OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Charity number: 1171529

----- Start of picture text -----
supported living
----- End of picture text -----

AXIS SUPPORTED LIVING

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

AXIS SUPPORTED U\IING

CONTENTS

Pae
Reference and administrate details of the chr, It Trustees and adulsers 1
Trustees' repr 2
Statement o Trustes' responibilities 10
Independent eaminers report 11
Statement of fnancial acl1ltles 12
Balance sheet 13
Statement of cash flows 14
Notes to the fnanclal statements 15

AXIS SUPPORTED LIVING

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021

Trustees W Beecrof, Chair
RA Craven (appointed 27 July 2021)
AC Glen (appointed 27 July 2021)
D Guthrie (resigned 4 May 2021)
G L Prashar (appointed 4 May 2021}
KSiddall
S M Spence (appointed 11 June 2020}
MWalker
Carity registered ofic 1171529
Principal ofice Unit2A
Barras Garh Road
Leeds
LS124JW
Registerd charity name Axis Supported Living
Senior management team J Flynn
DJowitt
PAtkinson
Accountant BHP LLP
Chartered Accountants
1stFloor, Mayesbrook House
Lawnswood Business Park
Redvers Close
Leeds
LS16 6QV
Bankers Unit Trust Bank Pie
Nine Brindleyplace
Birmingham
Bl 2HB
Independent examiner Michael Jackson
BHP LLP
1 sr Floor, Mayesbrook House
Lawnswood Business Park
Redvers Close
Leeds
LS16 6QY

Page 1

AXIS SUPPORTED LIVING

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021

Our Mission Statement

We aim to support our service users on their journey to independent living, building their confidence, life skills, self-belief and motivation

By providing single occupancy, well maintained accommodation; committed, skilled support workers; flexible, tailored support plans

To National Probation Service Clients assessed as high risk of harm who have served repeated or long sentences and now demonstrate the motivation to change their future

IS supported living

Page 2

AXIS SUPPORTED LIVING

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Structure, Governance and Management

a. Constitution

Axis Supported living (Axis SL) was registered as a Charitable Incorporated Organisation (CIO) by guarantee on s February 2017. The Constitution and Objects of the organisation states the purpose of the Charity as:

"for the public benefit the relief of those in need because of youth, age, ill-health, disability, financial hardship or other disadvantage in particular by:-

Over the 2020-21 accounting period the original Trustees have completed their original appointed terms and the Board of Trustees has expanded. As a result, the Board of Trustees now consists of the Chair who was voted back onto the Board in May 2021 and four new Trustees voted onto the Board during the 2020-21 financial year, taking account of skills, knowledge and experience in relation to the nature, needs and issues faced by Service Users as well as for the effective administration and financial management of the CIO. This has extended the numbers, skills, knowledge and experience in line with the growth of the CIO.

The Trustees confirm that when developing and reviewing the Charity's activities, policies and devising future plans they have referred to the Charity Commission's general guidance on public benefit including the guidance 'Public benefit: running a charity (PB2)' and complied with their duties under current legislation.

The Board of Trustees continue to delegate their powers for day-to-day management of the ClO to a Senior Management Team (SMT) consisting of three Senior Support Workers with responsibilities as Director of Operations, Director of HR and Development and Director of Estates and Property Management. The SMT continues to report to the Board of Trustees on a 3-monthly schedule of meetings where decisions about all aspects of the activities and finances are monitored to ensure that these fall within the charitable objectives and are delivered for the public benefit. The SMT has remained stable throughout this period and no changes are expected in the foreseeable future.

b. Policies adopted for the induction and training of Trustees

Trustee induction process comprises of all Government required information and guidance including CC3 The Essential Trustee; Trustee Jigsaw Leaflet; Auto Disqualification Guidance and Declaration Form being provided to study and discuss with SMT along with Trustee Eligibility Declaration form and CIO Constitution. ID and Residency documentation is checked at an initial meeting with the SMT and Chairperson at the CIO Office where all aspects of the Charity and its day to day operation, original setting up of the CIO, management structure, staffing structure, funding arrangements, Trustee responsibilities, liabilities and reporting commitments to the Charity Commission, HMRC and Accountants are discussed, as well as meeting arrangements, procedures for voting and minuting, plants for the future development, potential risks to the CIO. At the invitation to their first meeting and voting onto the Board potential Trustees are provided with previous minutes and financial statements and any questions can be discussed with SMT and existing Trustees prior to or at the Trustee Meeting. Any Charity Commission or BHP training course opportunities or Newsletters received are distributed to Trustees to take up if they wish.

