| Page | ||||
|---|---|---|---|---|
| Legal and Administrative |
information | |||
| Report of the Trustees | 3 — 5 | |||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statemente | 9 | 12 | |
| Detailed Statement of |
Financial | Activities | 14 |
| Restricted — Grants, Donations and |
Restricted — Grants, Donations and |
Restricted — Grants, Donations and |
Restricted — Grants, Donations and |
|
|---|---|---|---|---|
| Le acies | ||||
| DLHUC —COVID Vaccination |
Project | 9,300.00 | ||
| RBK 02 contract | Payment | Apr | 2022 | |
| Sept 2022 | 19,157.50 | |||
| KINGSTON CHARITABLE |
FOUNDATION | |||
| Grant for Outings | Project | 500.00 | ||
| RBK 02 contract | Payment | Oct | 2022 | |
| March 2023 |
19,157.50 | |||
| KINGSTON CHARITABLE |
FOUNDATION | |||
| Grant foz Traditional |
Christmas | |||
| Celebration | 750.00 | |||
| BREAVEMENT FOCUS |
GROUP | 500.00 | ||
| UnRestricted — |
Grants, | Donations | ||
| and Legacies | ||||
| Anonymous Donation by a well |
wisher | 25.00 | ||
| MACH Engineering | 200.00 | |||
| Kingston Lottery |
142.50 | |||
| Mayor's Charity |
Donation | 2021-2022 | ||
| —Ex Mayor Sushila Abraham |
13,325.50 | |||
| Member Donation |
1,239.63 |
| for the Ye |
a | r Ended |
31 | March 20 |
23 | |||
|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | f. | f. | 6 | |||||
| INCOME AND |
ENDONMENTS | FR044 | ||||||
| Donations | and legacies | 14,933 | 49,365 | 64,298 | 54,423 | |||
| Investment | income | 7 | ||||||
| Other income |
19,833 | 19,833 | 20,629 | |||||
| Total. | 34,766 | 49,365 | 84,131 | 75,059 | ||||
| EXPENDITURE | ON | |||||||
| Charitable | activities | |||||||
| Charitable | Activity | 15,807 | 54,695 | 70,502 | 66,982 | |||
| Governance | Costs | 2,087 | 2,087 | 3,919 | ||||
| Total | 15,807 | 56,782 | 72,589 | 70,901 | ||||
| NET INCOME/ |
(EXPENDITURE) | 18,959 | (7,417) | 11,542 | 4,158 | |||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds | brought | forward | 160,512 | (45,969) | 114,543 | 110,385 | ||
| TOTAL FONDS |
CARRIED | FORMRRD | 179,471 | (53,386) | 126,085 | 114,543 |
| Milaa Multicultural |
Milaa Multicultural |
Milaa Multicultural |
Da | Centre | |||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| 31 March 2023 |
|||||||
| 31.3.23 | 31.3.22 | ||||||
| Total | Total | ||||||
| Notes | funds f. |
fundsf | |||||
| FIXED ASSETS | |||||||
| Tangible assets |
875 | 1,250 | |||||
| Cash at bank | and | in | hand | 128,189 | 116,272 | ||
| 129,064 | 116,272 | ||||||
| CREDITORS | |||||||
| Amounts falling |
due | within | one | 8 | (2,979) | (2,979) | |
| Year | |||||||
| NET CURRENT ASSETS/ | (LIlhBZLITIES) | 7.26,085 | 113,293 | ||||
| TOTAL ASSETS LESS~LIABILITIES | 126,085 | 114,543 | |||||
| NET ASSETS | 1.26,085 | 114,543 | |||||
| FUNDS | |||||||
| Unrestricted | funds | 189,296 | 160,512 | ||||
| Restricted funds |
(55,136) | (45,969) | |||||
| TOTAL FUNDS |
126,085 | 114,543 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | fund | funds | ||||
| f. | ||||||
| INCOME AHD ENDOHNEHTS |
FROM | |||||
| Donations and legacies |
16,110 | 38,313 | 54,423 | |||
| Investment income |
7 | 7 | ||||
| Other income |
20,629 | 20,629 | ||||
| Total | 36,746 | 38,313 | 75,059 | |||
| EXPENDITURB ON | ||||||
| Charitable activities |
||||||
| Charitable Activity |
15,194 | 51,788 | 66,982 | |||
| Governance Costs |
3,919 | 3,919 | ||||
| 15,194 | 55,707 | 70,901 | ||||
| NET INCOME/ (EXPENDITURE) |
21,553 | (17,395) | 4,158 | |||
| RECONCILIATION OF PONDS |
||||||
| Total funds brought |
forward | 138,959 | (28,574) | 110,385 | ||
| TOTAL FUNDS CARRIED |
