|||Page||
|---|---|---|---|
|Reference and Administrative<br>Details||||
|Report ofthe Trustees|2|to|16|
|Report ofthe Independent<br>Auditors|17 to||19|
|Statement of Financial Activities||20||
|Statement of Financial Position||21||
|Statement ofCash Flows||22||
|Notes to the Statement ofCash Flows||23||
|Notes to the Financial Statements|24|to|31|





## 



## 

## 



## 



|ACHIEVEMENT|ACHIEVEMENT|ACHIEVEMENT|ACHIEVEMENT|AND|AND||PERFORMANCE|PERFORMANCE|PERFORMANCE|PERFORMANCE|PERFORMANCE|PERFORMANCE|PERFORMANCE||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ob ective|||from|2020-21 Business|||||||||Plan|||End ofYear outcome|
|Deliver|a||high standard||||of||projects,||||meeting|||1-1<br>mentoring/advocacy<br>KPI's<br>were<br>not<br>met<br>due<br>to|
|KPls|and||the|needs||||of|the||people||||we|additional<br>work<br>to<br>ensure<br>appropriate<br>training<br>and|
|support||(be they||original|||||KPls or||||adjusted|||processes<br>were<br>in place. Targets<br>have<br>been<br>adjusted<br>in|
|due to|COVID-19).|||||||||||||||order<br>for us to achieve<br>these<br>during<br>the second<br>year<br>of|
|||||||||||||||||project delivery.|
|||||||||||||||||In some services,<br>for example<br>all hubs,<br>the frequency<br>and|
|||||||||||||||||nature ofcontact with people changed<br>and increased.|
|Maintain|||funding||at||a|minimum|||||of||the|We started<br>the year with a budgeted<br>income<br>of f447,874|
|budgeted|||level with||the||aspiration|||||to|bring||in|and expected<br>deficit of F42,738. We ended<br>the year<br>with|
|further|contracts|||throughout|||||the year.|||||||actual income ofF530,760 and a surplus<br>off65,742.|
|||||||||||||||||We did not lose any existing<br>contracts<br>during<br>the year,<br>but|
|||||||||||||||||income dipped<br>due to the delay of the start of some of our|
|||||||||||||||||Lottery<br>funded<br>projects.<br>However,<br>costs decreased<br>by<br>a|
|||||||||||||||||larger proportion,<br>resulting<br>in the final surplus.|
|||||||||||||||||We<br>brought<br>in<br>additional<br>contracts<br>through<br>the<br>year|
|||||||||||||||||including:|
|||||||||||||||||- f15,000 for research<br>and<br>creation<br>of a<br>film<br>on<br>local|
|||||||||||||||||advocacy offers|
|||||||||||||||||- E5,000 COVID support<br>from Gloucestershire<br>Funders<br>and|
|||||||||||||||||P5,000 from Gloucestershire<br>Community<br>Foundation|
|||||||||||||||||-F9,052 from the DPO COVID Emergency<br>Fund to carry<br>out|
|||||||||||||||||focussed work with diverse communities|
|||||||||||||||||-A further 12 months<br>funding<br>for our BME Women's<br>Group|
|||||||||||||||||- Partnership<br>funding<br>from Barnwood Trust|
|||||||||||||||||-E2,665for a partnership<br>project with Gloucester<br>Cathedral|
|||||||||||||||||—f19,083for a Digital innovation<br>Fund project.|
|Protect<br>employees,<br>volunteers<br>and<br>individuals<br>we provide a service to and<br>the<br>general<br>public<br>from<br>infection<br>risk as<br>much<br>as possible.||||||||||||||||It was essential<br>to us to fully<br>understand<br>and<br>adhere<br>to<br>safety measures,<br>and upon the reopening<br>of the office<br>and<br>face to face services<br>we<br>reconfigured<br>layouts<br>to<br>enable<br>social<br>distancing,<br>installed<br>screens<br>and<br>hand<br>sanitiser,|
|||||||||||||||||provided<br>face masks,<br>antibacterial<br>gel,<br>cleaning<br>supplies|
|||||||||||||||||and single use items where needed,<br>and complied<br>with<br>Test|
|||||||||||||||||and Trace.<br>We ensured<br>that all frontline<br>staff would<br>have|
|||||||||||||||||early<br>access<br>to the<br>COVID-19<br>vaccine,<br>and<br>supported|
|||||||||||||||||contact<br>tracing<br>as necessary.<br>Staff were<br>supported<br>to|
|||||||||||||||||self-isolate<br>with<br>additional<br>COVID-related<br>sick pay on<br>offer|
|||||||||||||||||by us as an organisation<br>to support staff.|
|||||||||||||||||Reasonable<br>adjustments<br>have and continue<br>to be made<br>for|
|||||||||||||||||people<br>to<br>recognise<br>their<br>own<br>vulnerabilities,<br>including|
|||||||||||||||||extended<br>working<br>from home/alternative<br>ways ofworking.|
|||||||||||||||||We<br>secured<br>funding<br>to<br>collect<br>and<br>create<br>accessible|
|||||||||||||||||resources<br>about<br>COVID-19 on a dedicated<br>page<br>on<br>our|
|||||||||||||||||website<br>which<br>continues<br>to<br>be<br>updated<br>weekly.<br>We|
|||||||||||||||||supported<br>the<br>Council<br>by<br>putting<br>into<br>Easy<br>Read<br>their|
|||||||||||||||||regular<br>(fortnightly<br>for most ofthe year) COVID-19 bulletin.|
|Keep <br>roles.|people informed||||||and clear about|||||||their||We were really pleased<br>the number ofstaff reporting<br>feeling<br>'Very<br>happy'<br>(9 or 10 out of 10) at work<br>in our 2021<br>Staff|
|||||||||||||||||Survey was 66.7%, up from 27%the previous year; a further<br>33.3%rated their happiness<br>at a 7or 8 out of 10.|





