Charty registration number 1171559
Company registration number 10143162 (England and Wales)
INCLUSION GLOUCESTERSHIRE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

INCLUSION GLOUCESTERSHIRE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
R Amos
A Cotterill
S Goddard
R J Lewis
R Mockford
A Wala
J K R Wotherspoon
J Jones
R Clayton
E Scrivens
A Aitken
(Appointed 5 February 20251
(Appointed 5 February 2025)
(Appointed 5 February 2025)
(Appointed 5 February 2025)
Senior management
V Livingstone-Thompson
Chief Executive OffI￿r
Charity number
1171559
Company number
10143162
Registered office
Railway House
Bruton Way
Gloucester
Gloucestershire
England
GL1 1DG
Auditor
BK Plus Audit Limited
6 Manor Park Business Centre
Mackenzie Way
Cheltenham
Gloucestershire
GL51 9TX

INCLUSION GLOUCESTERSHIRE
CONTENTS
Page
Trustees report
Independent auditorfs report
14-16
Statement of financial activities
17
statement of financial position
18
Statemenl of cash flows
19
Notes to the financial statements
20-29

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
The Trustees present their annua5 report and financial statements for the year ended 31 March 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the
financial statements and comply with the charitable company's Igoverning document], the Companies Act 2006 and
'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS
102)" (effective 1 January 20191.
The financial statements have been prepared in accordance with the accounting policies set out in Inclusion
Gloucestershire's Internal Financial Controls and Financial Procedures document.
Objectives and activities
Inclusion Gloucestershire is a Disabled People's Organisation IDPO) and registered charity. based in
Gloucestershire. It was founded in April 2016 to bring together the activities of bmo existing charitsble organisations=
Gloucestershire Voices and Physical Inclusion Nebmork Gloucestershire (PINGI.
The charity exists to empower disabled people, and to remove disabling barriers in society- Our vision is to heSp
achieve an inclusive society that values. respects and includes people who face disabling barriers. every day and in
every way.
The ultimate goals of the charity, as outlined in the Theory of Change are that, as a result of the Gharity's activities,
people facing disabling barriers experience..
Better quality of life
Being heard, respected and valued
More choice, control and influence
In order to achieve its aims and objectives. Inclusion Gloucestershire works lo a Three Year Strategy, underpinned
by annual Business Plans and supported by Project Plans for each specific area or work.
Success in achieving deliverables is measured through..
Six weekly Managers Meetings
Bi-monthly reports to the Board ofTrustees
Quarterly contract monitoring reports to funders and commissioners
An annual report
How we deliver public benefit
We provide se[vi￿S primarily. but not exclusively, to those Itving in. working in, or visiting the county. Our activities
include:
Supporting and facilitating peer-led social networks
Providing informalion and advice about disability related issues
Empowering and supporting people who face disabling barriers to speak up and have their voices heard
on issues that are important to them
Facilitating disabled people to use their strengths and assets to live an independent life in the community
and to be fully included in that community
Establishing and supporting ￿e￿orkS and activities which asslst access to health care, social care,
employment. transport, housing and social opportunities
Working together with local organisations and people in the community to promote equality and to
recognise the value of diversity
Providing training and checking the quality of provision to support soGiety to remove disabling barriers.
Work is undertaken by a staff team of 80, the majority of whom have lived experience of disabling barriers. and over
the yèar was also delivered by 28 volunteers. Volunteers contributed to the running of Hubs and our drama group,
creation of films, provision of peer mentoring, the MHELO (Menlal Health Experience Led Opportunilies) peer-
support ne￿orK, support with one off events, day-to-day office support, research. creation of marketing materials
and building maintenan￿.

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Achievements and performance
Inclusion Gloucestershire delivered to five key project strands in 2024125:
Development - focused on developing and showcasing the skills of disabled people through drama, sharing
information in accessible issue-based films, and delivering bespoke training. Over the year, this area of work
employed 34 part time staff, or 5.1 full time equivalent staff.
The Dramatic Change Drama Group is funded by the National Lottery and delivers advocacy through
inclusive drama sessions for members facing disabling barriers. We delivered drama groups in
Gloucester, the Forest of Dean (in partnership with Camphill Village Trust) and Painswick lin
partnership with Paradise House).
We Greate issue based short films and productions featuring disabled actors. They are an engaging,
accessible and interesting way to deliver important messages. This year we released 5 produrtions,
against a target of 4. These were Highs and Lows: Relationships Stories lfilml-, Assumptions [filmJ',
Assumptions Isocial media reel seriesl., Speaking Up Ifilm unrel&aseu]', and Tammie's Autism Facts
[social media reell.
This year, we adopted a more strategic approach to marketing for the Assumptions film, which resulted
in over 70,000 views, reaching a significantly wider audience and with more audience engagement. We
have also continued to host live screening events, including as part of the Stroud Film Festival. These
events have not only expanded our audience beyond online viewers but have also raised our profi5e
within the local community-
We continued to deliver co4esigned training for the Oliver McGowan Mandatory Training in
Learning Disabilities and Autism. in partnership with Gloucestershire Health and Care NHS
Foundation Trust We delivered Tier 1 online training and Tier 2 face to face training to health and social
care workers in Gloucestershire, and rolled out Train the Trainer courses to teach others to deliver
Oliver McGowan training.
We also deliver other training packages to help organisations remove disabling barriers. This included
training on Inclusive Communication, Disability Awarenpss, Easy Read, Safeguarding and AC￿Ssibl11ty.
Throughout the year we had a number of commissions to create accessible Easy Read information,
and we expanded the number of organisations we worked with in this area.
Engagement
engaging directly with people facing disabling barriers through our existing Hubs, MHELO,
Community Mental Health Transformation (CMHT) project. Life in the Mind podcast. supported volunteering and
advocacy. Over the year. this area of work employed 43 part time staff, or 8.1 full time equivalent staff.
Our Inclusion Hubs in Gloucester, Coleford and Cheltenham, and our women's only Wellbeing Hub
delivered from the Friendship Café, welcome anyone with a disability or mentsl ill health and provide a
safe space in which to socialise, take part in meaningful activities. build links with the community,
complete courses, attend workshops and lots morel
We facilitated community events for Hub members including game5 and activities at Bathurst Park, a
boat trip with the Willow Trust, a Forest Hub Sports Day, and walks in the local area.
MHELO is a peer-led support network for people wilh current or past mental health challenges. Work
this year included distributing a self-care toolkit to support individuals to manage their mental health,
and a range of engagement activities around issues including experien￿ of Talking Therapies,
accessing support through 111, Community Mental Health Transformation and the NHS 10 Year Plan.
We also coproduced and shared a regular newsletter, coordinated the Mental Health Clinical
Programme Advisory Group, contributed to the Mental Health and Wellbeing Board and engaged
regularly with MHELO'S 661 social media followers
Our dedicated Volunteer Coordinator provides support to volunteers to develop their ski15s, utilise
their experience and boost our work in roles across the organisation.

