| page | |||
|---|---|---|---|
| Legal and Administrative |
information | ||
| Report of the Trustees | |||
| Independent Examiner's |
Report | ||
| State'ment of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 7 — 11 | |
| Detailed Statement of Financial |
Activities |
| for the Ye | a | r Ended 3 |
1 | March 20 | 21 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| Notes | f. | f. | |||||||
| INCOME AND |
ENDONMENTS | FRIR4 | |||||||
| Donations | and legacies | 31,754 | 39,273 | 71,027 | 42,801 | ||||
| Investment | income | 24 | 24 | 42 | |||||
| Other income |
21,290 | 21,290 | 17,994 | ||||||
| Total | 53,068 | 39,273 | 92,341 | 60,837 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable | activities | ||||||||
| Charitable Governance |
Activity Costs |
14,296 | 48,012 2,715 |
62,308 2,715 |
73,245 2,047 |
||||
| Total | 14,296 | 50,727 | 65,023 | 75,292 | |||||
| NRT INCOME/ |
(EXPENDITURE) | 38,772 | (11,454) | 27,318 | (14,455) | ||||
| RECONCILIATION OF FUNDS |
|||||||||
| Total Funds |
brought | Toneard | 100,185 | (17,120) | 83,065 | 97,520 | |||
| TOTAL FUNDS |
CARRIED | FOIQNLRD | 138,957 | (28'574) | 110~383 | 83 065 |
| 31 3.21 | 31.3 20 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Tota1 | ||||||||
| funds | funds | ||||||||
| Mates | |||||||||
| FIXED ASSETS | |||||||||
| Tangible | aSsets | 1 786 | 180 | ||||||
| Cash at | bank | and in | hand | 110,155 | 84,33Q | ||||
| 11Q,155 | 101,449 | ||||||||
| CBEDXTORS | |||||||||
| Amounts | falling | due | within | one year | 8 | (1,558) | (18,562) | ||
| NET CURRE5PZ |
ASSETSj(LIABILITIESJ | 108&597 | 82, 887 | ||||||
| TOTAL ASSETS | LESS CURREHT | LIABILITIES | 110,383 | 83,067 | |||||
| 110,383 | 83,067 | ||||||||
| KBQ)S | |||||||||
| unrestricted | funds | 138 957 | 100,185 | ||||||
| Restricted | funds | {28,574) | (17,120) | ||||||
| 110,383 | 83,065 |
| Met income! ( | expenditu | re) is stated after |
charging/ (cre'diting |
) | |
|---|---|---|---|---|---|
| 31 | 3.21 | 31.3 20 | |||
| 'K | |||||
| Depreciation | —owned | assets | 775 | 180 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| fund | fund | funds | |||||
| f. | |||||||
| INCOME AND |
ENDONMENTS | PROM | |||||
| Donations and legacies |
2,888 | 39,913 | 42,801 | ||||
| Investment | income | 42 | 42 | ||||
| Other income |
17,994 | 17,994 | |||||
| Total | 20,924 | 39,913 | 60,837 | ||||
| HG?ENDZTORE | ON | ||||||
| Charitable | activities | ||||||
| Charitable Governance |
Activity Costs |
13,857 | 59,388 2,047 |
73,245 2,047 |
|||
| Total | 13,857 | 61,435 | 75,292 | ||||
| NET INCOME/ |
(E)fPENDZTORE) | 7,067 | (21,522) | (14,455) | |||
| RECONCXLZATZON OF PONDS |
|||||||
| Total funds | brought | forward | 93,118 | 4,402 | 97,520 | ||
| TOTAL FONDS |
CARRIED | FORNARD | 100,185 | (17,120) | 83,065 | ||
| 7. | TANGIRLE FIXED ASSETS | ||||||
| Fixtures | |||||||
| and | |||||||
| fittings | |||||||
| COST | |||||||
| At 1 April | 2020 | 4,027 | |||||
| Additions | 2,381 | ||||||
| At 31 March | 2021 | 6,408 | |||||
| DEPRECIATION | |||||||
| At 1 April Charge for |
2020 year |
3,847 775 |
|||||
| At 31 March | 2021 | 4,622 | |||||
| NET ROOK VALUE |
|||||||
| At 31 March | 2021 | 1,786 | |||||
| At 31 March | 2020 | 180 |
| CREDITO | RS: AMOUB |
TS FALXIHG |
DUE WISER OHK Y |
KAR | |
|---|---|---|---|---|---|
