| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Strategic Report | |||
| Trustees' Report | 3to4 | ||
| Independent Examiner's |
Report | 5to 6 | |
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 16 |
| The Cothi Bridge Agricultural | The Cothi Bridge Agricultural | Society | ||||
|---|---|---|---|---|---|---|
| Reference and Administrative | Details | |||||
| Secretary | Mr H M W Thomas | |||||
| Charity Registration | Number | 1171420 | ||||
| Company | Registration | Number | 05631626 | |||
| The charity is incorporated | in England &Wales. | |||||
| Registered | Office | Maesycrug | ||||
| Station Road | ||||||
| Nantgaredig | ||||||
| Carmarthen | ||||||
| SA32 7LG | ||||||
| Independent | Examiner | LHP Carmarthen | ||||
| Llys Deri | ||||||
| Pare Pensarn | ||||||
| Carmarthen | ||||||
| SA31 2NF |
| (Including Income an |
d Expenditure | Account and Losses) |
Statement ofTo | tal Recognised | Gains and |
|---|---|---|---|---|---|
| Total | Total | ||||
| Unrestricted | 2023 | 2022 | |||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
1,343 | 1,343 | 8,194 | ||
| Charitable activities |
21,780 | 21,780 | 19,292 | ||
| Investment income |
198 | 198 | 4 | ||
| Other income | 12,875 | 12,875 | 4,473 | ||
| Total Income | 36,196 | 36,196 | 31,963 | ||
| Expenditure on: |
|||||
| Raising funds | (33,844) | (33,844) | (22,128) | ||
| Charitable activities |
(2,438) | (2,438) | (2,172) | ||
| Total Expenditure | (36,282) | (36,282) | (24,300) | ||
| Net (expenditure)/income | (86) | (86) | 7,663 | ||
| Net movement in funds |
(86) | (86) | 7,663 | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 72,679 | 72,679 | 65,016 | ||
| Total funds carried forward | 18 | 72,593 | 72,593 | 72,679 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 13 | 17,830 | 18,356 | ||
| Current assets | |||||
| Stocks | 14 | 4,645 | 4,645 | ||
| Debtors | 15 | 610 | 2,674 | ||
| Cash at bank | and in hand | 16 | 50,408 | 47,575 | |
| 55,663 | 54,894 | ||||
| Creditors: Amounts | falling due within one year | 17 | (900) | (571) | |
| Net current | assets | 54,763 | 54,323 | ||
| Net assets | 72,593 | 72,679 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 72,593 | 72,679 | ||
| Total funds | ]8 | 72,593 | 72,679 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2023 | 2022 | |||
| Grants, including | capital grants; | ||||
| Government | grants | 7,100 | |||
| Regular giving | and capital donations | 1,343 | 1,343 | 1,094 | |
| 1,343 | 1,343 | 8,194 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| General | 2023 | 2022 | ||||
| 21,780 | 21,780 | 19,292 | ||||
| 5 | Investment | income | ||||
| Unrestricted | ||||||
| funds | Total | Total | ||||
| General | 2023 | 2022 | ||||
| Interest receivable | and similar income; | |||||
| Interest receivable on bank deposits | 198 | 198 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| General | 2023 | 2022 | ||
| Other | income | 11,335 | 11,335 | 369 |
| Rental | income | 1,540 | 1,540 | 4,104 |
| 12,875 | 12,875 | 4,473 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2023 | 2022 | |||||
| Note | |||||||
| Events | and | conferences | 31,168 | 31,168 | 20,710 | ||
| Other | direct | costs ofactivities for generating | funds | 2,676 | 2,676 | 1,418 | |
| 33,844 | 33,844 | 22,128 |
| 13 Tangible fixed assets | |||
|---|---|---|---|
| Land and | Furniture and |
||
| buildings | equipment | Total | |
| Cost | |||
| At 1 October 2022 | 531 | 40,607 | 41,138 |
| Additions | 1,640 | 1,640 | |
| At 30September 2023 | 531 | 42,247 | 42,778 |
| Depreciation | |||
| At 1 October 2022 | 22,782 | 22,782 | |
| Charge for the year | 2,166 | 2,166 | |
| At 30September 2023 | 24,948 | 24,948 | |
| Net book value | |||
| At 30September 2023 | 531 | 17,299 | 17,830 |
| At 30September 2022 | 531 | 17,825 | 18,356 |
| 14 Stock | |||
| 2023 | 2022 | ||
| Stocks | 4,645 | 4,645 | |
| 15 Debtors | |||
| 2023 | 2022 | ||
| f. | |||
| Trade debtors | 210 | 2,674 | |
| Prepayments | 400 | ||
| 610 | 2,674 | ||
| 16 Cash and cash equivalents | |||
| 2023 | 2022 | ||
| Cash at bank | 10,862 | 18,227 | |
| Short-term deposits |
39,546 | 29,348 | |
| 50,408 | 47,575 |
| 17 Creditors: amounts falling due within one ye |
ar | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Trade creditors | 700 | 571 | ||
| Deferred income | 200 | |||
| 900 | 571 |
| 1S Funds | |||||
|---|---|---|---|---|---|
| Balance at30 | |||||
| Balance at 1 | Incoming | Resources | September | ||
| October Z022 | resources | expended | 2023 | ||
| g | |||||
| Unrestricted | funds | ||||
| General | 72,679 | 36,196 | (36,282) | 72,593 | |
| Balance at30 | |||||
| Balance at 1 | Incoming | Resources | September | ||
| October 2021 | resources | expended | 2022 | ||
| Unrestricted | funds | ||||
| General | 65,016 | 31,963 | ~(24,300 | 72,679 |