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
This was the fourth year of the Community Mental Health Transformation project, in which we are
supporting coproduction of the transformation of community mental health services in Gloucestershire.
Work this year included the delivery of mental health workshops for minoritised communities,
workshops on the Front Door and Mentsl Health Assessment, involvement and support of the People's
Representation Action Board. and coproduction of CMHT r8ports.
We undertook a one off piece of work in 2024 to engage with people about their experiences of living in
accommodation linked with mental health support. We wrote a report and recommendations that
was shared with commissioners.
In line with our aim to do more work around neurodivergence, we ran Life in the Mind in 2024-25. a
podcast and multimedia project dedicated to validating the reality of neurodivergent life through
personal experience. The team have maintained a website with resource, podcasts and information
about the project hlt 8.'Illifeinthemind.co.ukl' released short films featurir]g the podcast and key tDPICS
on Facebook, Instagram and Tik Tok- produced and released 25 podcast episodes
We also delivered the second year Df peer mentoring to late identified neurodivergent adults,, in
partnership with the Zig Zag project.
We provided a range of non-statutory advocacy including group advocacy through Speak Up groups,
1-1 individual advocacy and supporting people with self-advocacy. We continue to recruit, train and
support volunteer Peer Mentors to provide structured peer support to individuals. These are the most
common themes for advocacy referrals in this year=
other requests have included:
Accessing specific legal advice
ngb app
Challenging a parking fine (disability badge holder)
Social care needs & provision
Access to disability forum
Health and Wellbeing- work to address health inequalities and encourage prevention and early support. Over the
year, this area of work employed 24 part time staff, or 3.3 full time equivalent staff.
This year, we continued work on the LeDeR {Leaming from Lives and Deaths Review) Quality
Assurance Panel. Experts by Experience are a key part of the monthly multidisciplinary Panel,
reviewing and scrutinising cases each month to ensure that the voice of people with a leaming
disability andlor autism is central to the process. Our work includes the creation and sharing of monthly
newsletters of key leaming themes captured through the panels.
This year we continued our Your Voice project for NHS England to engage with a thriving ne￿ork of
self-advocacy organisations and self-advocates with lived experience of learning disability or autism
across the South West. The group have monthly meetings and collate key themes that are fed back to
NHS England to influence health commissioning.
We lead on consulting with people who face disabling barriers to ensure that they have their voices
heard and influence real change. We do this through sessions in our Hubs around focused topics. and
by facilitating individuals to gel involved with the Learning Disability Partnership Board and the
Physical Disability and Sensory Impairment Partnership Board, working with the Co-chairs to plan
agendas and run meetings.

