OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-6
Independent auditors' report on the financial statements 7-10
Consolidated statement
offinancial activities
Consolidated balance sheet 12
Charity balance sheet 13
Consolidated statement
ofcash flows
14
Notes to the financial statements 15-30

Trustees P Crystal
G Djanogly
E Lee
BMarkeson
M Naggar
C Zabludowicz
C Wills
Company registered
number 10384576
Charity registered
number 1171510
Registered office 2nd Floor
168Shoreditch High Street
London
E1 6RA
Independent auditors Kreston Reeves LLP
Chartered
Accountants
Statutory Auditor
2nd Floor
168Shoreditch High Street
London
E1 6RA
Bankers Natwest Pic
1 Abbey Road
London
NW10 7RA
Hon. Solicitors Bryan Cave Leighton Paisner
Governor's House
5Laurence Pountney Hill
London
EC4R OBR

Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2023 2023 2023 2023 2022
Note 6 6 6 6 F
Income and
endowments from:
Donations
and
legacies 189,677 4,976 194,653 155,355
Charitable
activities
316,979 316,979 1,951
Other trading activities 280,112 280,112 86,342
Investments 389,094 389,094 317,904
Total income and
endowments 786,768 4,976 389,094 1,180,838 561,552
Expenditure on:
Raising funds 228,842 228,842 102,331
Charitable
activities
794,547 4,976 799,523 846,116
Total expenditure 1,023,389 4,976 1,028,365 948,447
Net (expenditure)l
income before net
gains on
investments (236,621) 389,094 152,473 (386,895)
Net gains on
investments 242,697 242,697 723,220
Net (expenditure)l
income (236,621) 631,791 395,170 336,325
Transfers
between
funds 18 389,094 (389,094)
Net movement in
funds 152,473 242,697 395,170 336,325
Reconciliation of
funds:
Total funds brought
forward 449,196 13,446,872 13,896,068 13,559,743
Net movement in funds 152,473 242,697 395,170 336,325
Total funds carried
forward 601,669 13,689,569 14,291,238 13,896,068

2023 2022
Note 8 F
Fixed assets
Tangible assets 14 79 410
Investments 15 14,035,071 13,812,038
14,035,150 13,812,448
Current assets
Debtors 16 45,227 48,065
Cash at bank and in hand 246,668 84,187
291,895 132,252
Creditors: amounts falling due within one
year 17 (35,807) (48,632)
Net current assets 256,088 83,620
Total net assets 14,291,238 13,896,068
Charity funds
Endowment funds 18 13,689,569 13,446,872
Restdicted funds 18
Unrestricted funds 18 601,669 449,196
Total funds 14,291,238 13,896,068

Consolidated
statement
ofcash flows
Forthe year ended 31 March 2023
Note 2023 2022f
Cash flows from operating
activities
Net cash used
in operating
activities
21 (48,668) (2,249,514)
Cash flows from investing
activities
Proceeds from sale oftangible
fixed assets
(158)
Dividends
and interest from investments
389,094 317,904
Proceeds from sale of investments 2,496,888 2,386,910
Purchase
of investments
(2,674,833) (1,214,450)
Net cash provided
by investing
activities
211,149 1,490,206
Change
in cash and cash equivalents
in the year 162,481 (759,308)
Cash and cash equivalents
at the beginning
ofthe year 84,187 843,495
Cash and cash equivalents
at the end
of the year 22 246,668 84,187
The notes on pages 15to 30form part ofthese financial statements

Unrestricted Restricted Total Total
funds funds funds funds
2023
6
2023
6
2023f 2022
Donations 189,677 4,976 194,653 155,355
Total 2022 128,344 27,011 155,355

Unrestricted Total Total
funds funds funds
2023 2023 2022
6 6 6
Gala dinner auction 316,979 316,979 1,951
Total 2022 1,951 1,951

Unrestricted Total Total
funds funds funds
2023 2023 2022
F
Income from the Gala, gallery trips &other events 280,112 280,112 86,342
Total 2022 86,342 86,342