Page3

AXIS SUPPORTED LIVING

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Objectives and Activities

a. Policies and objectives

lack of appropriate and affordable accommodation with accessible support is recognised as a significant contributory factor to individuals being unable to exit the 'revolving door' of offending. This continues to be exacerbated by changes to the Benefits system and cuts to government funding across the board. This has resulted in private landlords, letting agents and current housing providers being increasingly reluctant to offer accommodation to those with criminal records, categorised as 'high risk' and/or those claiming Benefits.

The Objectives of the organisation are to enable individuals who have been subject to National Probation Service (NPS) Supervision who have served substantial or repeated Custodial Sentences to:-

During this accounting period the organisation's policies and objectives have focused on:

Achievements and performance

Page4

AXIS SUPPORTED LIVING

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Achievements and performance - continued

b. Review of activities

Support Services

Pages

AXIS SUPPORTED LIVING

TRUSTEES' REPORT- CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Achievements and performance -continued

Support Services - continued

The following Examples summarise the range and complexity of our Service Users needs and the benefit that being with Axis SL can bring to the individual, our stakeholders and wider public:

Page 6

AXIS SUPPORTED LIVING

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Achievements and performance - continued

Support Services - continued

On his exit questionnaire he commented "Rachael is a great help to me if I have worries she will talk with me if I need something sorted I know I can depend on her. She does everything she can for me, there's a lot of times t would have been lost without her help. She has done everything she can to help me and I am very grateful to her. I will certainly miss her and her help".

Some other quotes from Service Users exit Questionnaires when asked "how did our services make a difference to your life?" and "how would you describe Axis SL to anyone thinking of taking up accommodation with Axis SL?"

Page 7

AXIS SUPPORTED LIVING

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Achievements and performance - continued

Feedback from Probation Officers:

c. Fundraising activities and income generation

Financial review

a. Going Concern

b. ReseNes policy

c. Principal Risks and Uncertainties

Page8

AXIS SUPPORTED LIV1NG

TRUSTEES' REPORT - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021

Financial review - continued

The results for the year to 31 March 2021 are set out in the Statement of Financial Activities.

Incoming resources totalled £962k (2020: £940k) from a portfolio of 84 properties. Using this as a benchmark going forwards will give a good indication of the financial success of the charity.

Expenditure is £891k (2020: £815k). It Is hoped that through improved relations with the local authority and landlords that expenditure will become more efficient.

Overall, the charity generated a surplus of £71k (2020: £124k) in the period.

The charity is able to meet its financial commitments such as landlords' rents, salaries and overhead costs from the working capital of the charity.

The assets and liabilities of the charity as of 31 March 2021 are set out in the balance sheet.

Plans for the Future

Page 9

AXIS SUPPORTED LIVING

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2021

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on its behalf by:

Warren Beecroft

Page 10

AXIS SUPPORTED LIVING

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2021

Independent examiner's report to the Truste s of Axis Supported Living ('the charity')

I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 March 2021.

Responsibilities and basis of report

As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Michael Jackson BHP LLP Chartered Accountants 1st Floor Mayesbrook House Leeds LS166QY

Page 11

AXIS SUPPORTED LIVING

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021

Unresriced
funds
Total
fnds
Total
funds
2021 2021 2020
Note £ £ £
Income from:
Charitable activities 3 962,209 962,209 939,668
Investments 4 29 29
Total income 962,238 962,238 939,668
Expenditure on:
Charitable activities s 890,531 890,531 815,438
Total expendiure 890,531 890,531 815,438
Net movement in fnds 71,707 71,707 124,230
Reconciliation of funds:
Total funds brought forard 300,970 300,970 176,740
Net movement in funds 71,707 71,707 124,230
Total funds carried frward 372,677 372,677 300,970

The Statement of financial activities includes all gains and losses recognised in the year. The notes on pages 15 to 27 form part of these financial statements.

Page 12

AXIS SUPPORTED LIVING

BALANCE SHEET AS AT 31 MARCH 2021

2021 2020
Note £
Fixed assets
Tangible assets 10 15,157 25,806
15,157 25,806
Current assets
Debtors 11 53,402 53,406
Cash at bank and in hand 319,811 232,837
373,213 286,243
Creditors: amounts falling due within one year 12 (15,693) (11,079)
Net current assets 357,520 275,164
Total asses less currnt liabilities 372,677 300,970
Net assets excluding pension asset 372,677 300,970
Total net assets 372,677 300,970
Charit funds
Unrestricted funds 13 372,677 300,970
Total funds 372,677 300,970

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

The notes on pages 15 to 27 form part of these financial statements.