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Quality- assessing the service received by people in residential homes, supported living spttings, Assessment and
Treatment Units, day centres or in their own homes through domiciliary care. Over the year, this area of work
employed 29 part time staff. or 4.3 full time equivalent staff.
In 2024-25 Inclusion Gloucestershire carried out 138.5 units of rigorous Quality CheckslfoSlow-up visits on
services for people with physical disabilities. leaming disabilities, mental 115 health andlor autistic people.
Our checks are all person-centred, anLI as with all of Dur projects are led by somebody with lived
experience of disability.
Quality Checks are supported by a framework of questions. tailored to the type of setting and disability
group. Following each check. a report is written and shared with the Provider, along with an Action Plan
with specific areas for improvements.
Quality Checks are commissioned by Gloucestershire County Council, and we work closely with their
Quality Team to ensure that people are receiving the best possible care and support.
This year we also undertook directly commissioned Access Audits, assessing and advising on the
accessibility of visitor attractions, retail, hospitality and outdoor spaces.
Research, Strategy and Partnerships - work to ensure that the voice of people facing disabling barriers is heard
and actively influencing change. Over the year, this area of work employed 14 part lime staff, or 1.8 full time
equivalent staff.
We coproduced updates to our bi-annual Big Survey, and rolled it out to capture the views of disabled
people across Gloucestershire on issues of importance to them. We Gaptured Voices through a survey
and focus groups. We secured funding for and launched a researGh project into barriers to Talking
Therapies for disabled individuals.
We undertook commissioned research for partner organisations in the charity sector, and further
education institutions.
We facilitsted the running of a cross-sector Research Engagement Network, Sharing the Power,
convening regular meetings be￿een partners and working with an expert by experience to develop a
bespoke Research Champion training package for individuals with leaming disabilities.
Training and Development
By the end of this year, we had delivered Oliver McGowan fier 1 training to 2349 people, and delivered
Train the Trainer training to 363 people
1738 people were in receipt of training (other than the above Oliver McGowan training) this year. Courses
were delivered in both online and face to face format and included..
Accessibility
Annual Health Checks
DisabilityAwareness
Easy Read
Inclusive Communication and Practice Simulation training for health and social care students
Safeguarding Levels 1, 2, and Learning Disability Safeguarding
Bespoke training for specific organisations
Atotal of 80 positions were filled in our weekly drama groups over the year leach participant attended a 13
week cycle of drama sessions)
100'/o of drama participants felt that attending the drama group had improved their wellbeing, 93 % reported
improved skills and knowledge and 92 /0 reported increased confidence.
3 films and 2 social media series were delivered.

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Feedback on the drama groups:
Impact of drama participation on
WELLBEING
Ihis group helps me viith my wellbeing
4J pji
27.3%
J1￿1•
Stf•rfgly ayf••
Engagement
We delivered 174 Hub activitie5 over the year, supporting 107 people in Quarters 1 and 2 and 98 people in
Quarters 3 and 4
Our members at the Gloucester hub won an award through Adult Education for teamwork and collaboration
MHELO'S membership increased by 120/0 to 72, and social media reached 1,300people.
We delivered 1 to 1 advocacy to 33 people, against a target of 15.
142 places were filled in our group advocacy sessions.
30 people attended Speak Up groups
We engaged with 25 people about their experience of mental health housing
Feedback from our Hubs..
'1 enjoy having somewhere to go where there are people I can talk to"
"I've met new people in the group and in Gloucestershire and l am proud of myself and happy to join the groups that
I have."
"Both me and my husband respect and trust you, as we see how you work. This is why we have come to you"
Feedback on our 8dvocac
"I thlnk it covered a
lot ot subjeds"
"Very useful & I
enjoyed all fhe
interadion-
like thi5 please"
(Discriminalion}
Tealty w(Irm'"'
and welcoming
space wilh lovety
people"
"Mwe ranys ¢xv'
need5 in public
ploces-
"l ¢fidn't realise how
Ilmited il is lor people
lo get qcce55ible t
or Iransport when they
won* to go out"
"Ccvered a lot ot
area5 bul l think there
may be more to
.dk5CUSS'
"MoTe needs10
done to help
people with
Mental Heallh".

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Health and Wellbeing
We quality assessed LeDeR reviews of 34 people's dealhs
We coproduced 4 LeDeR learning into action newsletters
Quality
We delivered 138.5 units of Quality Checks over the year, against a target of 138
We engaged with 348 people through our Quality Checks
Feedback on our quality checks..
'The QC coordinator was a great sounding board - it was really beneficial to talk things through and see
how we could adapt changes to suit our set up.
"The coordinator and quality checker con7pleted the audit in a fair and Unde￿tandIng manner. They were
pleasant, knowledgeable, and approachable throughout the process."
Research, Strategy and Partnerships
We captured the views of 114 people through 84 Surveys and 30 focus group participants as part of our Big
SuNey.
We interviewed 14 people about Iheir experiences of Talking Therapies.
The Research Engagement Neknork launched Joining Up Insight in Gloucestershire (JIG) at
GIDucestershire Data Day - an online collection of qualitative insight reports produced by ICS and VCSE
partners in Gloucestershire.
Financial review
Income for the year was £1,035,165 and total expenditure was £1.030,289 with a loss of £4,112 on investments
giving a surplus of £764 in the year. Direct pay costs accounted for 79 % ofthe resources expended.
Closing reserves were £338,271 of which:
£102,847 is unrestricted
£15,230 is restricted
£220,194 is held as free reserves equating to 3 months of pay costs (for 2024, this was 3 months of core
running costs which included overheads)
Reserves policy
The directors have adopted a policy objective to hold free reserves which would enable thp charity to materially
continue its operations for 3 months and meet its obligations to suppliers and 8mplDyees. This reserve has been
updated for this year to £220,194 to represent 3 months of pay costs as this is the most fluctuant cost profile within
the charity-

