Charity number: 1171517 

**MANDELA8 Independently Examined Accounts FOR THE YEAR ENDED 31/03/2025** 

**Prepared By:** Harvey Guinan LLP Chartered Certified Accountants Unit 17 Mersey House Matchworks Estate, 140 Speke Road Liverpool Merseyside L19 2PH 



**MANDELA8** 

**FINANCIAL STATEMENTS FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES** 

Sonia Bassey MBE (Chair) Paul Duhaney Michelle Cox (appointed 10 March 2025) David Brown Joseph Campbell (appointed 10 March 2025) 

## **REGISTERED OFFICE** 

c/o Harvey Guinan, Unit 17 Mersey House, 140 Speke Road Liverpool L19 2PH 

## **CHARITY NUMBER** 

1171517 

## **BANKERS** 

Santander UK 

## **INDEPENDENT EXAMINER: Julie Guinan FCCA** 

Harvey Guinan LLP Chartered Certified Accountants Unit 17 Mersey House Matchworks Estate, 140 Speke Road Liverpool Merseyside L19 2PH 

page 1 



## **MANDELA8** 

## **ACCOUNTS** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **CONTENTS** 

||Page|
|---|---|
|Report of the Trustees|3|
|Independent Examiner's Statement|10|
|Statement of Financial Activities|12|
|Balance Sheet|13|
|Notes to the Accounts|14 to 21|
|Detailed Statement of Financial Activities|22|



page 2 



**MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

## **INTRODUCTION** 

The trustees present their report and accounts for the year ended 31/03/2025 

2024/25 has seen more valuable progressions with our projects as the charity's aims and ambitions are pursued. 

Mandela8 became a Registered Charitable Incorporated Organisation on 7 February 2017 - Charity Registration number 1171517. 

## **BACKGROUND** 

The campaign to commemorate the life of Nelson Rolihlahla Mandela was established in December 2013 in response to an overwhelming feeling within the community and around the world for a lasting legacy to be established in his memory. The campaign has been supported from inception by Liverpool City Council and was endorsed by the Nelson Mandela Foundation in November 2016 when they officially announced their patronage at our launch event in November 2016. 

Mandela's death in 2013 brought local people in Toxteth, Liverpool 8 together, gathering at the gates of Princes Park. An informal memorial sprung up as people left tributes at the gates. People began speaking for the first time about the need for a permanent memorial, the first conversations that led to what is now Mandela8. 

The requirements of the location for the memorial to represent the values Nelson Mandela stood for and it being a reflective space; not on main thoroughfare; provides safe access; enough space to perform; be creative; enable educational use and be big enough to accommodate significant numbers of visitors and tourists was paramount. Research and consultation identified The Island in Princes Park, Liverpool 8 as the ideal location for the memorial due to synergies with Mandela's incarceration on an island; significance of a former bridge; and opportunities to create linkages. 

This was endorsed on a site visit by the Nelson Mandela Foundation in 2016. Stakeholders include: 

- Liverpool City Council, especially its Culture, Parks and Environmental Services units and tourism unit Marketing Liverpool 

- Young arts commissioners from Tiber Young Peoples Project in Toxteth and other community organisations 

- North West Trade Union movement 

- Facebook members (currently 1900+) 

page 3 



## **MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

- Friends of Princes Park Group 

- Local Primary and Secondary Schools 

- Major cultural organisations including Africa Oye 

- Housing associations 

- Facebook Group members (2100+) 

- Twitter followers (2200+) 

- Instagram followers (900+ followers) 

## **PRINCIPAL ACTIVITIES** 

The principal activity of the charity in the year under review was as described in the Governing Document 

## **OBJECTS AND ACTIVITIES OF THE CHARITY** 

The purposes of the charity as set out in its governing document 

The Charity's objects are: 

1) To advance arts, culture and heritage in Princes Park and the surrounding areas of Liverpool 8 for public benefit through the installation of a memorial to Nelson Mandela and a series of educational programmes promoting diversity. 

