| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | |||
| Trustees' report |
2-6 | |||
| Independent | auditors' | report | on the financial statements | 7-10 |
| Consolidated | statement offinancial activities |
|||
| Consolidated | balance | sheet | 12 | |
| Charity balance sheet | 13 | |||
| Consolidated | statement ofcash flows |
14 | ||
| Notes to the | financial | statements | 15-30 |
| Trustees | P Crystal | |||||
|---|---|---|---|---|---|---|
| G Djanogly | ||||||
| E Lee | ||||||
| BMarkeson | ||||||
| M Naggar | ||||||
| C Zabludowicz | ||||||
| C Wills | ||||||
| Company | registered | |||||
| number | 10384576 | |||||
| Charity registered | ||||||
| number | 1171510 | |||||
| Registered | office | 2nd Floor | ||||
| 168Shoreditch | High | Street | ||||
| London | ||||||
| E1 6RA | ||||||
| Independent | auditors | Kreston Reeves | LLP | |||
| Chartered Accountants |
||||||
| Statutory Auditor | ||||||
| 2nd Floor | ||||||
| 168Shoreditch | High | Street | ||||
| London | ||||||
| E1 6RA | ||||||
| Bankers | Natwest Pic | |||||
| 1 Abbey Road | ||||||
| London | ||||||
| NW10 7RA | ||||||
| Hon. Solicitors | Bryan Cave | Leighton | Paisner | |||
| Governor's | House | |||||
| 5Laurence | Pountney | Hill | ||||
| London | ||||||
| EC4R OBR |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2023 | 2022 | ||||
| Note | 6 | 6 | 6 | 6 | F | |||
| Income and | ||||||||
| endowments | from: | |||||||
| Donations and |
legacies | 189,677 | 4,976 | 194,653 | 155,355 | |||
| Charitable activities |
316,979 | 316,979 | 1,951 | |||||
| Other trading | activities | 280,112 | 280,112 | 86,342 | ||||
| Investments | 389,094 | 389,094 | 317,904 | |||||
| Total income | and | |||||||
| endowments | 786,768 | 4,976 | 389,094 | 1,180,838 | 561,552 | |||
| Expenditure | on: | |||||||
| Raising funds | 228,842 | 228,842 | 102,331 | |||||
| Charitable activities |
794,547 | 4,976 | 799,523 | 846,116 | ||||
| Total expenditure | 1,023,389 | 4,976 | 1,028,365 | 948,447 | ||||
| Net (expenditure)l | ||||||||
| income before net | ||||||||
| gains on | ||||||||
| investments | (236,621) | 389,094 | 152,473 | (386,895) | ||||
| Net gains on | ||||||||
| investments | 242,697 | 242,697 | 723,220 | |||||
| Net (expenditure)l | ||||||||
| income | (236,621) | 631,791 | 395,170 | 336,325 | ||||
| Transfers between |
||||||||
| funds | 18 | 389,094 | (389,094) | |||||
| Net movement | in | |||||||
| funds | 152,473 | 242,697 | 395,170 | 336,325 | ||||
| Reconciliation | of | |||||||
| funds: | ||||||||
| Total funds brought | ||||||||
| forward | 449,196 | 13,446,872 | 13,896,068 | 13,559,743 | ||||
| Net movement | in funds | 152,473 | 242,697 | 395,170 | 336,325 | |||
| Total funds carried | ||||||||
| forward | 601,669 | 13,689,569 | 14,291,238 | 13,896,068 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 8 | F | ||||||
| Fixed assets | ||||||||
| Tangible assets | 14 | 79 | 410 | |||||
| Investments | 15 | 14,035,071 | 13,812,038 | |||||
| 14,035,150 | 13,812,448 | |||||||
| Current assets | ||||||||
| Debtors | 16 | 45,227 | 48,065 | |||||
| Cash at bank | and | in | hand | 246,668 | 84,187 | |||
| 291,895 | 132,252 | |||||||
| Creditors: amounts | falling due within one | |||||||
| year | 17 | (35,807) | (48,632) | |||||
| Net current | assets | 256,088 | 83,620 | |||||
| Total net assets | 14,291,238 | 13,896,068 | ||||||
| Charity funds | ||||||||
| Endowment | funds | 18 | 13,689,569 | 13,446,872 | ||||
| Restdicted funds | 18 | |||||||
| Unrestricted | funds | 18 | 601,669 | 449,196 | ||||
| Total funds | 14,291,238 | 13,896,068 |
| Consolidated statement ofcash flows |
||||||
|---|---|---|---|---|---|---|
| Forthe year ended 31 March 2023 | ||||||
| Note | 2023 | 2022f | ||||
