| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees report | 2-3 | |
| Independent examiners' |
report | |
| Statement of financial activities |
||
| Income and expenditure | account | |
| Balance sheet | ||
| Notes to the financial statements |
9-11 |
| Charity | number | 1171497 |
|---|---|---|
| Business | address | The Nuffield |
| Warren Road | ||
| Woodingdean | ||
| Trustees | A Beehee | |
| P Lockwood | ||
| D Lohur | ||
| Bankers | Barclaya Bank Plc |
| Unrestricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Notes | f. | |||||
| Incoming resources | ||||||
| Incoming resources from generating |
funds: | |||||
| Voluntary income |
2 | 26,632 | 26,632 | 26,209 | ||
| Total incoming resources |
26,632 | 26,632 | 26,209 | |||
| Resources expended | ||||||
| Opening stock |
3,250 | 3,250 | ||||
| Purchases | 9,740 | 9,740 | 9,028 | |||
| Closing stock | (3,659) | (3,659) | ||||
| Operating leases |
748 | 748 | 864 | |||
| Establishment costs - General repair |
aud Pitch Care | 4,912 | 4,912 | 1,562 | ||
| Legal aud professional | fees | 320 | 320 | 727 | ||
| Other office expenses | 756 | 756 | 971 | |||
| Depreciation and impairment |
1,726 | 1,726 | 2,054 | |||
| Miscellaneous expenses |
13 | 13 | (91) | |||
| Total resources expended | 17,806 | 17,806 | 15,115 | |||
| Total funds brought forward |
34,216 | 34,216 | 23,122 | |||
| Total funds carried | forward | 43,042 | 43,042 | 34,216 |
| For the year ended 30June 2021 | For the year ended 30June 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Notes | ||||
| Income | 26,632 | 26,209 | ||
| Operating | expenditure | O7,806) | (15,115) | |
| Operating | surplus | 8,826 | 11,094 | |
| Retained | surplus for the financial year | 8,826 | 11,094 |
| as at 30Ju | ne 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 6,900 | 8,217 | ||||
| Current assets | ||||||
| Stocks | 3,659 | 3,250 | ||||
| Cash at bank | and in hand | 32,484 | 22,750 | |||
| 36,143 | 26,000 | |||||
| Net current | assets | 36,143 | 26,000 | |||
| Net assets | 43,043 | 34,217 | ||||
| Funds | ||||||
| Unrestricted | income funds | 43,043 | 34,216 | |||
| Total funds | 43,043 | 34,216 |
| Voluntary | income | ||||
|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| Registration | fees | 22,32I | 22,321 | 20,256 | |
| Registration | —Wildcats | 2,703 | 2,703 | ||
| Sponsorship | and fund raising | 1,608 | l,608 | 5,000 | |
| Carnival Income and other miscellaneous | receipts | 83 | |||
| Tea Hut takings | 870 | ||||
| 26,632 | 26,632 | 26,209 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| for t | he year ended | 30June 20 | 21 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixtures, | |||||||||
| 5. | Tangible fixed assets | fittings and | |||||||
| equipment | Total | ||||||||
| Cost | |||||||||
| At 1 July 2020 |
16,259 | 16,259 | |||||||
| Additions | 409 | 409 | |||||||
| At 30June 2021 | 16,668 | 16,668 | |||||||
| Depreciation | |||||||||
| At 1 July 2020 |
8,042 | 8,042 | |||||||
| Charge for the | year | 1,726 | 1,726 | ||||||
| Ai 30June 2021 | 9,768 | 9,768 | |||||||
| Net book values | |||||||||
| At 30June 2021 | 6,900 | 6,900 | |||||||
| At 30June 2020 | 8,217 | 8,217 | |||||||
| 6. | Analysis ofnet assets between funds | ||||||||
| Unrestricted | Total | ||||||||
| funds | funds | ||||||||
| Fund balances | at 30June 2021 | as represented | by: | ||||||
| Tangible fixed | assets | 6,901 | 6,901 | ||||||
| Current assets | 36,143 | 36,143 | |||||||
| 43,044 | 43,044 | ||||||||
| 7. | Unrestricted | funds | At | At | |||||
| 01July 2020 | Incoming | Outgoing | 30 | June 2021 | |||||
| 2020 | resources | resources | 2021 | ||||||
| General funds |
from charitable | purpose | 34,216 | 26,632 | (17,805l | 43,043 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming resources | |||||||||||
| Incoming resources from generating | funds: | ||||||||||
| Voluntary income |
|||||||||||
| Registration fees |
22,321 | 20,256 | |||||||||
| Registration -Wildcats |
2,703 | ||||||||||
| Sponsorship and fund raising |
1,608 | 5,000 | |||||||||
| Carnival Income and other | miscellaneous | receipts | 83 | ||||||||
| Tea Hut takings | 870 | ||||||||||
| 26,632 | 26,209 | ||||||||||
| Total incoming resources |
from | generating | funds | 26,632 | 26,209 | ||||||
| Total incoming resources |
26,632 | 26,209 | |||||||||
| Resources expended | |||||||||||
| Costs ofgenerating funds: |
|||||||||||
| Cost ofgenerating voluntary |
income | ||||||||||
| Donations | |||||||||||
| Donations —Opening stock |
3,250 | ||||||||||
| Donations -Tea hut Purchases |
1,430 | 1,469 | |||||||||
| Training and match kits net |
ofre-tmhursements | 3,837 | 4,474 | ||||||||
| Presentation evening costs |
inc trophies | 1,981 | 204 | ||||||||
| Adult team costs | 30 | ||||||||||
| League entry registration | fees | 2,240 | 2,668 | ||||||||
| Referee fees | 252 | 183 | |||||||||
| Donations - Closing stock |
(3,659) | ||||||||||
| Venue hire and pitch hire | 748 | 864 | |||||||||
| General repairs and maintenance |
3,466 | 168 | |||||||||
| Pitch care | 1,446 | 1,394 | |||||||||
| Professional fees including |
CRC | 110 | 116 | ||||||||
| League fines | 180 | 555 | |||||||||
| Training costs | 30 | 56 | |||||||||
| Printing, postage and stationery |
hustings | 89 | 131 | ||||||||
| Meeting costs | 144 | 320 | |||||||||
| Bin collection | 523 | 520 | |||||||||
| Donations - Depreciation |
&impairment | 1,726 | 2,054 | ||||||||
| Miscellaneous expenses |
13 | (91) | |||||||||
| 17,806 | 15,115 | ||||||||||
| Total cost ofgenerating | voluntary | income | 17,806 | 15,115 | |||||||
| Fundraising trading: |
|||||||||||
| cost ofgoods sold and | other | costs |
| 2021 | 2020 | ||
|---|---|---|---|
| Charitable activities |
|||
| Governance costs |
|||
| Activities undertaken |
directly | ||
| Office expenses —Other |
|||
| Total governance costs |
|||
| Net incoming/(outgoing) | resources for the year | 8,827 | 11,094 |