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Principal funding sources
We are grateful to the following funding sources who enabled us to deliver our projects in 2024125:
Barnwood Trust, for funding a strategic partnership that enable5 US to do more work around research,
strategy and influencing change
Gloucestershire Community Foundation, for funding addttional wellbeing aclivities in our Hubs
Gloucestershire County Council and the Integrated Care Board for funding our Quality Checking and
MHELO work
Gloucestershire County Council Thriving Communities for fvnding our Inclusion Hubs
Gloucestprshire County Council for funding our engagement work and co<hairing work for the Leaming
Disability Partnership Board and Physical Disability and Sensory Impairment Partnership Board
Gloucestershire County Council for funding our Autistic Youth Forum and Life in the Mind podcast
Gloucestershire Health and Care NHS Foundation Trust and the ICB for funding our partnership work to
design and deliver Oliver McGowan Mandatory Training
Gloucestershire Health and Care NHS Foundation Trust for funding our post diagnostic s(Jpport project
The National Lottery for funding our drama, training, volunteering and advocacy work
The ICB for funding our work ar()und Community Mental Health Transformation and LeDeR
NHS England for funding our Your Voice project and Research Engagement Nemork project
The ICB for funding our involvement in the VCS Strategic Partnership Board
The University of Gloucestershire and ICB for funding our research into Talking Therapies
Investment policy
In addition to its own reserves, the charity holds income paid in advance of contract delivery. As these resources are
required in the short term all of the charity's cash balances are held available for immediate withdrawal. This
excludes the £84,152 held in fixed asset investments which relates to charity sector investment funds in order to
optimise interest income.

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Key risks are summarised below.
Financial
A significant risk this year was increasing demand Goupled with decreasing resources. We faced risks due to short
term funding {contraGts of 1 year or less). inflation and shrinking statutory budgets. Higher than normal rates of
inflation not being matched by rises in contract value and lower rates of donations created further financial pressure.
National government reorganisation such as the abolition of NHS England heralded the end of some of our funded
projects, with further change planned for ICBS and Local Government bringing more uncertainty. This year we also
undertook an office move in May 2024, which resulted in one off additional costs, but the majority of these had been
budgeted for.
Operational Delivery
A further significant risk this year was around operational delivery, with the likelihood of external factors (including
extreme weather. Ihe office move and increased pressure on statutory partners for example around neurodiversity
diagnosis and support) affecting ability to deliver to contract. A lack of resources lin particular staff, due to sickness
or vacancies in the team) to deliver to contract was another significant risk this year.
Information and data security
A risk that continued to increase this ye8r was information and data security, in particular the risk of a cyber attack,
hack or loss of data through human error. The increasing sophistication of cyber attacks, combined with our growth
and corresponding increased data handling, necessitated the introduction of more data security measures (including
a change in phone system and wider use of multifactor authentication) and training for staff. This year we had
hoped to have an efficient database system SUPPDrting our data handling, but issues at the provider end meant that
this was not operational for the full year.
Risks to our people
We were conscious of the risk of burnout due to ongoing change and covering vacancieslabsences within our team.
Supporting disabled people through increasingly challenging life circumstances. brought about by growing
inequalities, also created additional stress and trauma for some of our team.
Risks to people who face disabling barriers
We continue to see increased risks and a disproportionate impact of health and wellbeing inequalities and cost of
living pressures on many of the individuals we exist to support. In some of our projects this resulted in us supporting
individuals with increasingly complex levels of unmet needs. As an organisation, we need to support individuals
safely, work to meet unmet demand where we can, and continue to be a voice for people facing disabling barriers.
Managing risk
The operational team and Board monitor risk by keeping an organisational Risk Register, which is reviewed and
updated monthly by the Senior Leadership Team and reported on to the Board who hold an oversight.
The Risk Register covers risks in the following categories, along Wlth risk ratings, owners, and mitigating action:
Financial
Leadership and governance
Reputation
Operational delivery
statutory. regulatory. legal
Business information systems and govemance
-HR
Project specific

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Plan5 for future periods
Our business plan for 2025126 highlights actions that we will take to achieve the aims set out in our new coproduced
Three Year Strategy=
Use our voice to create change
Listen, champion and represent disabled people's voices
Influen￿ decision makers
Hold decision makers to account
Speak up when things aren't right
Empower
Ensure that disabled people know their rights
Empower people to have their own voice
Ensure that we are central in decision making -'nothing about us without us,
Create opportunities for peer support
Reduce or remove disabling barriers
Challenge systems that hold people back
Educate and influence organisations around accessibilty
Educate and influence society aboul barriers
Advocate for and support equity
Work together
Work with health and social care systems to ensure that people get the right support, at the right
time, in the right way
Work with communities in a way that suits them
Work with partner organisations in a way that is fair and equitable, so we can achieve more
together
Actively challenge unfair and oppressive praCtI￿S
Make a positive difference
For disabled people
For our staff and volunteers
In the way we work with partners
For society as a whole
On the environment

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
structure, governance and management
The charity is controlled by its governing document, its Memorandum and Articles of Association, and constitutes a
limited company, limited by guarantee, as defined by the Companies Act 2006.
The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to
the date of signature of the financial statements were..
R Amos
A Cotterill
P Cullen
K Elliott
S Goddard
R Govan
J L Hincks
R J Lewis
R Mockford
Awala
J K R Wotherspoon
P S Yeatman
J Jones
R Clayton
E Scrivens
AAitken
(Resigned 5 February 2025)
(Resigned 5 February 20251
(Resigned 5 February 2025)
(Resigned 30 November 20241
(Resigned 5 February 2025)
(Appointed 5 February 20251
(Appointed 5 February 20251
(Appointed 5 February 2025)
(Appointed 5 February 2025)
Recruitment and appointment of trustees
All of the directors give their time voluntarily and receive no benefits from the charity.
The organisation strives to ensure the composition of th? board of directors reflects the community it seNes
including directors with lived experience of disabling barriers.
A third of the directors retire by rotation at each Annual General Meeting and are eligible for re-election. Directors
Co-opted during the year and newly proposed nominees are also eligible for election at the Annual General Meeting.
The board of directors is responsible for setting the strategic direction of the charity and delegates the
implementation of thi5 policy to the Chief Executive, Senior Leadership Team and managers. Performance is kept
under review at regular board meetings where the directors receive operational and f1nancial reports.
The board of directors receives an induction pack outlining roles and responsibilities of trustees, and with
background to the charity. Training on disability awareness and safeguarding is offered to all trustees, as is an
introduction to the role of a trustee. Additional training and mentoring are offered as required and the Chair and
Deputy Chair regularly support the wider board in 1 to 1 session.
10