FORHARD | 160,512 | (45,969) | 114,543 | ||
| 7. | TANGIBLE FIXED ASSETS | |||||
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| f. | ||||||
| COS'f | ||||||
| At 1 April 2022 Additions |
6,408 | |||||
| At 31 March 2023 |
6,408 | |||||
| DEPRECIATION | ||||||
| At 1 April 2022 Charge for Year |
5,158 375 |
|||||
| At 31 March 2023 |
5,533 | |||||
| HET BOOK VALUE | ||||||
| At 31 March 2023 |
875 | |||||
| At 31 March 2022 |
1,250 |
| 8. | CREDITORS: | CREDITORS: | AMOUNTS | AMOUNTS | FALLING | DUE | WITHIN | ONE | YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||||||||
| 6 | ||||||||||||
| Social Other |
Security creditors |
and | other | taxes | 73 | |||||||
| Accrued expenses |
2,979 | 1,485 | ||||||||||
| 2,979 | 1,558 | |||||||||||
| 9. | ~IN | FUNDS | ||||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At | 1.4.22 | in funds | 31.3.23 | |||||||||
| f. | f. | |||||||||||
| Unrestricted | funds | —See Note | 9 below | 160,512 | 18,959 | 179,471 | ||||||
| Restricted | funds | (45 | 969) | (7~417) | (53~386) | |||||||
| TOTAL | FUNDS | 114,543 | 11,542 | 126,085 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | 6 | |||
| Unrestricted | funds | |||
| General fund |
34,766 | (15,807) | 18,959 | |
| Restricted | funds | |||
| Restricted | fund | 49,365 | (56,782) | (7,417) |
| TOTAI FUNDS |
84,131 | (72,589) | 11,542 |
| Comparatives | for movement | for movement | in | funds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement At 1.4.21 in funds |
At 31.3.22 |
|||||||
| f. | f | |||||||
| Unrestricted | funds | 138,959 21,553 |
160,512 | |||||
| Restricted funds |
(28,574) (17,395) |
(45,969) | ||||||
| TOTAI FUNDS |
110,385 4,158 |
114,543 | ||||||
| Comparative | net movement |
in | funds, | included | in the above, are as follows: |
|||
| Incoming Resources |
Movement | |||||||
| resources f. expended f |
in funds | |||||||
| Unrestricted | funds | 36,747 (15,194) |
21,553 | |||||
| Rests'icted funda |
38,312 (55,707) |
(17,395) | ||||||
| TOTAL FUNDS |
75,059 (70,901) |
4,158 | ||||||
| 10. | RESERVE'SB~ | |||||||
| 31.3.23 f |
31.3.22 f. |
|||||||
| UnrestzictedFunds: | ||||||||
| General Purchase and maintenance |
of | a minibus | 74,971 65,512 |
|||||
| for Milaap's | Transport | Service | 55,000 50,000 |
|||||
| Contingency Development of the |
and Redundancy and maintenance centre |
33,000 16,500 30,000 15,000 |
||||||
| 179,471 160,512 |
||||||||
| Unrestricted | Funds: | (53,386) (45,969) |
||||||
| 126,085 | 114,543 |
| Milaa Multicultural Da Centre Detailed Statement of Financial Activities for the Year Ended 31 March 2023 |
||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| INCOME AND ENDOWMENTS |
||
| Donations and legacies |
||
| Grants | 49,365 | 38,311 |
| General Donations |
14,933 | 16,112 |
| 64,298 | 54,423 | |
| Investment Incame |
||
| Deposit account interest |
||
| other income |
||
| Other income Job Retention Scheme receipts |
19,833 | 17,769 2,860 |
| 19,833 | 21,290 | |
| Total incoming resources |
84,131 | 75,059 |
| EXPENDITDRE | ||
| Charitable activities |
||
| Wages | 40,098 | 38,037 |
| Pensions | 794 | 375 |
| Insurance | ll 317 | 1,020 |
| Telephone Postage and stationery Equipment and training Motor cost Accountancy fee Office supplies Catering costs Members' activities Admin fee Depreciation Bank charges and interest |
857 751 2,357 3,234 1,874 368 15,807 4,544 213 375 |
1,415 398 1,234 800 1,485 1.327 15,194 5,916 2,972 535 193 |
| 72,589 | 70,901 | |
| Total resources expended |
72,589 | 70,901 |
| Net income/ (expenditure) | 11,542 | 4,158 |