Page 13

AXIS SUPPORTED LIVING

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021

----- Start of picture text -----
2021 2020
Note £
Cash flows from operating activities
Net cash generated from operating activities 15 86,945 126,622
Cash flows from Investing activities
Dividends, interests and rents from investments 29
Purchase of tangible fixed assets (5,947)
Net cash provided by/(used In) Investing activities 29 {5, [9] 47)
Cash flows from financing activities
Net cash provided by financing activities
Change ln cash and cash equivalents In the year 86,974 120,67S
Cash and cash equivalents at the beginning of the year 232,837 112,162
Cash and cash equivalents at the end of the year 16 319,811 232,837
The notes on pages 15 to 27 form part of these financial statements
----- End of picture text -----

Page 14

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

1. General information

Axis Supported Living is a Charitable Incorporated Organisation {CIO) in England and Wales. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity's operations and principal activities are given on page 2 onwards.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued October 2019) and the Charities Act 2011.

Axis Supported Living meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The Charity has performed well in the year to 31 March 2021, producing a surplus of £71k despite the challenges brought by the Covid 19 pandemic. Free reserves stand at £358k at the year-end. The Charity continues to operate using safety measures set out in Government guidance and the Trustees expect that the continued easing of restrictions will not significantly impact the Charity. The main source of income from the local authority is stable. No material uncertainties that may cast significant doubt about the ability of the charity to continue as a going concern have been identified, therefore, the financial statements have been prepared on a going concern basis.

2.3 Income

All lncome is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income from charitable activities is made up of housing benefit and support from the local authority. It also includes income from service users who are employed and make contributions from their salaries.

Income is recognised on a receivable basis.

Page 15

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

z. Accounting policies (continued)

2,4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it Is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.

Atl expenditure is inclusive of irrecoverable VAT.

Rent payable on tenanted properties are accounted for as they are incurred. Rents paid in advance are included within prepayments in the Statement of Financial Position.

2.5 Tangible fixed as ets and depreciation

Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation Is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation ls provided on the following basis:

iation ls provided on the following ba sis:
Short-term leasehold property 33% straight line
improvements
Motor vehicles 25% straight line
Computer equipment 25% straight line

2.6 Debtors

Prepayments are valued at the amount prepaid. Accrued income is valued at the amount receivable after the year-end for services provided in the year.

2.1 Cosh at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 16

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

2. Accounting policies (continued)

l.B Uabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the set lement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

2.9 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.10 Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.

2.11 Pensions

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.

l,l2 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Investment income, gains and losses are allocated to the appropriate fund.

Page 17

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

3. Income from charitable activities

Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £
Housing benefit and support 945,921 945,921 915,751
Service user rent 16,288 16,288 23,917
TotalZ021 962,209 962,2D9 939,668
Total 2020 939,668 939,668

4. Investment income

Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £
Bank interest 29 29
Analysis of expenditure on charitable activities
Summary by fund type
Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £
SupportedLiving 890,531 890,531 815,438
Total 2020 815,438 815,438

s. Analysis of expenditure on charitable activities

Summary by fund type

Page 18

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

5. Analysis of expenditure on charitable activities (continued)

Summary by expenditure type

Total Total
Staf costs Depreciation Other costs funds funds
2021 2021 2021 2021 2020
£ £ £ £
Suppored living 284,730 10,649 595,152 890,531 815,438
Total 2020 237,267 8,955 569,216 815,438
Analysis of expenditure by activities
Acivities
underaken Total Total
direcly Support coss funds funds
2021 2021 2021 2020
£ £ £
Supported living 543,212 347,319 890,531 815,438
Total 2020 510,225 305,213 815,438

6. Analysis of expenditure by activities

The prior year has been restated to move tenant expenses from support costs to direct costs.

Page 19

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

6. Analysls of expenditure by activities (continued)

Analysis of direct costs

As restated
Supported Total Total
Living funds funds
2021 2021 2020
£ £ £
Landlord rents 495,582 495,582 488,146
Property registration fees 300 300 385
Repairs of tenanted properties 39,326 39,326 17,680
Tenant expenses 8,004 8,004 4,014
543,212 543,212 510,225
Total 2020 as restated 510,225 510,225

Page 20

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

6. Analysis of expenditure by activities (continued)

Analysis of support costs

As restated
Supported
Living
Total
funds
Total
funds
2021 2021 2020
£ £ £
Staff costs 284,730 284,730 237,267
Depreciation 10,649 10,649 8,955
Rates on vacant properties 2,962 2,962 1,122
Office rent 13,650 13,650 19,901
Repairs and renewals 1,209 1,209 1,859
Light and heat 1,841 1,841 1,718
Motor expenses 7,179 7,179 11,914
Legal and professional 100 100 731
Insurance 5,255 5,255 4,702
Telephone 3,207 3,207 2,503
Sundry expenses 9,609 9,609 8,647
Accountancy 2,898 2,898 2,263
Bank charges and interest 430 430 319
Governance costs 3,600 3,600 3,312
347,319 347,319 305,213
Total 2020 as restated 305,213 305,213

7. Independent examiner's remuneration

The independent examiner's remuneration is included in governance costs and amounts to an independent examiner fee of £3,600 (2020 - £3,312).