- 2) To undertake educational programmes to improve life chances of individuals of all ages. 

- 3) To alleviate poverty. 

## **STRUCTURE GOVERNANCE AND MANAGEMENT** 

The charity's organisational structure: 

In the year under review the Charity had three trustees, with two further trustees joining the board post year end, all of whom are volunteers and who met together approximately every eight weeks. The trustees have overall control and responsibility for policy and major decision making. 

Day to day management and responsibility for implementing policies is carried out by the trustees. 

page 4 



**MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

The main activities undertaken in relation to those purposes during the year: 

To accomplish its main objective the Charity actively promotes and undertakes events and fundraising activities to secure resources towards the installation of the memorial as a legacy to promote diversity, equality and social justice to become the focal point for a series of future educational programmes. 

The main activities undertaken during the year to further the Charity's purpose for public benefit: 

Ongoing work to continue delivery of our educational programmes to promote diversity, equality and social justice. 

The short and longer term aims and objectives: 

The objectives of the Charity are: 

1) To establish a permanent artwork, in Princes Park, Toxteth, Liverpool, to celebrate and commemorate Nelson Mandela's outstanding achievements for humanity. The installation reflects Mandela's life, his love of gardens and horticulture, his teaching and passion for equality and humanity. It also provides space for learning, events, and reflection. Integrating Nelson Mandela's words into the artwork will be a powerful way to tell the narrative and communicate his messages and relevance to Toxteth, Liverpool and wider society today. 

2) To develop a series of educational projects and programmes. The artwork acts as a focal point to embed and advance Nelson Mandela's legacy and values through the development and delivery of education projects for people of all ages - in social inclusion, community cohesion, anti- terrorism, and the importance of citizenship in today's society. These programmes and projects will be supported by interactive resources such as films, educational toolkits, and a website. 

3) To develop a range of partnerships and collaborations with local, national, and international organisations to enable the charity to achieve its aims. 

4) To undertake educational programmes to improve life chances of individuals of all ages. 

5) To alleviate poverty. 

## **REVIEW OF ACHIEVEMENTS AND PERFORMANCE** 

Mandela8 has realised a number of significant milestones to further the work during this 2024-25 financial year, including: 

page 5 



**MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

## June 2024 

- 1st Roots and Wings cohort of the year celebrate their graduation from the programme. 

July 2024 

- Mandela Day is celebrated in association with BID Liverpool with activities in the city including: 

- Heritage walk with Two Step Collective. 

- Community Litter Picking in the Commercial District & Hope Street area 

- Canoe sessions & water litter picks with Canal River Trust 

- Albert Schloss Pastry giveaway to Mason Newen 

- A nespresso coffee morning for CBRE UK 

- Free cocktails from Turtle Bay 

- A performance with BID Choir at Liverpool Parish Church 

- Trustee Paul Duhaney receives honorary degree from Uni of Liverpool. 

September 2024 

- New Roots and Wings programme begins 

October 2024 

- Mandela8 Chair Sonia Bassey receives honorary degree from LJMU. 

- Mandela8 and Taking Shape win a CAHN Award in the 'Young Persons Organisation' category for Roots and Wings. 

## November 2024 

- Sonia Bassey nominated in the Women in Business Awards 

- Mandela8 raise funds to help Activate Action in Kenya buy land to construct a facility that will serve as their office and a youth-friendly and maternal child health centre in Homabay 

page 6 



**MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

## December 2024 

- 2nd Roots and Wings cohort of the year celebrate their graduation from the programme. 

- London Recruits screening and Q&A takes places at FACT. 

- New merchandise range launched 

January 2025 

- Monthly Mural and Memorials Walk begin with the completion of 'Walk Along The Avenue' booklet and accompanying online QR codes. 

March 2025 

- New Roots and Wings programme begins. 

- Joe Campbell and Michelle Cox join the Board. 

