OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

page
Legal
and Administrative
information
Report of the Trustees
Independent
Examiner's
Report
State'ment
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 — 11
Detailed
Statement
of Financial
Activities

for the Ye a
r Ended
3
1 March 20 21
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes f. f.
INCOME
AND
ENDONMENTS FRIR4
Donations and legacies 31,754 39,273 71,027 42,801
Investment income 24 24 42
Other
income
21,290 21,290 17,994
Total 53,068 39,273 92,341 60,837
EXPENDITURE ON
Charitable activities
Charitable
Governance
Activity
Costs
14,296 48,012
2,715
62,308
2,715
73,245
2,047
Total 14,296 50,727 65,023 75,292
NRT
INCOME/
(EXPENDITURE) 38,772 (11,454) 27,318 (14,455)
RECONCILIATION
OF FUNDS
Total
Funds
brought Toneard 100,185 (17,120) 83,065 97,520
TOTAL
FUNDS
CARRIED FOIQNLRD 138,957 (28'574) 110~383 83 065
31 3.21 31.3 20
Total Tota1
funds funds
Mates
FIXED ASSETS
Tangible aSsets 1 786 180
Cash at bank and in hand 110,155 84,33Q
11Q,155 101,449
CBEDXTORS
Amounts falling due within one year 8 (1,558) (18,562)
NET
CURRE5PZ
ASSETSj(LIABILITIESJ 108&597 82, 887
TOTAL ASSETS LESS CURREHT LIABILITIES 110,383 83,067
110,383 83,067
KBQ)S
unrestricted funds 138 957 100,185
Restricted funds {28,574) (17,120)
110,383 83,065

Met income! ( expenditu re)
is stated after
charging/
(cre'diting
)
31 3.21 31.3 20
'K
Depreciation —owned assets 775 180

Unrestricted Restricted Total
fund fund funds
f.
INCOME
AND
ENDONMENTS PROM
Donations
and legacies
2,888 39,913 42,801
Investment income 42 42
Other
income
17,994 17,994
Total 20,924 39,913 60,837
HG?ENDZTORE ON
Charitable activities
Charitable
Governance
Activity
Costs
13,857 59,388
2,047
73,245
2,047
Total 13,857 61,435 75,292
NET
INCOME/
(E)fPENDZTORE) 7,067 (21,522) (14,455)
RECONCXLZATZON
OF PONDS
Total funds brought forward 93,118 4,402 97,520
TOTAL
FONDS
CARRIED FORNARD 100,185 (17,120) 83,065
7. TANGIRLE FIXED ASSETS
Fixtures
and
fittings
COST
At 1 April 2020 4,027
Additions 2,381
At 31 March 2021 6,408
DEPRECIATION
At 1 April
Charge
for
2020
year
3,847
775
At 31 March 2021 4,622
NET
ROOK VALUE
At 31 March 2021 1,786
At 31 March 2020 180

CREDITO RS:
AMOUB
TS
FALXIHG
DUE WISER OHK
Y
KAR
31.3 21 3l 3.20
Social securitY and other taxes
Other creditors
Accrued expenses 1,485 1,445
1,558 1,445
Met
At 1.4 20 movement
in funds
At
31 3 21
Unrestricted funds —See 14ote 9 below 100,185 38,772 138,957
Restricted funds (17,120) (11,454} (28,574)
TOTAL
FUHDS
83,065 27,318 110,383
Bet movement in funds,
included
in the
abave are as fo
llows:
Incaminy Resour cea Xovement
resources expended in
funds
f. K
Unrestricted funds
General
fund
53,068 (14,296) 38,772
Restricted funds
Restricted fund 39,273 (50,727) (11,454)
TOTAL
FUNDS
(65„023) 27,318
omparatiuee for mcnreaent
in fun
ds
Net
movement At
At 1.4.19 in funds 31.3
ZO
Unrestricted funds 93,118 7r 067 100'185
Restricted funds 4,402 (21,522) (17,120)
97,520 (14,455) 83,065
Comparative net
movement
i n funds, included
in the
above are as
included
in the
above are as
included
in the
above are as
follaws:
incoming
Resources
14ovement
resources
expended
in funds
Unrestricted funds 20, 924
(13,857)
7~067
39, 913
(61,435)
(,21,522)
TOTAL
FUNDS
60, 837
(75,,292)
(14'455)
10 ~ RESERVE'S BREi!LKUOWN
31.3.21 31.3.20
Unrestricted Funds:
General
Purchase
and
maintenance of a minibus 43,957 50,185
for Ãzlaap' s Transport Service 50,000 50,000
Contingency
Development
and Redundancy
of the Centre,
Relocation, 30,000
Expenditure
to make
the centre CQVID secure 15,000
138,957 100,185
Unrestricted Funds: (28,5I4) (17,120)
110,383 83, 0'65
Milaa
Multicultural
Da Centre Centre
Detailed
Statement
of
E'inancial Activities
for the Year Ended
31 March
2021
31 3.21 31.3.20,
X@COME A1CD E5RK8iM8571S
Donations
snd legacies
Grants
General
Donations
39,273
3I,754
39,915
2,'888
71,027 42,801
Investment
income
Deposit
account interest
24
Other
income
Other
income
Job Retention
Scheme
receipts 6,706
14,584
17,994
21,290 1.7.994
Total
incoming
resources
92,341 60,837
EXPENDITURE
Charitable
activities
Magee 39,187 43,.469
Pensi.ons 380 235
Insurance
Telephone
I,005
Ir323
1,395
881
Postage
and stationerY
297 478
Sundries 551 237
Motor
and travelling
expenses 354 6,593
AccountancY
Repairs
and maintenance
2r715 2,047
15
Catering
costs
Members'
activities
Staff training
Depreciation
Bank charges
and interest
14,303
3,890
775
243
15,741
3,625
26
18'0
370
65,023 75,292
Total resources
expended
65,023 '75, 292
Met incomef(expenditure) 27,318 (I4, 4.55)