| Cash flows from operating activities |
||||||
| Net cash used in operating activities |
21 | (48,668) | (2,249,514) | |||
| Cash flows from investing activities |
||||||
| Proceeds from sale oftangible fixed assets |
(158) | |||||
| Dividends and interest from investments |
389,094 | 317,904 | ||||
| Proceeds from sale of investments | 2,496,888 | 2,386,910 | ||||
| Purchase of investments |
(2,674,833) | (1,214,450) | ||||
| Net cash provided by investing activities |
211,149 | 1,490,206 | ||||
| Change in cash and cash equivalents |
in | the year | 162,481 | (759,308) | ||
| Cash and cash equivalents at the beginning |
ofthe year | 84,187 | 843,495 | |||
| Cash and cash equivalents at the end |
of | the year | 22 | 246,668 | 84,187 | |
| The notes on pages 15to 30form part ofthese financial | statements |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2023 6 |
2023 6 |
2023f | 2022 | |
| Donations | 189,677 | 4,976 | 194,653 | 155,355 |
| Total 2022 | 128,344 | 27,011 | 155,355 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| 6 | 6 | 6 | |||
| Gala | dinner | auction | 316,979 | 316,979 | 1,951 |
| Total | 2022 | 1,951 | 1,951 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| F | |||
| Income from the Gala, gallery trips &other events | 280,112 | 280,112 | 86,342 |
| Total 2022 | 86,342 | 86,342 |
| Endowment | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022f | ||
| Dividends | from listed investments | 359,049 | 359,049 | 245,942 |
| Interest from investments | 30,045 | 30,045 | 71,962 | |
| 389,094 | 389,094 | 317,904 | ||
| Total 2022 | 317,904 | 317,904 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| F | ||||
| Auction expenses | 43,165 | 43,165 | 63,196 | |
| Total 2022 | 63,196 | 63,196 | ||
| Other trading | expenses | |||
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2023 6 |
2023 | 2022f | ||
| Event expenses | 185,543 | 185,543 | 35,401 | |
| Administration | expenses | 134 | 134 | 3,734 |
| 185,677 | 185,677 | 39,135 | ||
| Total 2022 | 39,135 | 39,135 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| funds | funds | Total | Total | |
| 2023 8 |
2023f | 2023 8 |
2022f | |
| Expenditure | 794,547 | 4,976 | 799,523 | 846,116 |
| Total 2022 | 819,105 | 27,011 | 846,116 |
| Grants to | Total | Total | |||
|---|---|---|---|---|---|
| Institutions | funds | funds | |||
| 2023 | 2023 f |
2022 E |
|||
| Grants, | Educational | &Social Welfare | 544,635 | 544,835 | 714,046 |
| Total 2022 | 714,046 | 714,046 |
| 2023 | 2022 | ||
|---|---|---|---|
| Name of institution | |||
| Israel Museum, Jerusalem |
329,135 | 618,410 | |
| Tel Aviv Museum of Art |
100,000 | 36,000 | |
| Museums of BaiYam |
10,000 | 4,000 | |
| Herzliya Museum of Art |
10,000 | 5,000 | |
| Petach Tikva Museum | ofArt | 15,000 | 4,000 |
| Design Museum Holon |
10,000 | 4,000 | |
| Ein Harod Museum | 10,000 | 10,000 | |
| Haifa Museum of Art |
20,000 | 4,000 | |
| Zumu Museum |
8,000 | 4,000 | |
| Negev Museum | 5,000 | 4,000 | |
| Nahum Gutman Museum |
5,000 | 3,500 | |
| Janco Dada Museum | 5,000 | 3,500 | |
| Rubln Museum | 5,000 | 4,000 | |
| Beit Ha'Gefen | 10,000 | 4,000 | |
| Wilfrid Israel Museum | 2,500 | ||
| American Friends of Israel Museum |
5,636 | ||
| 544,635 | 714,046 |
| Grant | |||
|---|---|---|---|
| funding of |
Support | Total | Total |
| activities | costs | funds | funds |
| 2023 | 2023 | 2023 | 2022 |
| 6 | F | 8 | |
| 544,635 | 254,888 | 799,523 | 846,116 |
| 714,046 | 132,070 | 846,116 |
| Educational | Educational | |||||
|---|---|---|---|---|---|---|
| &Social | Total | Total | ||||
| Welfare | funds | funds | ||||
| 2023 | 2023 | 2022 | ||||
| 6 | 6 | |||||
| Staff costs | 43,757 | 43,757 | 74,054 | |||