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
The charity maintsins standing policies and procedures covering its duties and responsibilities including..
A wide range of HR policies
Anti-Bribery and Corruption Policy
Business Continuity Plan
Code of Conduct
Complaints and Compliments Policy
Confidentiality Policy
Conflict of Interest Policy
Data Protection Policy
Environmental Policy
Equal Opportunities Policy
Grievance Procedure
Health and Safety Policy
Internal Financial Controls and Financial Procedures
IT Communications and Usage Policy
Lone Working Policy
Risk Management Policy
Safeguarding Policy
Social Media Policy
Volunteer Policy
Whistleblowing Policy
Trustees delegate day-to4ay management of the charity to Chief Executive Officer. Vicci Livingstone-Thompson.
Remuneration policy
Pay and remuneration for the charity's Senior Leadership Team is set by the board of directors. All staff, including
the Senior Leadership Team, have pay rates thal are benchmarked against the National Joint Council for Local
Governmenl Services {NJC} pay scales. Pay rates are reviewed, but not necessarily increased, at least annually.
11

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Related Parties
Partnership working is crucial to Inclusion Gloucestershire, and we are proud to have linked with several key
organisations in 2024125 including..
Access Social Care
Active Glouceslershire
Active Impact
Adult Education
Barnwood Trust
Building Circles
Camphill Village Trust
Cheltenham Borough Homes
Coventry Building Society
Disability Rights UK
Family Partnership Solutions
Friendship Café
Gloucestershire Community Rail Partnership
Gloucestershire Constabulary
Gloucestershire County Council
Gloucestershire Health and Care NHS Foundation Trust
Gloucestershire Hospitals NHS Foundation Trust
Gloucestershire Integrated Care Board
Gloucestershire Safeguarding Adults Board
Gloucestershire VCSE Alliance
Healthwatch Gloucestershire
Kingfisher Treasure Seekers
National Star College
NHS England
NHS Gloucestershire Integrated Care Board
Paradise House
Stroud Trinity Rooms
Skillzone
The Independence Trust
The National Institute for Health Research
The National Lottery
The National Trust
The Salvalion Army
The University of Bath
The University of Gloucestershire
The University of the West of England
The Zig Zag project
Wyldwood Arts
12-

INCLUSION GLOUCESTERSHIRE
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Statement of Trustees responsibilities
The Trustees. who are also the directors of InclusiDn Gloucestershire for Ihe purpose of company law, are
responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and
United Kingdom Accounting Slandards (United Kingdom GenerallyAccepted Accounting PractiTr).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair
view of the state of affairs of the charitable company and of the incoming resources and application of resources.
including the income and expenditure, of the charttable company for that year.
In preparing these financial statements, the Trustees are required to-
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charities SORP,.
make judgements and estimates that are reasonable and prudent-
state whether applicable UK Accounting Stsndards have been followed, subjert to any material departures
disclosed and explained in the financial ststements., and
prepare the financial statements on the going con￿rn basis unless it is inappropriate to presume that the
charitable company will continue in operation.
Thè Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at
any lime the financial position of the charitable cornpany and enable them to ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable
company and hence for tsking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that BK Plus Audit Limited be reappointed as
auditor of the company will be put at a General Meeting.
Abbreviations
The following abbreviations have been used in this report-.
CMHT- Community Mental Health Transformation project
DPO- Disabled People's Organisation
ICB- Integrated Care Board
LeDeR _ Learning from Lives and Deaths of Autistic People and People with Learning Disabilities
MHELO - Mental Health Experience Led Opportunities (mental health peer support network)
SLT- Senior Leadership Team
ULO - user led organisation
Dis¢105ure of information to auditor
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the
audit. but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to
identify such relevant information and to establish that the auditor is aware of such information.
The Trustees report was approved by the Board of Truslees and signecl on its behalf by:
A Cotterill
17 December 2025
13-

INCLUSION GLOUCESTERSHIRE
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INCLUSION GLOUCESTERSHIRE
Opinion
We have audited the financial statements of Inclusion GIDucestershire (the 'charitable company'l for the year ended
31 March 2025 which comprise the ststement of financial activilies, the statement of financial position, the
statement of cash flows and notes to the financial statements, including significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting
standards. including Financial Reporting Stsndard 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements=
give a true and fair view of the stste of the charitsble company's affairs as at 31 March 2025 and of its
incoming reSoUr￿S and application of resources, including its income and expenditure, for the year then
have been properly prepared in accordance with United Kingdom GeneralSy Accepted Accounting Practi￿.,
and
have been prepared in accordan￿ with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Auditing (UK) IISAS (UKII and applicable
law. Our responsibilities under those standards are further described in the Auditorts responsibilities for the audit of
the financial statements section of our report. We are independent of the charitable company in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtsined is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial ststements, we have concluded that the Trustees use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively. may cast significant doubt on the charitable company s ability to continue
as a going concern for a period of at least ￿e1ve months from when the financial statements are authorised for
issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the
relevant sections of this report.
other information
The other information comprises the information included in the annual report other than the financial statemenls
and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual
report. Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge obtained in the course of the audit, or olherwise appears
to be materially misststed. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material misstatement in the financial statements themselves. If,
based on the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact.
We have nothing to report in this regard.
14-