## 

## 

|ACHIEVEMENT|ACHIEVEMENT|ACHIEVEMENT|ACHIEVEMENT|ACHIEVEMENT|AND|AND|PERFORINANCE|PERFORINANCE|PERFORINANCE|PERFORINANCE||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ob ective from|||||2020/21 Business Plan||||||||End ofYear outcome|
|Keep|people informed||||||and|clear|about||their||We communicated<br>as quickly<br>and clearly as possible<br>with|
|roles.|||||||||||||staff after any<br>new government<br>advice<br>or decision.<br>Two|
||||||||||||||members<br>of staff were furloughed<br>during<br>the first<br>lockdown,|
||||||||||||||one<br>at their<br>request<br>due<br>to caring<br>responsibilities,<br>and|
||||||||||||||another because their office based cleaning job could not be|
||||||||||||||completed<br>at home.<br>All other employees<br>maintained<br>their|
||||||||||||||hours<br>of<br>work<br>and<br>all<br>showed<br>great<br>adaptability<br>and|
||||||||||||||flexibility<br>in their approach<br>to work.|
||||||||||||||Staff turnover<br>was slightly<br>higher<br>than<br>usual<br>this year.<br>Exit|
||||||||||||||interviews<br>helped<br>us<br>to<br>identify<br>that<br>the<br>pandemic|
||||||||||||||contributed<br>to this, with individuals<br>re-evaluating<br>priorities,<br>or|
||||||||||||||facing increasing<br>demands<br>at home.|
|Keep<br>funders<br>and<br>people<br>service<br>to<br>informed<br>and||||||||we<br>clear|provide<br>about|||a<br>our|We communicated<br>with<br>funders<br>and<br>members<br>regularly<br>throughout<br>the year and used a variety of methods,<br>and<br>as|
|delivery<br>from us.||methods||||and|what|they|can|expect|||soon as possible<br>each<br>time<br>that there<br>was a change<br>to<br>delivery.<br>We recognise that closure offace to face services|
||||||||||||||was<br>very<br>disappointing<br>for<br>some<br>members,<br>and|
||||||||||||||endeavoured<br>to always<br>provide alternative<br>support.|
|Be responsive||||to||changing||circumstances.|||||We worked<br>flexibly<br>and<br>planned<br>ahead<br>where<br>possible,<br>to<br>be able to respond as quickly as possible to changes.<br>This|
||||||||||||||included:|
||||||||||||||- Drafting<br>plans and statements,<br>ready to be shared<br>on<br>the|
||||||||||||||evening<br>of government<br>announcements.|
||||||||||||||- A quick turnaround<br>on emergency<br>funding<br>bids to enable|
||||||||||||||us to increase capacity to meet increased<br>demand.|
||||||||||||||Restructuring<br>service<br>delivery<br>for<br>projects<br>in<br>which|
||||||||||||||traditional<br>delivery was no longer possible.|
||||||||||||||-<br>Putting<br>in place increased<br>support<br>(such as<br>safeguarding|
||||||||||||||support,<br>1-1<br>daily<br>check<br>ins,<br>and<br>referrals<br>to<br>other|
||||||||||||||organisations)<br>for individuals<br>particularly<br>at risk.|
||||||||||||||Setting<br>up<br>all staff to work<br>from<br>home<br>within<br>days<br>of|
||||||||||||||lockdown<br>and upskilling<br>many<br>in their use of IT.|
|Plan|and||implement||||new|Lottery||funded|||In order to give the new Lottery-funded<br>projects the<br>support,|
|projects.|||||||||||||planning<br>and staffing<br>that they required,<br>it was agreed<br>with<br>funders<br>that we would<br>delay the start date into the<br>summer.|
||||||||||||||We then:|
||||||||||||||—Successfully<br>recruited<br>and inducted a number of new<br>staff|
||||||||||||||with full involvement<br>from those with lived experience.|
||||||||||||||—Completed<br>detailed<br>project planning.|
||||||||||||||— Networked<br>with key partners<br>and stakeholders.|
||||||||||||||- Co-designed<br>new services and supporting<br>processes.|
||||||||||||||— Undertook<br>marketing<br>of new services.|
||||||||||||||— Had COVID safe launches<br>of new services.|
|Deliver<br>to the<br>third<br>year<br>Strategy and create a new <br>us beyond 2021.||||||||of the 3<br> strategy to|||Year<br> guide||Delivery<br>continued<br>on the final year of the 3 Year<br>Strategy.<br>The decision was made<br>by the Board to extend the<br>existing<br>3Year Strategy to the end ofthe calendar year of2021, and<br>implement<br>a new strategy for 2022.|





