| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 7 to 14 |
| The Cothi Bridge Agricultural | The Cothi Bridge Agricultural | The Cothi Bridge Agricultural | The Cothi Bridge Agricultural | Society | |||
|---|---|---|---|---|---|---|---|
| Reference and | Administrative | Details | |||||
| Secretary | Mr H M W Thomas | ||||||
| Charity | Registration | Number | 1171420 | ||||
| Company | Registration | Number | 05631626 | ||||
| The charity | is incorporated | in | England k Wales. | ||||
| Registered | Office | Maesycrug | |||||
| Station Road | |||||||
| Nantgaredig | |||||||
| Carmarthen | |||||||
| SA32 7LG | |||||||
| Independent | Examiner | LHP | |||||
| Llys Deri | |||||||
| Pare Pensarn | |||||||
| Carm arthen | |||||||
| SA31 2NF |
| and Los | ses) | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | 2022 | 2021 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
8, 194 | 8,194 | 11,600 | |||
| Charitable activities |
19,292 | 19,292 | ||||
| Inveshnent income |
4 | 4 | 2 | |||
| Other income | 4,473 | 4,473 | 6,369 | |||
| Total Income | 31,963 | 31,963 | 17,971 | |||
| Expenditure on: |
||||||
| Raising funds | (22,128) | (22,128) | (17,436) | |||
| Charitable activities |
(2,172) | (2,172) | (1,543) | |||
| Total Expenditure | (24,300) | (24,300) | (18,979) | |||
| Net income/(expenditure) | 7,663 | 7,663 | (1,008) | |||
| Net movement in funds |
7,663 | 7,663 | (1,008) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 65,016 | 65,016 | 66,024 | ||
| Total funds carried | forward | 17 | 72,679 | 72,679 | 65,016 |
| Balance | Sheet as at 30 | September 20 |
22 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets |
12 | 18,356 | 18,078 | |||
| Current assets |
||||||
| Stocks | 13 | 4,645 | 4,645 | |||
| Debtors Cash at bank |
and in hand | 14 15 |
2,674 47,575 |
266 42,297 |
||
| 54,894 | 47,208 | |||||
| Creditors: Amounts | falling due within | one year | 16 | (571) | (270) | |
| Net current | assets | 54,323 | 46,938 | |||
| Net assets | 72,679 | 65,016 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted Unrestricted |
income funds |
funds | 72,679 | 65,016 | ||
| Total funds | 17 | 72,679 | 65,016 |
| 3 Income fro |
m | donations and legacies |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2022 | 2021 | |||
| Grants, including | capital grants; | ||||
| Govermnent | grants | 7,100 | 7, 100 | 11,200 | |
| Regular giving | and capital donations | 1,094 | 1,094 | 400 | |
| 8, 194 | 8, 194 | 11,600 |
| Unrestricted | ||
|---|---|---|
| funds | Total | Total |
| General | 2022 | 2021 |
| 19,292 | 19,292 | |
| Unrestricted | ||
| funds | Total | Total |
| General | 2022 | 2021 |
| Unrestricted | ||
|---|---|---|
| funds | Total | Total |
| General | 2022 | 2021 |
| 4, 104 | 4, 104 | 6,254 |
| a) Co | sts o | ftrading activities |
||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | Total | ||||
| General | 2022 | 2021 | ||||
| Note | ||||||
| Events | and | conferences | 20,710 | 20,710 | 4,893 | |
| Other | direct | costs ofactivities for generating | ||||
| funds | 1,418 | 1,418 | 12,543 | |||
| 22,128 | 22,128 | 17,436 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| Depreciation, amortisation |
and other similar costs | 1,838 | 1,838 | 1,543 | |||
| Other governance costs |
334 | 334 | |||||
| 2, | 172 | 2, | 172 | 1,543 | |||
| 9 | Net incoming/outgoing | resources | |||||
| Net | incoming/(outgoing) | resources for the year include: |
| 2022 | 2021 |
|---|---|
| 1,838 | 1,543 |
| 12 Tangible fixed assets |
|||||
|---|---|---|---|---|---|
| Land and | Furniture and |
||||
| buildings | equipment | Total | |||
| Cost | |||||
| At 1 October 2021 | 531 | 38,491 | 39,022 | ||
| Additions | 2,116 | 2,116 | |||
| At 30 September 2022 | 531 | 40,607 | 41,138 | ||
| Depreciation | |||||
| At 1 October 2021 | 20,944 | 20,944 | |||
| Charge for the year | 1,838 | 1,838 | |||
| At 30 September 2022 | 22,782 | 22,782 | |||
| Net book value | |||||
| At 30 September 2022 | 531 | 17,825 | 18,356 | ||
| At 30 September 2021 | 531 | 17,547 | 18,078 | ||
| 13 Stock | |||||
| 2022 | 2021 | ||||
| Stocks | 4,645 | 4,645 | |||
| 14 Debtors | |||||
| 2022 | 2021 | ||||
| Trade debtors | 2,674 | 266 | |||
| 15 Cash and cash equivalents | |||||
| 2022 | 2021 | ||||
| Cash at bank | 18,227 | 18,053 | |||
| Short-tenn deposits |
29,348 | 24,244 | |||
| 47,575 | 42,297 | ||||
| 16 Creditors: amounts | falling due within | one year | |||
| 2022 | 2021 | ||||
| Trade creditors | 571 | 270 |
| 17 Funds | |||||
|---|---|---|---|---|---|
| Balance at 30 | |||||
| Balance at 1 | Incoming | Resources | September | ||
| October 2021 | resources | expended | 2022 | ||
| Unrestricted | funds | ||||
| General | 65,016 | 31,963 | (24,300) | 72,679 | |
| Balance at 30 | |||||
| Balance at 1 | Incoming | Resources | September | ||
| October 2020 | resources | expended | 2021 | ||
| Unrestricted | funds | ||||
| General | 66,024 | 17,971 | (18,979) | 65,016 |