INCLUSION GLOUCESTERSHIRE
INDEPENDENT AUDITOR'S REPORT {CONTINUED)
TO THE MEMBERS OF INCLUSION GLOUCESTERSHIRE
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit..
the information given in the Trustees report for the financial year for which the financial ststements are
prepared, which includes the directors, report prepared for the purposes of company law. is consistent with the
financial statements,. and
the direclors, report included within the Trustees report has been prepa￿d in accordance with applicable legal
requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misststements in the directors, report included within the
Trustees report.
We have nothing to report in respecl of the following matters in relation lo which the Companies Act 2006 requires
us to report to you if, in our opinion:
adequate accounting records have not been kept, or retums adequate for our audit have not been received
from branches not visited by us., or
the financial statements are not in agreemenl with the accounting records and returns,. or
rtain disclosures of trustees, remuneration specified bylaw are not made- or
we have not received all the infomation and explanations we require for our audit., or
the Trustees were not entitled to prepare the financial statements in accordance with the small companies
regime and lake advantage of the small companies, exemptions in preparing the Trustees report and from the
requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the statement of Trustees responsibilities, the Trustees. who are also the direclors of the
charitable company for the purpose of company law. are responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is
necessary to enable th? preparation of financial statements that are free from material misstatement, whether due
to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the charitsble
company's ability to continue as a going concern, disclosing, as applicable. matters related to going concern and
using the going concern basis of accDunting unless the Trustees either intend to liquidate the charitable company or
to cease operations, or have no realistic alternalive but to do so.
Auditorfs responsibilities for the audit of the financial statements
Our objective5 are to obtain reasonable assurance about whether the financial statements as a whole are free from
malerial misstatement. whether due lo fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee Ihat an audit conducted in accordance
with ISAS IUKI will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected lo influence
the economic decisions of users taken on the basis of these financial statements.
Owing to the inherent limitations of an audit. there is an unavoidable risk that, despite us planning and performing
our audit in accordance with auditing standards, one or more material misstatements in the financial slatements
may have gone undetected by our audit. As with any audit, there is a high risk that irregularities and fraud will go
undetecled where they involve matters such as misrepresentstions from management, collusion, deliberate
omissions and override of controls. It is not the role of the auditor to prevent non-compliance and we cannot be
expected to detect every instance of non-compliance wilh all laws and regulations.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-
compliance with laws and regulations, our procedures included the following:
15

INCLUSION GLOUCESTERSHIRE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INCLUSION GLOUCESTERSHIRE
enquiries of management including 8 pre audit meeting.
obtaining and reviewing supporting documentstion of policies concerning the laws and regulations
applicable to Ihe business.,
understanding how the company complies with its regulatory framework by making enquiries of
management"
considering the culture inherent in the company and whether this represents a culture of honesty and
ethical behaviour with a strong emphasis of detection and prevention of fraud.
We assessed the susceptibility of the company's financial statements to material misstatement and considered how
fraud might occur. The audit prDcedures performed included, but were not limited to=
challenging management assumptions and estimates.,
identifying and testing unusual journal entries.,
assessing how the relevant laws and regulations have been complied with and noling any instances of non
compliance-
reviewing the financial statements for compliance with relevant Accounting Standards and accounting
legislation applicable to a small company.
considering how those charged with govemance have addressed the possibility of an override of
essential controls or other influence over the financial reporting processes.
In addition, we also considered other non financial laws relevant to the company. These do not necessarily have a
direct influence on the financial statements but might affect the company's ability to operate.
A further description of our responsibilities is available on the Financial Reporting Council's website at= https:11
www.frc.org.uklauditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16
of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's
members those matters we are required to state to them in an auditor's report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable
company and the charitable company's metnbers as a body, for our audit work, for this report, or for the opinions we
have fomed.
Roger Downes FCA
(Senior Statutory Auditor)
for and on behalf of BK Plu5 Audit Limited
17 December 2025
6 Manor Park Business Centre
Mackenzie Way
Cheltenham
Gloucestershire
GL51 9TX
Chartered Certified Accountants
Statutory Auditor
16-

INCLUSION GLOUCESTERSHIRE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEAND EXPENDITUREACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
funds
Restricted
Total
Unrestricted
funds
Restricted
Totsl
funds
funds
2025
2025
2025
2024
2024
2024
Note5
Income and endowments from:
Donations and legacies
Charitable activities
Investments
Other income
1.009
888.833
2,638
731
1,009
1.030,787
2,638
731
1,237
823.881
2.594
200
1.237
893,427
2,594
200
141,954
69.546
Total income
893,211
141,954 1,035,165
827.912
69,546
897,458
Expenditure on:
Charitable aGtivities
903,565
126,724
1,030,289
820,725
69.546
890,271
Total expenditure
903,565
126,724 1,030,289
820,725
69.546
890,271
Net gainsl{losses) on
investments
12
(4,112)
{4,1121
7.326
7,326
Net incomel{expenditure) and
movement in funds
(14,466)
15,230
764
14,513
14,513
Reconciliation of funds:
Fund balances at 1 April 2024
337,507
337,507
322,994
322,994
Fund balances at 31 March
2025
323.041
15,230
338,271
337,507
337,507
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing activities.
17-