| Legal and professional | 81,765 | 81,765 | 1,332 | |||
| Telephone | 212 | 212 | 144 | |||
| Rent | 638 | 638 | 4,140 | |||
| Consulting | 24,784 | 24,784 | ||||
| Postage and | stationery | 27,945 | 27,945 | 1,126 | ||
| Bank charges | 3,602 | 3,602 | 5,313 | |||
| General expenses | 27,807 | 27,807 | 2,827 | |||
| Computer expenses | 971 | 971 | 11,658 | |||
| Insurance | 5,810 | 5,810 | 3,877 | |||
| Travel expenses | 8,791 | 8,791 | 2,141 | |||
| Depreciation | 331 | 331 | 331 | |||
| Event expenses | 593 | |||||
| Bad debt | 485 | 485 | ||||
| Advertising and marketing |
426 | 426 | 234 | |||
| Governance | costs | 27,564 | 27,564 | 24,300 | ||
| 254,888 | 254,888 | 132,070 | ||||
| Total 2022 | 132,070 | 132,070 | ||||
| Auditors' remuneration |
||||||
| 2023 | 2022 | |||||
| F | ||||||
| Fees payable | to the Charity's | auditor | for the audit ofthe Charity's | annual | ||
| accounts | 14,500 | 13,200 | ||||
| Fees payable | to the Charity's | auditor | in respect of: | |||
| All non-audit | services not included above | 6,675 | 6,050 |
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| 2023 6 |
2022f | 2023 F |
2022 F |
|||
| Wages and | salaries | 42,679 | 67,261 | 42,679 | 67,261 | |
| Social security costs | 4,737 | 4,737 | ||||
| Contribution | to defined contribution | pension | ||||
| schemes | 1,078 | 2,056 | 1,078 | 2,056 | ||
| 43,757 | 74,054 | 43,757 | 74,054 |
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |||
| No. | No. | No. | No. | |||
| Average | number | ofemployees | 1 | 2 | 1 |
| Fort | he year ended 31 March 2023 | |||
|---|---|---|---|---|
| 14. | Tangible fixed assets | |||
| Group and Charity | ||||
| Office | ||||
| equipment | ||||
| 8 | ||||
| Cost | ||||
| At 1 April 2022 | 1 323 | |||
| At 31 March 2023 | 1 323 | |||
| Depreciation | ||||
| At 1 April 2022 | 913 | |||
| Charge for the year | 331 | |||
| At 31 March 2023 | 1,244 | |||
| Net book value | ||||
| At 31 March 2023 | 79 | |||
| At 31 March 2022 | 410 | |||
| 15. | Fixed asset investments | |||
| Listed | Unlisted | |||
| investments | investments | Total | ||
| Group and Charity | 8 | 6 | ||
| Valuation | ||||
| At 1 April 2022 | 12,138,280 | 1,673,758 | 13,812,038 | |
| Additions | 2,674,833 | 2,674,833 | ||
| Disposals | (2,414,214) | (2,414,214) | ||
| Revaluations | 116,222 | 116,222 | ||
| Movement in cash |
(153,808) | (153,808) | ||
| At 31 March 2023 | 12,515,121 | 1,519,950 | 14,035,071 | |
| Net book value | ||||
| At 31 March 2023 | 12,515,121 | 1,519,950 | 14,035,071 | |
| At 31 March 2022 | 12,138,280 | 1,673,758 | 13,812,038 |
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| E | E | E | E | ||
| Due within one year | |||||
| Trade debtors | 11,093 | 14,043 | 11,093 | 14,043 | |
| Other debtors | 32,162 | 31,743 | 32,162 | 31,743 | |
| Prepayments | and accrued income | 1,972 | 2,279 | 1,972 | 2,279 |
| 45,227 | 48,065 | 45,227 | 48,065 |
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| E | E | E | E | ||
| Trade creditors | 9,640 | 18 | 9,640 | 18 | |
| Amounts | owed to group undertakings | 94,739 | 47,507 | ||
| Other creditors | 16 | 18 | |||
| Accru ala | 26,167 | 48,598 | 22,567 | 44,998 | |
| 35,807 | 48,632 | 126,946 | 92,539 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | Gains/ | 31 March | |||||
| April 2022 6 |
Income E |
Expenditure 6 |
in/out F |
(Losses) f |
2023 E |
|||
| Unrestricted | ||||||||
| funds | ||||||||
| General | Fund | 449,196 | 786,768 | (1,023,389) | 389,094 | 601,669 | ||
| Endowment | ||||||||
| funds | ||||||||
| Endowment | ||||||||
| Fund | 13,446,872 | 389,094 | (389,094) | 242,697 | 13,689,569 | |||
| Restricted | ||||||||
| funds | ||||||||
| Restricted | Funds | 4,976 | (4,976) | |||||