| 31.3 21 | 3l 3.20 | ||||
| Social | securitY | and other | taxes | ||
| Other creditors | |||||
| Accrued | expenses | 1,485 | 1,445 | ||
| 1,558 | 1,445 |
| Met | ||||||||
|---|---|---|---|---|---|---|---|---|
| At 1.4 20 | movement in funds |
At 31 3 21 |
||||||
| Unrestricted | funds | —See | 14ote | 9 | below | 100,185 | 38,772 | 138,957 |
| Restricted | funds | (17,120) | (11,454} | (28,574) | ||||
| TOTAL FUHDS |
83,065 | 27,318 | 110,383 |
| Bet movement | in funds, included |
in the abave are as fo |
llows: | |
|---|---|---|---|---|
| Incaminy | Resour cea | Xovement | ||
| resources | expended | in funds |
||
| f. | K | |||
| Unrestricted | funds | |||
| General fund |
53,068 | (14,296) | 38,772 | |
| Restricted | funds | |||
| Restricted | fund | 39,273 | (50,727) | (11,454) |
| TOTAL FUNDS |
(65„023) | 27,318 |
| omparatiuee | for mcnreaent in fun |
ds | ||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3 ZO |
||
| Unrestricted | funds | 93,118 | 7r 067 | 100'185 |
| Restricted | funds | 4,402 | (21,522) | (17,120) |
| 97,520 | (14,455) | 83,065 |
| Comparative | net movement |
i | n funds, | included in the above are as |
included in the above are as |
included in the above are as |
follaws: | ||
|---|---|---|---|---|---|---|---|---|---|
| incoming Resources |
14ovement | ||||||||
| resources expended |
in funds | ||||||||
| Unrestricted | funds | 20, | 924 (13,857) |
7~067 | |||||
| 39, | 913 (61,435) |
(,21,522) | |||||||
| TOTAL FUNDS |
60, | 837 (75,,292) |
(14'455) | ||||||
| 10 | ~ | RESERVE'S BREi!LKUOWN | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| Unrestricted | Funds: | ||||||||
| General Purchase and |
maintenance | of | a minibus | 43,957 | 50,185 | ||||
| for Ãzlaap' s Transport | Service | 50,000 | 50,000 | ||||||
| Contingency Development |
and Redundancy of the Centre, |
Relocation, | 30,000 | ||||||
| Expenditure to make |
the centre | CQVID secure | 15,000 | ||||||
| 138,957 | 100,185 | ||||||||
| Unrestricted | Funds: | (28,5I4) | (17,120) | ||||||
| 110,383 | 83, 0'65 |
| Milaa Multicultural |
Da | Centre | Centre | |||
|---|---|---|---|---|---|---|
| Detailed Statement of |
E'inancial | Activities | ||||
| for the Year Ended 31 March |
2021 | |||||
| 31 3.21 | 31.3.20, | |||||
| X@COME A1CD E5RK8iM8571S | ||||||
| Donations snd legacies |
||||||
| Grants General Donations |
39,273 3I,754 |
39,915 2,'888 |
||||
| 71,027 | 42,801 | |||||
| Investment income |
||||||
| Deposit account interest |
24 | |||||
| Other income |
||||||
| Other income Job Retention Scheme |
receipts | 6,706 14,584 |
17,994 | |||
| 21,290 | 1.7.994 | |||||
| Total incoming resources |
92,341 | 60,837 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Magee | 39,187 | 43,.469 | ||||
| Pensi.ons | 380 | 235 | ||||
| Insurance Telephone |
I,005 Ir323 |
1,395 881 |
||||
| Postage and stationerY |
297 | 478 | ||||
| Sundries | 551 | 237 | ||||
| Motor and travelling |
expenses | 354 | 6,593 | |||
| AccountancY Repairs and maintenance |
2r715 | 2,047 15 |
||||
| Catering costs Members' activities Staff training Depreciation Bank charges and interest |
14,303 3,890 775 243 |
15,741 3,625 26 18'0 370 |
||||
| 65,023 | 75,292 | |||||
| Total resources expended |
65,023 | '75, 292 | ||||
| Met incomef(expenditure) | 27,318 | (I4, 4.55) |