## 

## 

## 

## 



## 

## 



## 

|FUTURE PLANS|FUTURE PLANS|FUTURE PLANS|FUTURE PLANS||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Priority||||||||What needs to be done|||||||||
|Define next||Three Year Strategy||||in a||Develop,<br>launch<br>and use|member||survey||to|inform||future|
|user-led|way|||||||strategy.|||||||||
|Develop|work||on Marketing||and|Fundraising||Create<br>Marketing<br>and|Fundraising|||plans||with|SMART||
|||||||||outcomes.|||||||||
|||||||||Link to project plans.|||||||||
|||||||||Use and monitor.|||||||||
|Follow funding|||strategy|||||Set up review system for|funding<br>plan.||||||||
|||||||||Update current<br>funding<br>plan.|||||||||
|Develop income generating<br>specifically<br>in training<br>and|||||business<br> quality assurance|||Launch<br>training<br>packages<br>and<br>continue<br>ones, in line with market research.<br>Develop a marketing<br>plan for QC.|||||to|develop||new|
|||||||||Secure QC commissions|in new areas of||||work.||||
|Secure|longer-term|||contracts||||Groundwork<br>for multi-year|QC contract.||||||||
|||||||||Keep working<br>to secure other||long|term contracts/funding.||||||
|||||||||Plan for sustainability<br>beyond||Lottery||funding.|||||
|Expand|the Quality Checking agenda||||||to get|Develop a marketing<br>plan for||QC.|||||||
|private|commissions|||by developing|||and||||||||||
|marketing||our|bespoke offer and|||securing|||||||||||
|contracts|||||||||||||||||
|||||||||Consider<br>work<br>with|the|CQC||or|larger||provider||
|||||||||associations<br>rather than|individual||providers.||||||
|||||||||Restart Care and Treatment||reviews.|||||||
|Follow our||Marketing||Strategy||||Update current marketing|plan.||||||||
|||||||||Set up review system for marketing||||plan.|||||
|||||||||Increase marketing<br>capacity||and skills.|||||||
|||||||||Further develop website.|||||||||
|||||||||Launch<br>new leaflets.|||||||||
|||||||||Consistency<br>and clarity with||branding.|||||||
|Grow partnerships||||||||Expand within partnerships<br>that already exist.|||||||||
|||||||||Scope funding<br>opportunities||for joint||projects.|||||
|||||||||Put in joint bids.|||||||||
|Manage data|||better|||||Review data needs.|||||||||
|||||||||Identify funding<br>for database.|||||||||
|||||||||Commission<br>database.|||||||||