Page 21

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

8. Staff costs

2021 2020
£ £
Wages and salaries 232,210 193,907
Social security costs 20,150 15,030
Contribution to defined contribution pension schemes 32,370 28,330
284,730 237,267

The average number of persons employed by the charity during the year was as follows:

2021 2020
No. No.
a 6

No employee received remuneration amounting to more than £60,000 in either year.

The total employee benefits of key management personnel of the Charity amounted to £195,110 (2020: £179,912).

9. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020 - £NIL).

During the year ended 31 March 2021, no Trustee expenses have been incurred (2020 - £NIL).

Page 22

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

10. Tangible fixed assets

Short-term
leasehold
property Computer
Improvements Motor vehicles equipment Total
£ £ £ £
Cost or valuation
At 1 April 2020 5,085 33,534 2,349 40,968
At 31 March 2021 5,085 33,534 2,349 40,968
Depreciation
At 1 April 2020 81 14,379 702 15,162
Charge for the year 1,678 8,384 587 10,649
At 31 March 2021 1,759 22,763 1,289 25,811
Net book value
At 31 March 2021 3,326 10,771 1,060 15,157
At 31 March 2020 5,004 19,155 1,647 25,806
11. Debtors
2021 2020
£
Due w;thin one year
Prepayments and accrued income 53,402 53,406
53,402 53,406

Page 23

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

12. Creditors: Amounts falllng due within one year

2021 2020
£ £
Other taxation and social security 6,192 4,857
Other creditors 5,901 2,622
Accruals and deferred income 3,600 3,600
15,693 11,079

13. Statement of funds

Statement of funds - current year

Balance at 1 Balance at 31
Aprll 2020 Income Expenditure March 2021
£ £ £
Unrestricted funds
General Funds - all funds 300,970 962,238 (890,531) 372,677
Statement of funds - prior year
Balance at
Balance at 31 March
1 April 2018 Income Expenditure 2020
£ £ £
Unrestricted funds
General Funds 176,740 939,668 (815,438) 300,970

Page 24

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

14. Analysls of net assets between funds

Analysis of net assets between funds - current year

Unrestricted Total
funds funds
2021 2021
£
Tangible fixed assets 15,157 15,157
Current assets 373,213 373,213
Creditors due within one year (15,693) (15,693)
Total 372,677 372,677
Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
£
Tangible fixed assets 25,806 25,806
Current assets 286,243 286,243
Creditors due within one year (11,079) (11,079)
Total 300,970 300,970
15. Reconciliation of net movement in funds to net cash flow from operating activities
2021 2020
£
Net income for the year (as per Statement of Financial Activities) 71,707 124,230
Adjustments for:
Depreciation charges 10,649 8,955
Dividends, interests and rents from investments (29)
Decrease/(increase) in debtors 4 (7,128)
Increase in creditors 4,614 565
Net cash provided by operating activities 86,945 126,622

Page 25

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

16. Analysis of cash and cash equivalents

2021 2020
Cash in hand 319,811 232,837
Total cash and cash equivalents 319,811 232,837

17. Analysis of changes In net debt

At 1 April At 31 March
2020 Cash flows 2021
£
Cash at bank and in hand 232,837 86,974 319,811
232,837 86,974 319,811

18. Pension commitments

The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £32,370 (2020 - £28,330). Contributions totalling £3,715 (2020: £2,622) were payable to the fund at the balance sheet date and are included in creditors.

Page 26

AXIS SUPPORTED LIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

19. Operating lease commitments

At 31 March 2021 the charity had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

At 31 March 2021 the charity had commitments to make future m
operating leases as follows:
inimum lease payments under non -cancellable
2021 2020
£ £
Not later than 1 year 53,639 62,714
Later than 1 year and not later than 5 years 11,000
53,639 73,714

Not later than 1 year

The following lease payments have been recognised as an expense In the statement offinancial activities:

Operating lease rentals

2021 2020
£ £
508,430 501,130

Operating lease commitments for tenanted properties are on a one month rolling contract once the initial tenancy agreement expires.

20. Related party transactions

There are no known related party transactions requiring disclosure in these financial statements.

Page 27