OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Legal and administrative information
Trustees report 2-3
Independent
examiners'
report
Statement of financial
activities
Income and expenditure account
Balance sheet
Notes to the financial
statements
9-11

Charity number 1171497
Business address The Nuffield
Warren Road
Woodingdean
Trustees A Beehee
P Lockwood
D Lohur
Bankers Barclaya Bank Plc

Unrestricted 2021 2020
funds Total Total
Notes f.
Incoming resources
Incoming
resources from generating
funds:
Voluntary
income
2 26,632 26,632 26,209
Total incoming
resources
26,632 26,632 26,209
Resources expended
Opening
stock
3,250 3,250
Purchases 9,740 9,740 9,028
Closing stock (3,659) (3,659)
Operating
leases
748 748 864
Establishment
costs - General repair
aud Pitch Care 4,912 4,912 1,562
Legal aud professional fees 320 320 727
Other office expenses 756 756 971
Depreciation
and impairment
1,726 1,726 2,054
Miscellaneous
expenses
13 13 (91)
Total resources expended 17,806 17,806 15,115
Total funds brought
forward
34,216 34,216 23,122
Total funds carried forward 43,042 43,042 34,216

For the year ended 30June 2021 For the year ended 30June 2021
2021 2020
Notes
Income 26,632 26,209
Operating expenditure O7,806) (15,115)
Operating surplus 8,826 11,094
Retained surplus for the financial year 8,826 11,094

as at 30Ju ne 2021
2021 2020
Notes
Fixed assets
Tangible assets 6,900 8,217
Current assets
Stocks 3,659 3,250
Cash at bank and in hand 32,484 22,750
36,143 26,000
Net current assets 36,143 26,000
Net assets 43,043 34,217
Funds
Unrestricted income funds 43,043 34,216
Total funds 43,043 34,216

Voluntary income
Unrestricted 2021 2020
funds Total Total
Registration fees 22,32I 22,321 20,256
Registration —Wildcats 2,703 2,703
Sponsorship and fund raising 1,608 l,608 5,000
Carnival Income and other miscellaneous receipts 83
Tea Hut takings 870
26,632 26,632 26,209

2021 2020
Number Number

for t he year ended 30June 20 21
Fixtures,
5. Tangible fixed assets fittings and
equipment Total
Cost
At
1 July 2020
16,259 16,259
Additions 409 409
At 30June 2021 16,668 16,668
Depreciation
At
1 July 2020
8,042 8,042
Charge for the year 1,726 1,726
Ai 30June 2021 9,768 9,768
Net book values
At 30June 2021 6,900 6,900
At 30June 2020 8,217 8,217
6. Analysis ofnet assets between funds
Unrestricted Total
funds funds
Fund balances at 30June 2021 as represented by:
Tangible fixed assets 6,901 6,901
Current assets 36,143 36,143
43,044 43,044
7. Unrestricted funds At At
01July 2020 Incoming Outgoing 30 June 2021
2020 resources resources 2021
General
funds
from charitable purpose 34,216 26,632 (17,805l 43,043

2021 2020
Incoming resources
Incoming resources from generating funds:
Voluntary
income
Registration
fees
22,321 20,256
Registration
-Wildcats
2,703
Sponsorship
and fund raising
1,608 5,000
Carnival Income and other miscellaneous receipts 83
Tea Hut takings 870
26,632 26,209
Total incoming
resources
from generating funds 26,632 26,209
Total incoming
resources
26,632 26,209
Resources expended
Costs ofgenerating
funds:
Cost ofgenerating
voluntary
income
Donations
Donations
—Opening
stock
3,250
Donations
-Tea hut Purchases
1,430 1,469
Training
and match kits net
ofre-tmhursements 3,837 4,474
Presentation
evening costs
inc trophies 1,981 204
Adult team costs 30
League entry registration fees 2,240 2,668
Referee fees 252 183
Donations
- Closing stock
(3,659)
Venue hire and pitch hire 748 864
General repairs
and maintenance
3,466 168
Pitch care 1,446 1,394
Professional
fees including
CRC 110 116
League fines 180 555
Training costs 30 56
Printing,
postage and stationery
&email hustings 89 131
Meeting costs 144 320
Bin collection 523 520
Donations
- Depreciation
&impairment 1,726 2,054
Miscellaneous
expenses
13 (91)
17,806 15,115
Total cost ofgenerating voluntary income 17,806 15,115
Fundraising
trading:
cost ofgoods sold and other costs

2021 2020
Charitable
activities
Governance
costs
Activities
undertaken
directly
Office expenses
—Other
Total governance
costs
Net incoming/(outgoing) resources for the year 8,827 11,094