## **TRUSTEES RESPONSIBILITIES** 

The Trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. 

Charity Law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and Applicable Law). 

Under Charity Law the trustees must not approve the financial statements until they are satisfied that they give a true and fair view of the state of affairs of the charity and of the net incoming or outgoing resources of the charity for that period. 

In preparing the financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the charities SORP; 

- make judgments and estimates that are reasonable and prudent; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

page 7 



## **MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The names of the Trustees who held office during the year are noted on page 1. 

## **RELATED PARTIES** 

The Trustees did not receive remuneration for their services as Trustees. 

Details of related Party transactions are disclosed in the notes to the accounts. 

## **FINANCIAL REVIEW** 

Total Incoming Resources were £88,114 (2024 £84,108). 

Total Outgoing Resources were £114,750 (2024 £67,348). 

Net outgoing resources for the year were £26,636 (2024 incoming £16,760) being net incoming resources £153 on the unrestricted fund and net outgoing resources £26,789 on the restricted fund. 

Total funds on the Balance Sheet at 31 March 2025 were £49,691being £37,350 on the unrestricted fund and £12,341 restricted funds. 

## **RISK MANAGEMENT** 

For each activity we produce a detailed risk assessment. Monitoring of the identified risks is in place and the regularity of review is established. Fundraising for our charitable activities is ongoing. 

## **RESERVES POLICY** 

The Charity will endeavour to provide for financial stability and sustainability by maintaining a free reserve. The Trustees continue to develop a reserve for sustainability. The trustees continue to review the reserves policy to meet the needs of activities. 

The free reserves at 31 March 2025 were £37,350 and the Trustees are planning for their development to create a financially sustainable Charity. 

## **FUTURE PLANS** 

page 8 



**MANDELA8** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **TRUSTEES' REPORT** 

The Charity's strategies for achieving its aims and objectives in the future: 

The Charity's strategies for achieving its stated objectives have been to continue to strengthen relationships developed with key partners such as Liverpool City Council and patrons supporting the Charity to secure funding and strengthen funding opportunities. The Charity continues to maintain and manage funds secured to support on-going work to further its objectives. 

Our work with appointed consultants to develop design proposals and develop our fundraising 

strategy have also been essential to furthering the Charity's objectives. 

The Charity will seek to maximise the benefits of partnership and collaboration to support the realisation of its aims. 

## **VOLUNTEERS** 

The contribution of volunteers during the year: 

The Charity currently has a governing body of five trustees who are all volunteers. 

The Charity also has a working group with a number of representatives from the following organisations who all contribute voluntarily towards furthering the objectives of the Charity: Liverpool City Council; Africa Oye; Unite Union; One Fell Swoop; National Museums Liverpool; MSB Solicitors; Torus Foundation. 

## **APPROVAL** 

The report was prepared in accordance with the Charities Act 2011 and Statement of Recommended Practice FRS102 Accounting and Reporting by Charities. 

This report was approved by the Board of Trustees on 05/12/2025 Sonia Bassey MBE (Chair) 

Trustee 

page 9 



**MANDELA8** 

## **INDEPENDENT EXAMINER'S STATEMENT** 

## **FOR THE YEAR ENDED 31/03/2025** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MANDELA8** 

I report on the accounts of the company for the year ended 31/03/2025 . 

## **RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER** 

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act). 

BASIS OF INDEPENDENT EXAMINERS STATEMENT 

Having satisfied myself that the accounts of the Charity are not required to be audited for this year and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. 

## **INDEPENDENT EXAMINERS STATEMENT** 

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts have not been prepared in accordance with the Charities SORP (FRS102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

................................................... 