| Total of | funds | 13,896,068 | 1,180,838 | (1,028,365) | 242,697 | 14,291,238 |
| Statement | offunds | (continued) | ||||||
|---|---|---|---|---|---|---|---|---|
| Statement | offunds | - prior year | ||||||
| Balance at | ||||||||
| Balance at | Transfers | Gains/ | 31 March | |||||
| 1 | April 2021 6 |
Income E |
Expenditure F |
in/out 6 |
(Losses) | 2022 6 |
||
| Unrestricted | ||||||||
| funds | ||||||||
| General Fund |
836,091 | 216,637 | (921,436) | 317,904 | 449,196 | |||
| Endowment | ||||||||
| funds | ||||||||
| Endowment | ||||||||
| Fund | 12,723,652 | 317,904 | (317,904) | 723,220 | 13,446,872 | |||
| Restricted | ||||||||
| funds | ||||||||
| Restricted | Funds | 27,011 | (27,011) | |||||
| Total offunds | 13,559,743 | 561,552 | (948,447) | 723,220 | 13,896,068 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | Gains/ | 31 March | |||
| April 2022 | Income F |
Expenditure 6 |
in/out 6 |
(Losses) 6 |
2023 6 |
|
| General funds | 449,196 | 786,768 | (1,023,389) | 389,094 | 601,669 | |
| Endowment | ||||||
| funds | 13,446,872 | 389,094 | (389,094) | 242,697 | 13,689,569 | |
| Restricted funds | 4,976 | (4,976) | ||||
| 13,896,068 | 1,180,838 | (1,028,365) | 242,697 | 14,291,238 |
| Summary | off | unds - |
prior year | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | Transfers | Gains/ | 31 March | |||||
| 1 April 2021 | Income | Expenditure | in/out | (Losses) | 2022 | |||
| 8 | E | 8 | E | 6 | ||||
| General funds | 836,091 | 216,637 | (921,436) | 317,904 | 449,196 | |||
| Endowment | ||||||||
| funds | 12,723,652 | 317,904 | (317,904) | 723,220 | 13,446,872 | |||
| Restricted | funds | 27,011 | (27,011) | |||||
| 13,559,743 | 561,552 | (948,447) | 723,220 | 13,896,068 | ||||
| Analysis | of net assets between | funds | ||||||
| Analysis | of net assets between | funds - current year | ||||||
| Unrestricted | Endowment | Total | ||||||
| funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | ||||||
| E | 8 | 6 | ||||||
| Tangible | fixed | assets | 79 | 79 | ||||
| Fixed asset investments | 345,502 | 13,689,569 | 14,035,071 | |||||
| Current assets | 291,895 | 291,895 | ||||||
| Creditors | due within one year | (35,807) | (35,807) | |||||
| Total | 601,669 | 13,689,569 | 14,291,238 | |||||
| Analysis | of net assets between | funds - prior | year | |||||
| Unrestricted | Endowment | Total | ||||||
| funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | ||||||
| F | 8 | 8 | ||||||
| Tangible | fixed | assets | 410 | 410 | ||||
| Fixed asset investments | 365,166 | 13,446,872 | 13,812,038 | |||||
| Current assets | 132,252 | 132,252 | ||||||
| Creditors | due | within | one year | (48,632) | (48,632) | |||
| 449,196 | 13,446,872 | 13,896,068 |
| Group | Group | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | F | ||||
| Net income for the year (as per Statement ofFinancial Activities) | 395,170 | 336,325 | |||
| Adjustments for: |
|||||
| Depreciation charges |
331 | 331 | |||
| Dividends, interests Decrease in debtors Decrease in creditors Realised gains Unrealised gains |
and rents from investments | (389,094) 2,838 (12,825) (82,674) (116,222) |
(317,904) 8,550 (15,970) (121,536) (1,025,497) |
||
| Movement in cash in |
capital | accounts | 153,808 | (1,113,813) | |
| Net cash used in operating | activities | (48,668) | (2,249,514) | ||
| 22. | Analysis ofcash and cash | equivalents | |||
| Group | Group | ||||
| 2023 | 2022 | ||||
| 6 | |||||
| Cash in hand |
246,668 | 84,187 | |||
| Total cash and cash equivalents | 246,668 | 84,187 |
| At 1 April | At 31 March | |||||
|---|---|---|---|---|---|---|
| Cash | at bank and | in hand | 2022 F 84,187 |
Cash flows 162,481 |
2023f 246,668 |
|
| Debt | due within | 1 | year | (16) | 16 | |
| 84,171 | 162,497 | 246,668 |