OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

2020 2019
Unmstrictcd Rcstrictcd Total Total
Notes fund
f
fundt funds funds
FNCOhIE AND ENDOWMENTS FROM
Donations
and legacies
14,038 121,667 135,705 13,825
EXPENDITURE ON
Charitable
activities
Charity 2379 85,971 88/50 17,370
Other ~2070 ~2070
Total 4,449 85,971 90,420 17,370
NET INCOME/(EXPENDITURE) 9,589 35,696 45,285 (3,545)
Transfers
between
funds
9 ~4286 ~4286)
Net movement
in funds
13,875 31,410 45,285 (3,545)
RECONCILIATION
OF FUNDS
Total funds brought forward 5,858 5,858 9,403
TOTAL FUNDS CARRIED FORWARD ~19733 ~31410 ~51143 ~5858

2020 2019
Depreciation
—owned assets
2070
TRUSTEES' REMUNERATION AND SENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 October 2020 nor for the year ended 31 October
2019.
Trustees'
expenses
There were no trustees' expenses paid for the year ended 31 October 2020 nor for the year ended 31October 2019.
STAFF COSTS
The average monthly
number of
employees during the year was as follows:
2020 2019
Garden Manager I
No employees
received
emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,825 13,825
EXPENDITURE ON
Charitable
activities
Charity 17.370 17,370
NET INCOME/(EXPENDITURE) (3,545) (3,646)
RECONCILIATION OF FUNDS
Total funds brought
forward
9,403 9,403
TOTAL FUNDS CARRIED FORWARD 5 858 5 858

TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittmgs equipment Totals
COST
At
I November 2019
836 836
Additions ~2605 ~2532 ~5137
At 31 October 2020 ~2605 ~368 ~5973
DEPRECIATION
Charge for year 668 ~1402 ~2070
NET BOOK VALUE
At 31 October 2020 ~1937 ~1966 ~3903
At 31 October 2019 836 836
DEBTORS:AMOUIVTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other debtors ~5602
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 9,159
Accruals
and deferred mcome
Accrued expenses
42,438
~4035
360
~55632 360
MOVEMENT
IN FUNDS
Nct Transfers
At movement between At
1.11.19 in funds funds 31.10.20
f.
Unrestricted
funds
General
fund
5,858 9,589 4,286 19,733
Restricted
funds
Lottery 35,696 (4,2863 31,410
TOTAL FUNDS ~5858 ~45285 ~51 143

Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 14,038 (4,449) 9,589
Restricted
funds
Lottery 121,667 (85,971) 35,696
TOTAL FUNDS ~135705 ~9II919 ~45 285
Comparatives for movement in funds
Net
At movement At
1.11.18 tn funds 31.10.19
Unrestricted funds
General fund 9,403 (3,545) 5,858
TOTAL FUNDS 9.403 ~3545) 5 858
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources cxpcndcd in funds
Unrestricted funds
General fund 13,825 (17,370) (3,545)
TOTAL FUNDS 13825 17370 ~3545)