Endowment Total Total
funds funds funds
2023 2023 2022f
Dividends from listed investments 359,049 359,049 245,942
Interest from investments 30,045 30,045 71,962
389,094 389,094 317,904
Total 2022 317,904 317,904

Unrestricted Total Total
funds funds funds
2023 2023 2022
F
Auction expenses 43,165 43,165 63,196
Total 2022 63,196 63,196
Other trading expenses
Unrestricted Total Total
funds funds funds
2023
6
2023 2022f
Event expenses 185,543 185,543 35,401
Administration expenses 134 134 3,734
185,677 185,677 39,135
Total 2022 39,135 39,135

Unrestricted Restricted
funds funds Total Total
2023
8
2023f 2023
8
2022f
Expenditure 794,547 4,976 799,523 846,116
Total 2022 819,105 27,011 846,116
Grants to Total Total
Institutions funds funds
2023 2023
f
2022
E
Grants, Educational &Social Welfare 544,635 544,835 714,046
Total 2022 714,046 714,046

2023 2022
Name of institution
Israel Museum,
Jerusalem
329,135 618,410
Tel Aviv Museum
of Art
100,000 36,000
Museums
of BaiYam
10,000 4,000
Herzliya
Museum
of Art
10,000 5,000
Petach Tikva Museum ofArt 15,000 4,000
Design Museum
Holon
10,000 4,000
Ein Harod Museum 10,000 10,000
Haifa Museum
of Art
20,000 4,000
Zumu
Museum
8,000 4,000
Negev Museum 5,000 4,000
Nahum
Gutman
Museum
5,000 3,500
Janco Dada Museum 5,000 3,500
Rubln Museum 5,000 4,000
Beit Ha'Gefen 10,000 4,000
Wilfrid Israel Museum 2,500
American
Friends of Israel Museum
5,636
544,635 714,046

Grant
funding
of
Support Total Total
activities costs funds funds
2023 2023 2023 2022
6 F 8
544,635 254,888 799,523 846,116
714,046 132,070 846,116

Educational Educational
&Social Total Total
Welfare funds funds
2023 2023 2022
6 6
Staff costs 43,757 43,757 74,054
Legal and professional 81,765 81,765 1,332
Telephone 212 212 144
Rent 638 638 4,140
Consulting 24,784 24,784
Postage and stationery 27,945 27,945 1,126
Bank charges 3,602 3,602 5,313
General expenses 27,807 27,807 2,827
Computer expenses 971 971 11,658
Insurance 5,810 5,810 3,877
Travel expenses 8,791 8,791 2,141
Depreciation 331 331 331
Event expenses 593
Bad debt 485 485
Advertising
and marketing
426 426 234
Governance costs 27,564 27,564 24,300
254,888 254,888 132,070
Total 2022 132,070 132,070
Auditors'
remuneration
2023 2022
F
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 14,500 13,200
Fees payable to the Charity's auditor in respect of:
All non-audit services not included above 6,675 6,050

Group Group Charity Charity
2023
6
2022f 2023
F
2022
F
Wages and salaries 42,679 67,261 42,679 67,261
Social security costs 4,737 4,737
Contribution to defined contribution pension
schemes 1,078 2,056 1,078 2,056
43,757 74,054 43,757 74,054
Group Group Charity Charity
2023 2022 2023 2022
No. No. No. No.
Average number ofemployees 1 2 1

Fort he year ended 31 March 2023
14. Tangible fixed assets
Group and Charity
Office
equipment
8
Cost
At 1 April 2022 1 323
At 31 March 2023 1 323
Depreciation
At 1 April 2022 913
Charge for the year 331
At 31 March 2023 1,244
Net book value
At 31 March 2023 79
At 31 March 2022 410
15. Fixed asset investments
Listed Unlisted
investments investments Total
Group and Charity 8 6
Valuation
At 1 April 2022 12,138,280 1,673,758 13,812,038
Additions 2,674,833 2,674,833
Disposals (2,414,214) (2,414,214)
Revaluations 116,222 116,222
Movement
in cash
(153,808) (153,808)
At 31 March 2023 12,515,121 1,519,950 14,035,071
Net book value
At 31 March 2023 12,515,121 1,519,950 14,035,071
At 31 March 2022 12,138,280 1,673,758 13,812,038