## 

## 

## 

## 



## 

## 

## 

## 

|The charity maintains|The charity maintains|standing<br>policies an|
|---|---|---|
|A wide range of HR||policies|
|Anti-Bribery<br>and Corruption|||
|Business Continuity||Plan|
|Code of Conduct|||
|Complaints<br>and Compliments|||
|Confidentiality|||
|Conflict of Interest|||
|Data Protection|||
|Environmental|||
|Equal Opportunities|||
|Grievance|||
|Health and Safety|||
|Internal<br>Financial|Controls and Procedures||
|IT Communications||and Usage|
|Lone Working|||
|Risk Management|||
|Safeguarding|||
|Social Media|||
|Volunteer<br>and Whistleblowing.|||





## 

## 

## 



## 



## 

## 



## 

## 

|||||31.3.21|31.3.20|
|---|---|---|---|---|---|
|||||Unrestricted|Total|
|||||funds|funds|
||||Notes|F||
|INCOME AND ENDOWMENTS||FROM||||
|Donations<br>and legacies||||17,916|2,664|
|Charitable<br>activities||||||
|Charitable<br>activities||||495,037|431,863|
|investment<br>income||||15,566|464|
|Other income||||2,241|3,273|
|Total||||530,760|438,264|
|EXPENDITURE ON||||||
|Charitable<br>activities||||||
|Charitable<br>activities||||465,018|447,266|
|NET INCOME/(EXPENDITURE)||||65,742|(9,002)|
|RECONCILIATION|OF FUNDS|||||
|Total funds brought forward||||196,769|205,771|
|TOTAL FUNDS CARRIED FORWARD||||262,511|196,769|





## 

## 

||STATEM|ENT OF FINANCIAL<br>P<br>31 MARCH 2021|OSITION||
|---|---|---|---|---|
||||31.3.21|31.3.20|
||||Unrestricted|Total|
||||funds|funds|
|||Notes|E|E|
|FIXEDASSETS|||||
|Tangible assets||12|17,880|24,179|
|Investments||13|77,438|64,176|
||||95,318|88,355|
|CURRENT ASSETS|||||
|Debtors||14|42,124|102,185|
|Cash at bank and|in hand||217,128|70,018|
||||259,252|172,203|
|CREDITORS|||||
|Amounts<br>falling due within one year||15|{92,059)|{63,789)|
|NET CURRENT ASSETS|||167,193|108,414|
|TOTAL ASSETS LESSCURRENT|||||
|LIABILITIES|||262,511|196,769|
|NET ASSETS|||262,511|196,769|
|FUNDS||16|||
|Unrestricted<br>funds:|||||
|General fund|||68,690|34,031|
|Designated<br>Fund <br>Designated<br>Fund|- Budget Deficit<br> - Dilapidations||3,490<br>20,000|42,738<br>20,000|
|Designated<br>Fund <br>Designated<br>Fund|-Core Costs<br> - Delayed Expenditure||134,082<br>36,249|100,000|
||||262,511|196,769|
|TOTAL FUNDS|||262,511|196,769|





## 

|||FOR T|HE YEAR ENDED|31 MARCH 2021||
|---|---|---|---|---|---|
|||||31.3.21|31.3.20|
||||Notes|||
|Cash flows from|operating|activities||||
|Cash generated<br>from operations|||1|146,483|(62,768)|
|Net cash provided|by/(used|in) operating|activities|146,483|(62,768)|
|Cash flows from|investing|activities||||
|Purchase oftangible<br>fixed assets<br>CCLA movement||||(1,677)<br>(13,262)|(1,559)<br>2,098|
|Interest received||||15,566|464|
|Net cash provided|by investing<br>activities|||627|1,003|
|Change<br>in cash <br>in the reporting|and cash <br>period|equivalents||147,110|(61,765)|
|Cash and cash equivalents<br>beginning<br>ofthe reporting||at the<br>period||70,018|131,783|
|Cash and cash equivalents<br>ofthe reporting<br>period||at the end||217,128|70,018|





## 

## 

|RECONCILIATION<br>ACTIVITIES|OF|NET I|NCOME/(EXPEN|DITURE)<br>TO NET CAS|H FLOW FROII O|PERATING|
|---|---|---|---|---|---|---|
||||||31.3.21|31.3.20|
|||||||F|
|Net income/(expenditure)||for ihe reporting||period (as per the|||
|Statement of Financial||Activities)|||65,742|(9,002)|
|Adjustments<br>for:<br>Depreciation<br>charges|||||7,976|7,750|
|Interest received|||||(15,566)|(464)|
|Decrease/(increase)|in debtors||||60,061|(59,132)|
|Increase/(decrease)|in creditors||||28,270|(1,920)|
|Net cash provided|by/(used||in) operations||146,483|(62,768)|



