| Unrestricted | Restricted | 2022 Total | 2021 Total | |||
|---|---|---|---|---|---|---|
| funds | fund | funds | funds | |||
| INCOME | ||||||
| Donations, legacies income |
and other | 118,391 | 7,732 | 126,123 | 116,871 | |
| investment income earned |
and interest | 1,035 | 1,035 | |||
| Total | 119,426 | 7,732 | 127,158 | 117825 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Donations | 9,518 | 11„794 | 21,3'f2 | 15,682 | ||
| Administration | f04~1 | 104,281 | 102,931 | |||
| Total | 113,799 | 11,794 | 125,593 | 118,613 | ||
| NET INCOME (EXPENDITURE) | 5,627 | (4,062) | 1,565 | )788) | ||
| Other recognised | gains | |||||
| Revaluation offixed |
assets | 0 | 400,901 | 40,097 | ||
| Net movement in |
funds | 406,528 | (4,062) | 402,466 | 39,309 | |
| RECONCIUATION | OF FUNDS | |||||
| Total funds brought | forward | 4,159,180 | 13,037 | 4,172+17 | 4,132,908 | |
| TOTAL FUNDS CARRIED FORWARD |
4,565,708 | 8,976 | 4,574,683 | 4,172,217 |
| Unrestricted | Pdor Year | ||||
|---|---|---|---|---|---|
| funds | (2021)Total | ||||
| funds | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 108,073 | 8,799 | 116,872 | ||
| investment income |
|||||
| Total | 109,026 | 8,799 | 117,825 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Donations | 12,431 | 15,682 | |||
| Administration | 102,931 | 102,931 | |||
| Total | 115,362 | 3,251 | 118,613 | ||
| NET EXPENDITURE | (6,336) | 5,548 | (788) | ||
| Other recognised gains |
|||||
| Revaluation of fixed assets |
0 | 40,097 | |||
| Net movement in funds |
33,761 | 5,548 | 391309 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds transfened | fmm charity | 4,125,419 | 4,132,908 | ||
| TOTAL FUNDS CARRIED FORWARD | 4,159,180 | 13,037 | 4,172v)17 |
| Freehold | Plant and | Totals | ||
|---|---|---|---|---|
| Property | Machinery | |||
| 2 | ||||
| COST OR VALUATION | ||||
| At 1 April 2021 | 3,922,310 | 127,495 | 4,049,805 | |
| Increase in insurance |
valuation | 392,231 | 8,670 | 400,901 |
| At 31st March 2022 | 4,314~1 | 136,165 | 4,450,706 | |
| NET BOOK VALUE | ||||
| At 31st March 2022 | 4,314,541 | 136,165 | 4,450,706 | |
| At 31stMarch 2021 | 3,922,310 | 127,495 | 4,049,805 |