Date: 05/12/2025 

Harvey Guinan LLP Chartered Certified Accountants Unit 17 Mersey House Matchworks Estate, 140 Speke Road 

page 10 



**MANDELA8** 

**INDEPENDENT EXAMINER'S STATEMENT FOR THE YEAR ENDED 31/03/2025** 

Liverpool Merseyside L19 2PH 0151 709 7797 

page 11 



**MANDELA8** 

## **Statement of Financial Activities for the year ended 31/03/2025** 

|**Income**<br>Income from generated funds<br>Donations<br>Income from Investments<br>Income from charitable activities<br>**Total Income**<br>**Expenses**<br>Costs of generating funds<br>Expenditure on Charitable activities<br>**Total Expenses**<br>**Net Income**<br>Transfers between funds<br>**Net movement in funds:**<br>**Net income for the year**<br>Total funds brought forward<br>**Net funds carried forward**|**Unrestricted**<br>**funds**<br>**£**<br>1,569<br>339<br>3,646<br>**5,554**<br>3,330<br>**3,330**<br>**2,224**<br>(2,071)<br>**153**<br>37,197<br>**37,350**|**Restricted**<br>**funds**<br>**£**<br>-<br>-<br>82,560<br>**82,560**<br>111,420<br>**111,420**<br>**(28,860)**<br>2,071<br>**(26,789)**<br>39,130<br>**12,341**|**2025**<br>**Total**<br>**£**<br>1,569<br>339<br>86,206<br>**88,114**<br>114,750<br>**114,750**<br>**(26,636)**<br>-<br>**(26,636)**<br>76,327<br>**49,691**|_2024_<br>_Total_<br>_£_<br>_19,496_<br>_323_<br>_64,289_|
|---|---|---|---|---|
|||||_84,108_|
|||||_67,348_|
|||||_67,348_|
|||||_16,760_<br>_-_|
|||||_16,760_<br>_59,567_|
|||||_76,327_|



This statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities 

page 12 



## **MANDELA8** 

## **BALANCE SHEET AT 31/03/2025** 

|**Notes**<br>**CURRENT ASSETS**<br>Debtors (amounts falling due within one year)<br>4<br>Cash at bank and in hand<br>**CREDITORS: Amounts falling due within one year**<br>5<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**Funds**<br>**Unrestricted funds**<br>**6**<br>General fund<br>**Restricted funds**<br>**7**|828<br>51,263<br>52,091<br>2,400|**2025**<br>**£**<br>49,691<br>49,691<br>37,350<br>**12,341**<br>49,691|_10,339_<br>_67,548_<br>_77,887_<br>_1,560_|_2024_<br>_£_<br>_76,327_|
|---|---|---|---|---|
|||||_76,327_|
|||||_37,197_<br>_39,130_|
|||||_76,327_|



## **Approved by the board of trustees on 05/12/2025 and signed on their behalf by** 

............................. Sonia Bassey MBE (Chair) Trustee 

page 13 



**MANDELA8** 

**NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31/03/2025** 

## **1. ACCOUNTING POLICIES** 

## **1a. Basis Of Accounting** 

The accounts have been prepared under the historical cost convention. 

The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities. 

## **1b. Incoming Resources** 

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. 

## **1c. Resources Expended** 

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **1d. Allocation And Apportionment Of Costs** 

All costs relate to the single activity of the charitable company and are recognised accordingly. 

page 14 



**MANDELA8** 

## **1e. Fund Accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Designated funds are funds set aside by the trustees out of unrestricted general funds for the specific future purposes or projects. 

## **1f. Turnover** 

Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts. The charity is not registered for value added tax. 

## **1g. Recognition Of Income** 

Items of income are recognised and included in the accounts when all of the following are met: (1) The charity has entitlement to the funds; (2) Any performance conditions attached to the income have been met or are fully within the control of the charity; (3) There is sufficient certainty that receipt of the income is considered probable and (4) The amount can be measured reliably. 

## **1h. Policy For The Preparation Of Accounts** 

At the time of approving the accounts the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees continue to adopt the going concern basis of accounting in preparing the accounts. 

## **1i. Policy For Cash At Bank And In Hand** 

Cash at bank and in hand includes cash and short term liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

page 15 



**MANDELA8** 

## **1j. Policy For Creditors And Provisions** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement value amount after allowing for any discount due. 