## 

|ANALYSIS OF C|HANGES<br>IN NET FUNDS||||
|---|---|---|---|---|
|||At 1.4.20|Cash flow|At 31.3.21|
||||F||
|Net cash|||||
|Cash at bank and|in hand|70,018|147,110|217,128|
|||70,018|147,110|217,128|
|Total||70,018|147,110|217,128|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

|DONATIONS<br>AND LEGACIES|DONATIONS<br>AND LEGACIES|DONATIONS<br>AND LEGACIES||||
|---|---|---|---|---|---|
|||||31.3.21|31.3.20|
||||||E|
|Donations||||17,916|2,664|
|INVESTMENT INCOME||||31.3.21|31.3.20|
|Deposit account interest<br>Unrealised<br>gains/losses|on investments|||2,304<br>13,262|2,563<br>(2,099)|
|||||15,566|464|
|INCOME FROII CHARITABLE ACTIVITIES||||||
|||||31.3.21|31.3.20|
|Grants||Activity<br>Charitable|activities|495,037|431,863|
|Grants received,<br>included||in the above,|are as follows:|31.3.21|31.3.20|
|||||F|E|
|Quality Checking<br>Engagement<br>HUBS<br>PA Training<br>Dramatic Change<br>GEM||||160,119<br>86,124<br>61,180<br>51,473<br>38,454<br>33,225|163,168<br>102,395<br>25,215<br>65,995<br>19,859|
|LD Partnership<br>Board<br>MHELO<br>LEDER-<br>Gloucestershire<br>Assistants<br>Other Quality Checking<br>Youth Peer Mentoring<br>Other Grants||||15,000<br>13,668<br>5,419<br>26,735|13,668<br>2,080<br>12,167<br>3,400<br>2,703<br>21,213|
|Coronovirus<br>Job Retention||Scheme||3,640||
|||||495,037|431,863|





## 

## 

## 

## 

## 

|CHARITABLE ACTIVITI|ES COSTS||||
|---|---|---|---|---|
|||Direct|Support||
|||Costs (see|costs (see||
|||note 6)|note 7)|Totals|
|Charitable<br>activities||449,991|15,027|465,018|
|DIRECT COSTS OF CHARITABLE ACTIVITIES|||31.3.21|31.3.20|
||||f|E|
|Staff costs<br>Insurance<br>Telephone<br>Postage and stationery<br>Advertising<br>Sundries<br>Travel and subsistence<br>Computer costs "<br>Room hire<br>Recruitment<br>and training<br>Rent and rates<br>Repairs and renewals<br>Cleaning<br>Project costs<br>Website costs<br>Utility costs<br>Bank charges<br>Bad debts<br>Depreciation|||342,740<br>3,062<br>7,799<br>5,180<br>945<br>1,215<br>1,724<br>18,988<br>1,387<br>6,640<br>27,669<br>2,241<br>974<br>14,338<br>930<br>4,232<br>1,951<br>7,976|329,276<br>3,452<br>5,144<br>4,658<br>798<br>2,021<br>9,126<br>6,439<br>12,505<br>2,685<br>28,281<br>228<br>1,171<br>9,248<br>958<br>3,520<br>36<br>7,750|
||||449,991|427,296|
|SUPPORT COSTS||||Governance|
|||||costs|
|||||E|
|Charitable<br>activities||||15,027|
|Support costs, included|in the above, are as follows:||||
|Governance costs|||31.3.21|31.3.20|
||||Charitable|Total|
||||activities|activities|
||||E||
|Auditors'<br>remuneration<br>Accountancy<br>fees<br>HR and consultancy|||3,540<br>5,665<br>5,822|3,540<br>7,917<br>8,513|
||||15,027|19,970|





## 

## 

## 

## 

## 

## 

## 

## 

|STAFF COSTS|STAFF COSTS|||||31.3.21|31.3.20|
|---|---|---|---|---|---|---|---|
|||||||E|E|
|Wages and salaries||||||342,740|329,276|
|||||||342,740|329,276|
|The average|monthly|number|of employees||during the year was as follows:|||
|||||||31.3.21|31.3.20|
|Charity staff||||||37|36|
|No employees|received emoluments|||in excess of660,000.||||



