|---|
| forward | |
| Depreciation | charge |
| for year | |
| impairment | provisions |
| Revaluations | |
| Disposals | |
| Transfers | |
| Balance carried | |
| forward |