INCLUSION GLOUCESTERSHIRE
STATEMENT OF FINANCIAL POSITION
ASAT31 MARCH 2025
2025
Fixed assets
Tangible assets
Investments
Notes
2024
14
15
505
84,152
750
88,264
Current assets
Debtors
Cash at bank and in hand
84,657
89.014
16
77,735
409,141
103.109
296.706
Creditors." amounts falling due within
one year
486,876
17
399,815
1233,2621
(151,322)
Net current assets
253,614
248,493
Total assets less current liabilities
338.271
337,507
Net assets
338,271
337,507
The funds of the charitable company
Restricted income funds
Unrestricted funds
19
15,230
323,041
337.507
338,271
337.507
The financial statements were approved by the Trustees on 17 December 2025
A Cotterill
u,JA
Company registration number 10143162 {England and Wales)
18-

INCLUSION GLOUCESTERSHIRE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Notes
Cash flows from operating activities
Cash generated froml(absorbed by)
operations
24
109.797
162,964)
Investing activities
Investment income received
2,638
2.594
Net cash generated from investing activities
2,638
2.594
Net cash generated from financing activities
Net increasel(decrease) in cash and cash
equivalents
112,435
160,370)
Cash and cash equivalents at beginning ofyear
296,706
357,076
Cash and cash equivalents at end of year
409.141
296,706
19-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
Charity information
Inclusion Gloucestershire is a private company limited by guarantee incorporated in England and Wales. The
registered office is Railway House, Bruton Way, Gloucester, Gloucestershire, GL1 1 DG, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's governing
document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and
RepubliG of Ireland. ("FRS 102.1 and the Charities SORP "Accounting and Reporting by Charities.. Statement
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021" (effective 1 January 20191. The
haritsble company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charitable company.
Monetary amounts in these financial stalements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the
fixed asset investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
The charitable company relies on external funding to cover its core costs and, despite having buill up reserves
in recent years, it continues to seek new and extended funding for that purpose. In the past twelve months
and since the year-end, the charitable company has continued the provision of core charitable activities and
has managed to retain reserves at or above target levels.
The Board has set aside designated funds to cover the delayed expenditure aswell as three monlhs, core pay
costs12024 core running costs). The Board has also Considered the funding requirements for a period of
more than bNelve months from the date of approval of these financial statements and concluded that. taking
into account uncertainties created by any global economic factors that are outside their control, they have
andlor will be able tD generate sufficient funding to continue operations throughout that period and beyond.
As a result of these conclusions, the Board considers the charitable company to be a going concern and has
prepared the financial statements on that basis.
1.3 Charitable funds
Unrestricted funds can be used in accordance with the charitable objectives at the disGretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particu5ar restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial
ststements.
1.4 Income
All income is recognised in the Stalement of Financial Activities once the charity has entitlement to the fvnds,
it is probable that the income will bè received and the amount can be measured reliably.
Grant income is recognised in the period for which it covers expenditure. Donations and investment income
are recognised as income on receipt.
Training income is recognised when an invoice is raised.
Room hire is recognised on receipt of the income.
-20-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal Dr constructive obligation committing the
charity to that expenditure, it Is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all
cost related to the category. Where costs cannot be direclly attributed to particular headings they have been
allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impaiment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases-
Fixtures and fittings
25 /0 on cost
The gain or loss arising on the disposal of an asset is determined as the difference be￿een the sale proceeds
and the carrying value of the asset. and is recognised in the ststement of financial activities.
Expenditure on sofhmare and website development is written off in the year Ihat it is incurred.
1.7 Fixed asset investments
Investments are held at open market value at the year end date.
1.8 Taxation
The charity is exempt from corporation tax on its charitable activities.
Critical accounting estimates and judgement$
In the application of the charitable company's accounting policies, the Truslees are required to make
judgements, estimates and assumptions about the carying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical experience
and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
Income from donations and legacies
Unrestricted
funds
2025
Unrestricted
funds
2024
Donalions and gifts
1,009
1,237
21