## 



## 

|12.|TANGIBLE FIXEDASSETS|TANGIBLE FIXEDASSETS|TANGIBLE FIXEDASSETS|||||
|---|---|---|---|---|---|---|---|
||||||Short|Office||
||||||leasehold|equipment|Totals|
||||||F|F|F|
||COST|||||||
||At 1 April 2020||||24,386|15,124|39,5'l 0|
||Additions|||||1,677|1,677|
||At 31 March 2021||||24,386|16,801|41,187|
||DEPRECIATION|||||||
||At 1 April 2020<br>Charge for year||||7,911<br>4,597|7,420<br>3,379|15,331<br>7,976|
||At 31 March 2021||||12,508|10,799|23,307|
||NET BOOK VALUE|||||||
||At 31 March 2021||||11,878|6,002|17,880|
||At 31 March 2020||||16,475|7,704|24,179|
|13.|FIXEDASSET INVESTMENTS|||||||
||||||||Listed|
||||||||investments|
||||||||F|
||MARKET VALUE|||||||
||At 1 April 2020<br>Revaluations||||||64,176<br>13,262|
||At 31 March 2021||||||77,438|
||NET BOOK VALUE|||||||
||At 31 March 2021||||||77,438|
||At 31 March 2020||||||64,176|
||There were no investment||assets outside the UK.|||||
||Cost or valuation|at 31 March 2021 is represented||by:||||



||||Listed|
|---|---|---|---|
||||investments|
||||F|
|Valuation|in|2021|13,262|
|Valuation|in|2020|(2,099)|
|Valuation|in|2019|4,848|
|Valuation|in|2018|(1,573)|
|Cost|||63,000|
||||77,438|





## 

||||FOR TH|FOR TH|E YEAR ENDED 31 IIARC|H 2021|||
|---|---|---|---|---|---|---|---|---|
|DEBTORS:AMOUNTS|||FALLING||DUE WITHIN ONE YEAR||||
||||||||31.3.21|31.3.20|
|||||||||F|
|Trade debtors|||||||29,853|90,927|
|Prepayments|and accrued|||income|||12,271|11,258|
||||||||42,124|102,185|
|CREDITORS:|AMOUNTS|||FALLING DUE WITHIN ONE YEAR|||||
||||||||31.3.21|31.3.20|
|Trade creditors|||||||6,710|17,227|
|Social security and other <br>Other creditors|||taxes||||5,107<br>10,680|6,374<br>1,324|
|Accruals and deferred||income|||||69,562|38,864|
||||||||92,059|63,789|
|MOVEMENT|IN FUNDS||||||||
|||||||Net|Transfers||
|||||||movement|between|At|
||||||At 1.4.20|in funds|funds|31.3.21|
|||||||E|||
|Unrestricted|funds||||||||
|General<br>fund|||||34,031|65,742|(31,083)|68,690|
|Designated<br>Fund - Budget Deficit<br>Designated<br>Fund - Dilapidations<br>Designated<br>Fund -Core Costs|||||42,738<br>20,000<br>100,000||(39,248)<br>34,082|3,490<br>20,000<br>134,082|
|Designated<br>Fund - Delayed<br>Expenditure|||||||36,249|36,249|
||||||196,769|65,742||262,511|
|TOTAL FUNDS|||||196,769|65,742||262,511|
|Net movement|in funds,||included||in the above are as follows:||||
|||||||Incoming|Resources|Movement|
|||||||resources|expended|in funds|
|||||||F|E|E|
|Unrestricted|funds||||||||
|General<br>fund||||||530,760|(465,018)|65,742|
|TOTAL FUNDS||||||530,760|(465,018)|65,742|



## 

## 



## 

## 

|Comparative|s<br>for movement<br>in funds|||||
|---|---|---|---|---|---|
||||Net|Transfers||
||||movement|between|At|
|||At 1.4.19|in funds|funds|31.3.20|
|||E|F|E|E|
|Unrestricted|funds|||||
|General<br>fund||45,462|(9,002)|(2,429)|34,031|
|Designated<br>Designated<br>Designated|Fund - Budget Deficit<br>Fund - Dilapidations<br>Fund -Core Costs|40,309<br>20,000<br>100,000||2,429|42,738<br>20,000<br>100,000|
|||205,771|(9,002)||196,769|
|TOTAL FUNDS||205,771|(9,002)||196,769|



|Compara|tive|net movement<br>in funds,<br>inc|luded<br>in the above are as follows:|||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
||||E||E|
|Unrestricted||funds||||
|General|fund||438,264|(447,266)|(9,002)|
|TOTAL|FUNDS||438,264|(447,266)|(9,002)|



## 

## 

## 

## 

## 



## 

## 

## 

