| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unmstrictcd | Rcstrictcd | Total | Total | |||
| Notes | fund f |
fundt | funds | funds | ||
| FNCOhIE AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
14,038 | 121,667 | 135,705 | 13,825 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Charity | 2379 | 85,971 | 88/50 | 17,370 | ||
| Other | ~2070 | ~2070 | ||||
| Total | 4,449 | 85,971 | 90,420 | 17,370 | ||
| NET INCOME/(EXPENDITURE) | 9,589 | 35,696 | 45,285 | (3,545) | ||
| Transfers between funds |
9 | ~4286 | ~4286) | |||
| Net movement in funds |
13,875 | 31,410 | 45,285 | (3,545) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 5,858 | 5,858 | 9,403 | |||
| TOTAL FUNDS CARRIED FORWARD | ~19733 | ~31410 | ~51143 | ~5858 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Depreciation —owned assets |
2070 | ||||||||
| TRUSTEES' REMUNERATION | AND SENEFITS | ||||||||
| There were no trustees' | remuneration | or other benefits for the year ended 31 October 2020 nor for the | year ended 31 October | ||||||
| 2019. | |||||||||
| Trustees' expenses |
|||||||||
| There were no trustees' | expenses | paid for the year | ended 31 October | 2020 nor for the year ended 31October 2019. | |||||
| STAFF COSTS | |||||||||
| The average monthly number of |
employees | during | the year was as follows: | ||||||
| 2020 | 2019 | ||||||||
| Garden Manager | I | ||||||||
| No employees received |
emoluments | in excess off60,000. | |||||||
| COMPARATIVES FOR THE | STATEMENT OF FINANCIAL | ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | |||||||
| fund | fund | funds | |||||||
| f | |||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
13,825 | 13,825 | |||||||
| EXPENDITURE ON | |||||||||
| Charitable activities |
|||||||||
| Charity | 17.370 | 17,370 | |||||||
| NET INCOME/(EXPENDITURE) | (3,545) | (3,646) | |||||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought forward |
9,403 | 9,403 | |||||||
| TOTAL FUNDS CARRIED FORWARD | 5 858 | 5 858 |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Fixtures | |||||
| and | Computer | ||||
| fittmgs | equipment | Totals | |||
| COST | |||||
| At I November 2019 |
836 | 836 | |||
| Additions | ~2605 | ~2532 | ~5137 | ||
| At 31 October 2020 | ~2605 | ~368 | ~5973 | ||
| DEPRECIATION | |||||
| Charge for year | 668 | ~1402 | ~2070 | ||
| NET BOOK VALUE | |||||
| At 31 October 2020 | ~1937 | ~1966 | ~3903 | ||
| At 31 October 2019 | 836 | 836 | |||
| DEBTORS:AMOUIVTS FALLING DUE | WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| Other debtors | ~5602 | ||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||
| Trade creditors | 9,159 | ||||
| Accruals and deferred mcome Accrued expenses |
42,438 ~4035 |
360 | |||
| ~55632 | 360 | ||||
| MOVEMENT IN FUNDS |
|||||
| Nct | Transfers | ||||
| At | movement | between | At | ||
| 1.11.19 | in funds | funds | 31.10.20 | ||
| f. | |||||
| Unrestricted funds |
|||||
| General fund |
5,858 | 9,589 | 4,286 | 19,733 | |
| Restricted funds |
|||||
| Lottery | 35,696 | (4,2863 | 31,410 | ||
| TOTAL FUNDS | ~5858 | ~45285 | ~51 | 143 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 14,038 | (4,449) | 9,589 | ||||
| Restricted funds |
||||||||
| Lottery | 121,667 | (85,971) | 35,696 | |||||
| TOTAL | FUNDS | ~135705 | ~9II919 | ~45 285 | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.11.18 | tn funds | 31.10.19 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 9,403 | (3,545) | 5,858 | ||||
| TOTAL | FUNDS | 9.403 | ~3545) | 5 858 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | cxpcndcd | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 13,825 | (17,370) | (3,545) | ||||
| TOTAL | FUNDS | 13825 | 17370 | ~3545) |