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Income from charitable activities
Unrestricted
Restrictsd
Total
Unrèstricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Grants received
Perfomance related
grants
888,833
141,954 1,030.787
823,881
69,546
893,427
Perfomance related grants analysis
Grants
received
Grants
received
2025
2024
Training and Development
Engagement
Quality Checking
other Grants
HUBS
MHELO and CMHT
LD Partnership Board
Barnwood
LEDER
Dramatic Change
259,855
236,586
191,704
109,380
98,500
82.866
19,329
16,667
15,900
376.250
206.096
188,725
49,017
85.600
80.778
18,497
42,384
15,000
31.080
1,030,787
893.427
Income from investments
UnrEStricted
Unrestricted
funds
funds
2025
2024
Interest receivable
2,638
2,594
Other income
Unrestricted
Unrestricted
fund5
funds
2025
2024
Other income
731
200
-22-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Expenditure on charitable activities
Charitable
activities
Charitable
activities
2024
2025
Direct costs
Staff costs
Depreciation
Computer costs
Travel and subsistence
Sundries
Insurance
Telephone
Postage and stationery
Room hire
Recruitment and training
Rent and rates
Repairs and renewals
Project costs
Website costs
Utility costs
822,620
245
28.009
6,411
1,603
4,732
3,605
3,781
12.509
11,710
64,255
5,433
14,931
9,118
7,454
700.504
3,869
29,609
8,516
2,363
4,399
4,739
3,825
11,332
7,288
32,861
25,489
16,392
18,252
5,437
996,416
874.875
Share of support and governance costs (see note 81
Governance
33,873
15,396
1,030,289
890,271
Analysis by fund
Unrestricted funds
Restricted funds
903,565
126,724
820,725
69.546
1,030,289
890.271
Support costs allocated to activities
2025
2024
Govemance costs
33,873
15,396
Analysed between:
Audit fees
Accountancy
Legal and professional
4,795
6,724
22,354
4,000
5,462
5,934
-23-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Net movement in funds
2025
2024
The nel movement in funds is stated after chargingl{creditingl'.
Fees payable for the audit of the charity's financial statements
Depreciation of owned tangible fixed assets
4,795
245
4.000
3,869
10 Trustees
None of the Truslees (or any persons connected with them) re￿Ived any remuneration or benefits from the
charitable company during the year.
11
Employees
The average monthly number of employees during the year was=
2025
Number
2024
Number
80
64
Employment costs
2025
2024
Wages and salaries
822,620
700,504
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The remuneration of key management personnel was as follows=
2025
2024
Aggregate compensation
54,038
51,591
12 Gains and losses on investments
Unrestricted
funds
Unrestricted
funds
2024
2025
Gainsl(lossesl arising on=
Revaluation of investments
{4,112J
7.326
13 Taxation
The chartty is exempt from taxation on its activities because all its income is applied for Gharitsble purposes.
-24-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14 Tangible fixed assets
Fixture5 and
ritting5
Cost
At 1 April 2024
17,942
At 31 March 2025
17,942
Depreciation and impairment
Al 1 April 2024
Depreciation charged in the year
17,192
245
At 31 March 2025
17,437
Carrying amount
At 31 March 2025
505
At 31 March 2024
750
15 Fixed asset investments
Listed
investments
Cost or valuation
At 1 April 2024
Valuation changes
88,264
14,112)
At 31 March 2025
84.152
Carrying amount
At 31 March 2025
84,152
At 31 March 2024
88.264
-25-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15 Fixed asset investments
(Continued)
2025
2024
Investments at fair value comprise-
Cost
Valuation in 2018
Valuation in 2019
Valuation in 2020
Valuation in 2021
Valuation in 2022
Valuation in 2023
Valuation in 2024
Valuation in 2025
63,000
{1,573)
4,848
12,0991
13,262
6,683
{3,183)
7.326
(4.112)
63,000
11,573)
4,848
(2.099)
13,262
6,683
13.183)
7,326
84,152
88,264
There were no investment assets outside the UK.
16 Debtors
2025
2024
Amounts falling due within one year:
Trade debtors
Other debtors
Prepayments and accrued income
31,666
99,113
2,400
1,596
19,960
51,626
103,109
2025
2024
Amounts falling due after more than one year:
Other debtors
26,109
Totsl debtors
77,735
103,109
17 Creditors: amounts falling due within one year
2025
2024
other tax2tion and social security
Trade creditors
Other creditors
Accruals and deferred income
11.007
15,934
3.291
121,090
6,700
3,884
222,678
233,262
151,322
-26-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18 Deferred income
Deferred incorne at 1 April 2024
Released from previous periods
Resources deferred in the year
116,556
(116,5561
217,134
156,034
(156,0341
116,556
Deferred income at 31 March 2025
217.134
116,556
19 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how they may be used.
At 1 April
2024
Incoming
resources
Resources At 31 March
expended
2025
Lottery funded projects
141,954
1126,724)
15,230
Resources At 31 March
expended
2024
Previous year-
At 1 April
2023
Incoming
resources
Lottery funded projects
69,546
169,546)
20 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific Conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
Gains and At 31 March
losses
2025
At 1 April
2024
Incoming
resources
Resources
expended
Transfers
154,160
66,034
220,194
Core Costs
Delayed
Expenditure
General funds
45,317
138,030
145,3171
1858,248)
77.278
(143,312)
77.278
25,569
14,112)
893,211
337.507
893,211
1903,565)
14,112)
323,041
-27-

INCLUSION GLOUCESTERSHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22 Operating lease commitments
Lessee
At the reporting end date the charitable company had outstanding commilments for future minimum lease
paytnents under non-cancellable operating leases, which fall due as follows:
2025
2024
Within one year
Bebmeen and five year5
38,000
6,333
44,333
23 Related party transactions
There were no disclosable related party transactions during the year12024 - none).
24 Cash generated froml(absorbed by) operations
2025
2024
Surplus for the year
764
14,513
Adjustments for:
Investment income recognised in statement of financial activities
Fair value gains and losses on investments
Depreciation and impairment of tangible fixed assets
{2,638)
4,112
245
12,594)
{7,326)
3,869
Movements in working capital-
Decreasellincrease) in debtors
Increasel(decreasel in creditors
25.374
81,940
(40.882)
(30,544)
Cash generated froml(absorbed by) operations
109,797
162,9641
25 Analysis of changes in net funds
At 1 April 2024
Cash flowsAt 31 Ma￿h 2025
Cash at bank and in hand
296,706
112,435
409,141
296.706
112,435
409,141
-29-