## **1k. Policy For Financial Instruments** 

The charity has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. 

## **2. DIRECTORS AND EMPLOYEES** 

Particulars of employees (including directors) are shown below: 

|Employee costs during the year amounted to:|**2025**|_2024_|
|---|---|---|
||**£**|_£_|



No Trustee received any remuneration for their services as a Trustee. 

## **3. EMPLOYEES** 

||**2025**|_2024_|
|---|---|---|
||**No.**|**No.**|
|Average number of employees|-|_-_|
|No Trustee received any remuneration for their services as a Trustee.|||



page 16 



## **MANDELA8** 

|**4. DEBTORS**<br>Amounts falling due within one year:<br>Other debtors<br>**5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Other creditors<br>**6. UNRESTRICTED FUNDS**<br>General fund|**Brought**<br>**forward**<br>**£**<br>37,197<br>37,197|**Incoming**<br>**resources**<br>**£**<br>5,554<br>5,554|**2025**<br>**£**<br>828<br>828<br>**2025**<br>**£**<br>2,400<br>2,400<br>**Outgoing**<br>**resources**<br>**Transfers**<br>**£**<br>**£**<br>(3,330)<br>(2,071)<br>(3,330)<br>(2,071)||_2024_<br>_£_<br>_10,339_|
|---|---|---|---|---|---|
||||||_10,339_|
||||||_2024_<br>_£_<br>_1,560_|
||||||_1,560_|
||||||**Carried**<br>**forward**<br>**£**<br>37,350|
||||||37,350|



page 17 



**MANDELA8** 

## **7. RESTRICTED FUNDS** 

|Community Foundation for Merseyside<br>Roots & Wings<br>National Lottery Heritage Project<br>Liverpool Charity and Voluntary Services LCVS<br>Liverpool City Council<br>Angela Holligan Book Collection<br>Riverside|**Brought**<br>**forward**<br>**£**<br>-<br>-<br>17,830<br>-<br>19,950<br>1,350<br>-<br>39,130|**Incoming**<br>**resources**<br>**£**<br>42,750<br>18,661<br>9,500<br>1,650<br>-<br>-<br>9,999<br>82,560|**Outgoing**<br>**resources**<br>**£**<br>(30,409)<br>(18,661)<br>(27,330)<br>(1,720)<br>(19,950)<br>(1,350)<br>(12,000)<br>(111,420)|**Transfers**<br>**£**<br>-<br>-<br>-<br>70<br>-<br>-<br>2,001<br>2,071|**Carried**<br>**forward**<br>**£**<br>12,341<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|---|---|---|---|
||||||12,341|



## **Community Foundation for Merseyside** 

funds for Football For Change project 

## **Family Visit** 

funds for Mandela visit to Liverpool 

## **Roots & Wings** 

funds for an education project promoting diversity, equality and social justice 

## **National Lottery Heritage Project** 

heritage project funds 

## **Liverpool Charity and Voluntary Services LCVS** 

funds for Heritage Walks 

## **Liverpool City Council** 

Funds for communty project 

## **Angela Holligan Book Collection** 

Book scheme to celebrate Black History Month 

## **Riverside** 

Funds for mural 

## **Plus Dane Housing** 

funds for an education project promoting diversity, equality and social justice 

page 18 



**MANDELA8** 

## **8. RELATED PARTY TRANSACTIONS** 

During the year S Bassey, a Trustee was reimbursed £691 travel expenses incurred on Charitable activity. 

## **9. TAX STATUS** 

No taxation is provided due to the charitable status. 

## **10. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS** 

In the application of the charity's accounting policies, which are described in note 1, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. There are no critical accounting estimates or judgements in these accounts. 

