OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal
and Administrative
information
Report of the Trustees 3 — 5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statemente 9 12
Detailed
Statement
of
Financial Activities 14

Restricted
— Grants,
Donations
and
Restricted
— Grants,
Donations
and
Restricted
— Grants,
Donations
and
Restricted
— Grants,
Donations
and
Le acies
DLHUC
—COVID Vaccination
Project 9,300.00
RBK 02 contract Payment Apr 2022
Sept 2022 19,157.50
KINGSTON
CHARITABLE
FOUNDATION
Grant for Outings Project 500.00
RBK 02 contract Payment Oct 2022
March
2023
19,157.50
KINGSTON
CHARITABLE
FOUNDATION
Grant
foz
Traditional
Christmas
Celebration 750.00
BREAVEMENT
FOCUS
GROUP 500.00
UnRestricted
Grants, Donations
and Legacies
Anonymous
Donation
by a well
wisher 25.00
MACH Engineering 200.00
Kingston
Lottery
142.50
Mayor's
Charity
Donation 2021-2022
—Ex Mayor
Sushila
Abraham
13,325.50
Member
Donation
1,239.63

for the
Ye
a r Ended
31 March
20
23
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes f. f. 6
INCOME
AND
ENDONMENTS FR044
Donations and legacies 14,933 49,365 64,298 54,423
Investment income 7
Other
income
19,833 19,833 20,629
Total. 34,766 49,365 84,131 75,059
EXPENDITURE ON
Charitable activities
Charitable Activity 15,807 54,695 70,502 66,982
Governance Costs 2,087 2,087 3,919
Total 15,807 56,782 72,589 70,901
NET
INCOME/
(EXPENDITURE) 18,959 (7,417) 11,542 4,158
RECONCILIATION
OF FUNDS
Total funds brought forward 160,512 (45,969) 114,543 110,385
TOTAL
FONDS
CARRIED FORMRRD 179,471 (53,386) 126,085 114,543
Milaa
Multicultural
Milaa
Multicultural
Milaa
Multicultural
Da Centre
Balance Sheet
31 March
2023
31.3.23 31.3.22
Total Total
Notes funds
f.
fundsf
FIXED ASSETS
Tangible
assets
875 1,250
Cash at bank and in hand 128,189 116,272
129,064 116,272
CREDITORS
Amounts
falling
due within one 8 (2,979) (2,979)
Year
NET CURRENT ASSETS/ (LIlhBZLITIES) 7.26,085 113,293
TOTAL ASSETS LESS~LIABILITIES 126,085 114,543
NET ASSETS 1.26,085 114,543
FUNDS
Unrestricted funds 189,296 160,512
Restricted
funds
(55,136) (45,969)
TOTAL
FUNDS
126,085 114,543

Unrestricted Restricted Total
fund fund funds
f.
INCOME
AHD
ENDOHNEHTS
FROM
Donations
and legacies
16,110 38,313 54,423
Investment
income
7 7
Other
income
20,629 20,629
Total 36,746 38,313 75,059
EXPENDITURB ON
Charitable
activities
Charitable
Activity
15,194 51,788 66,982
Governance
Costs
3,919 3,919
15,194 55,707 70,901
NET
INCOME/ (EXPENDITURE)
21,553 (17,395) 4,158
RECONCILIATION
OF PONDS
Total
funds
brought
forward 138,959 (28,574) 110,385
TOTAL
FUNDS
CARRIED
FORHARD 160,512 (45,969) 114,543
7. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
f.
COS'f
At 1 April
2022
Additions
6,408
At 31 March
2023
6,408
DEPRECIATION
At
1 April
2022
Charge
for Year
5,158
375
At 31 March
2023
5,533
HET BOOK VALUE
At 31 March
2023
875
At 31 March
2022
1,250
8. CREDITORS: CREDITORS: AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
6
Social
Other
Security
creditors
and other taxes 73
Accrued
expenses
2,979 1,485
2,979 1,558
9. ~IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f. f.
Unrestricted funds —See Note 9 below 160,512 18,959 179,471
Restricted funds (45 969) (7~417) (53~386)
TOTAL FUNDS 114,543 11,542 126,085
Incoming Resources Movement
resources expended in funds
f. 6
Unrestricted funds
General
fund
34,766 (15,807) 18,959
Restricted funds
Restricted fund 49,365 (56,782) (7,417)
TOTAI
FUNDS
84,131 (72,589) 11,542
Comparatives for movement for movement in funds
Net
movement
At 1.4.21
in funds
At
31.3.22
f. f
Unrestricted funds 138,959
21,553
160,512
Restricted
funds
(28,574)
(17,395)
(45,969)
TOTAI
FUNDS
110,385
4,158
114,543
Comparative net
movement
in funds, included in the above,
are as follows:
Incoming
Resources
Movement
resources
f.
expended
f
in funds
Unrestricted funds 36,747
(15,194)
21,553
Rests'icted
funda
38,312
(55,707)
(17,395)
TOTAL
FUNDS
75,059
(70,901)
4,158
10. RESERVE'SB~
31.3.23
f
31.3.22
f.
UnrestzictedFunds:
General
Purchase
and maintenance
of a minibus 74,971
65,512
for Milaap's Transport Service 55,000
50,000
Contingency
Development
of the
and
Redundancy
and maintenance
centre
33,000
16,500
30,000
15,000
179,471
160,512
Unrestricted Funds: (53,386)
(45,969)
126,085 114,543

Milaa
Multicultural
Da
Centre
Detailed
Statement
of Financial
Activities
for the
Year Ended
31 March
2023
31.3.23 31.3.22
INCOME
AND
ENDOWMENTS
Donations
and legacies
Grants 49,365 38,311
General
Donations
14,933 16,112
64,298 54,423
Investment
Incame
Deposit
account interest
other
income
Other
income
Job Retention
Scheme receipts
19,833 17,769
2,860
19,833 21,290
Total
incoming
resources
84,131 75,059
EXPENDITDRE
Charitable
activities
Wages 40,098 38,037
Pensions 794 375
Insurance ll 317 1,020
Telephone
Postage
and stationery
Equipment
and training
Motor cost
Accountancy
fee
Office supplies
Catering
costs
Members'
activities
Admin
fee
Depreciation
Bank charges
and interest
857
751
2,357
3,234
1,874
368
15,807
4,544
213
375
1,415
398
1,234
800
1,485
1.327
15,194
5,916
2,972
535
193
72,589 70,901
Total resources
expended
72,589 70,901
Net income/ (expenditure) 11,542 4,158