Group Group Charity Charity
2023 2022 2023 2022
E E E E
Due within one year
Trade debtors 11,093 14,043 11,093 14,043
Other debtors 32,162 31,743 32,162 31,743
Prepayments and accrued income 1,972 2,279 1,972 2,279
45,227 48,065 45,227 48,065

Group Group Charity Charity
2023 2022 2023 2022
E E E E
Trade creditors 9,640 18 9,640 18
Amounts owed to group undertakings 94,739 47,507
Other creditors 16 18
Accru ala 26,167 48,598 22,567 44,998
35,807 48,632 126,946 92,539

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2022
6
Income
E
Expenditure
6
in/out
F
(Losses)
f
2023
E
Unrestricted
funds
General Fund 449,196 786,768 (1,023,389) 389,094 601,669
Endowment
funds
Endowment
Fund 13,446,872 389,094 (389,094) 242,697 13,689,569
Restricted
funds
Restricted Funds 4,976 (4,976)
Total of funds 13,896,068 1,180,838 (1,028,365) 242,697 14,291,238

Statement offunds (continued)
Statement offunds - prior year
Balance at
Balance at Transfers Gains/ 31 March
1 April 2021
6
Income
E
Expenditure
F
in/out
6
(Losses) 2022
6
Unrestricted
funds
General
Fund
836,091 216,637 (921,436) 317,904 449,196
Endowment
funds
Endowment
Fund 12,723,652 317,904 (317,904) 723,220 13,446,872
Restricted
funds
Restricted Funds 27,011 (27,011)
Total offunds 13,559,743 561,552 (948,447) 723,220 13,896,068

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2022 Income
F
Expenditure
6
in/out
6
(Losses)
6
2023
6
General funds 449,196 786,768 (1,023,389) 389,094 601,669
Endowment
funds 13,446,872 389,094 (389,094) 242,697 13,689,569
Restricted funds 4,976 (4,976)
13,896,068 1,180,838 (1,028,365) 242,697 14,291,238

Summary off unds
-
prior year
Balance at
Balance at Transfers Gains/ 31 March
1 April 2021 Income Expenditure in/out (Losses) 2022
8 E 8 E 6
General funds 836,091 216,637 (921,436) 317,904 449,196
Endowment
funds 12,723,652 317,904 (317,904) 723,220 13,446,872
Restricted funds 27,011 (27,011)
13,559,743 561,552 (948,447) 723,220 13,896,068
Analysis of net assets between funds
Analysis of net assets between funds - current year
Unrestricted Endowment Total
funds funds funds
2023 2023 2023
E 8 6
Tangible fixed assets 79 79
Fixed asset investments 345,502 13,689,569 14,035,071
Current assets 291,895 291,895
Creditors due within one year (35,807) (35,807)
Total 601,669 13,689,569 14,291,238
Analysis of net assets between funds - prior year
Unrestricted Endowment Total
funds funds funds
2022 2022 2022
F 8 8
Tangible fixed assets 410 410
Fixed asset investments 365,166 13,446,872 13,812,038
Current assets 132,252 132,252
Creditors due within one year (48,632) (48,632)
449,196 13,446,872 13,896,068

Group Group
2023 2022
6 F
Net income for the year (as per Statement ofFinancial Activities) 395,170 336,325
Adjustments
for:
Depreciation
charges
331 331
Dividends,
interests
Decrease in debtors
Decrease in creditors
Realised gains
Unrealised
gains
and rents from investments (389,094)
2,838
(12,825)
(82,674)
(116,222)
(317,904)
8,550
(15,970)
(121,536)
(1,025,497)
Movement
in cash in
capital accounts 153,808 (1,113,813)
Net cash used in operating activities (48,668) (2,249,514)
22. Analysis ofcash and cash equivalents
Group Group
2023 2022
6
Cash
in hand
246,668 84,187
Total cash and cash equivalents 246,668 84,187

At 1 April At 31 March
Cash at bank and in hand 2022
F
84,187
Cash flows
162,481
2023f
246,668
Debt due within 1 year (16) 16
84,171 162,497 246,668