## **11. GENERAL INFORMATION** 

Mandela8 is a Charitable Incorporated Organisation; Charity Number 1171517. Its registered office is c/o Harvey Guinan LLP, Unit 17 Mersey House, 140 Speke Road, Liverpool L19 2PH. The principal activity of the charity is to advance arts culture and heritage for public benefit through the installation of a memorial to Nelson Mandela and a series of educational programmes. 

page 19 



## **MANDELA8** 

## **12. ANALYSIS OF NET ASSETS BETWEEN FUNDS** 

||Unrestricted|Restriced|Total|
|---|---|---|---|
||Funds|Funds|Funds|
|Tangible Fixed Assets|-|-|-|
|Net Current Assets|37,350|12,341|49,691|
||----------|----------|----------|
||37,350|12,341|49,691|
||----------|----------|----------|



## **13. ANALYSIS OF INCOMING RESOURCES** 

||2025|2024|
|---|---|---|
|Bank Interest|339|323|
|Merchandise|369|-|
|Grants and Donations|3,277|11,000|
|Community Foundation Merseyside|42,750|-|
|Riverside (2025) Liverpool City Council UKSPF2024)|9,999|19,950|
|Roots & Wings|18,661|10,339|
|National Lottery Heritage Project|9,500|-|
|Voluntary Income grants and donations|1,569|19,496|
|LCVS|1,650|-|
|Torus Foundation|-|23,000|
||----------|----------|
||88,114|84,108|
||----------|----------|



page 20 



## **MANDELA8** 

## **14. ANALYSIS OF RESOURCES EXPENDED** 

||2025|2024|
|---|---|---|
|Direct Project Costs|99,598|54,244|
|Insurance|772|736|
|Marketing|2,090|3,603|
|Administration|11,450|8,045|
|Governance|840|720|
||----------|----------|
||114,750|67,348|
||----------|----------|



page 21 



**MANDELA8** 

## **Incoming Resources for the year ended 31/03/2025** 

|**Incoming resources**<br>**Incoming resources from generated funds**<br>**Grants**<br>Donations & Gifts Voluntary Income<br>Other Voluntary Income<br>**Investment income**<br>Bank Interest receivable<br>**Charitable Activity**<br>Grants and Donations<br>Merchandise sales|1,380<br>189<br>339<br>85,837<br>369|**2025**<br>**£**<br>1,569<br>1,569<br>339<br>339<br>86,206<br>86,206<br>88,114|_19,496_<br>_-_<br>_323_<br>_64,289_<br>_-_|_2024_<br>_£_<br>_19,496_<br>_19,496_<br>_323_<br>_323_<br>_64,289_<br>_64,289_<br>_84,108_|
|---|---|---|---|---|



page 22 



## **MANDELA8** 

## **Expenses for the year ended 31/03/2025** 

|**Expenses**<br>**Costs of generating funds**<br>**Charitable Activities**<br>Resources Expended Charitable Activities 1<br>Direct Project Activity costs<br>Research<br>Marketing<br>Merchandise<br>Freelancers<br>Travel and Subsistence<br>Recruitment<br>Storage<br>Professional fees<br>Insurance<br>Postage<br>Stationery & office supplies<br>Subscriptions<br>Charitable donations<br>Licences<br>Bank charges<br>Sundry expenses|**2025**<br>**£**<br>1,500<br>77,807<br>218<br>238<br>1,634<br>11,817<br>14,351<br>1,040<br>1,630<br>1,269<br>772<br>-<br>1,150<br>24<br>30<br>47<br>-<br>383<br>113,910|_2024_<br>_£_<br>_-_<br>_45,482_<br>_-_<br>_3,603_<br>_-_<br>_8,758_<br>_4,383_<br>_-_<br>_823_<br>_50_<br>_736_<br>_322_<br>_2,422_<br>_24_<br>_-_<br>_-_<br>_25_<br>_-_|
|---|---|---|
|||_66,628_|



|**Governance Costs**<br>Governance Costs - Accountancy|840<br>840<br>114,750|_720_|
|---|---|---|
|||_720_|
|||_67,348_|





page 23