OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mr B McLaughlin
Mr P Fletcher
Mr W Lennox
R Snowdown
MP Hall
TSampson
Charity number 1171347
Principal address Blyth Community Enterprise Centre
Room 118
Ridley Street
Blyth
Northumberland
England
NE24 3AG
Independent examiner Robson Laidler Accountants Limited
Fernwood
House
Fernwood
Road
Jesmond
Newcastle
Upon
Tyne
Tyne and Wear
England
NE2 1TJ
Bankers National
Westminster
pic
Whitley
Bay
18Park View
Northumberland
NE26 2TQ

Current financ ial year
Unrestricted Restricted Tots I Total
funds funds
Notes 2021
6
2021
6
2021f 2020
6
Igggtrmf fggI.
Donations
and
legacies 2 40,422 14,766 55,188 60,260
Charitable
activities
94,723 94,723 65,382
Total income 135,145 14,766 149,911 115,642
EtiityttfIIIItrz on:
Charitable
activities
3 133,200 8,500 141,700 96,947
Net Income for the yeari
Net movement In funds 1,945 6,266 8,211 18,695
Fund balances at 1 April 2020 43,079 43,079 24,384
Fund balances at 31 March 2021 45,024 6,266 51,290 43,079

Prior financial year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes
I099IIIIL(fgm;
Donations
and legacies
2 51,005 9,255 60,260
Charitable
activities
55,382 55,382
Total Income 106,387 9,255 115,642
Rmgftd)tttffL2n;
Charitable
activities
3 84,103 12,844 96,947
Gross transfers between funds 181 (181)
Net Income for the year/
Net movement In funds 22,465 (3,770) 18,695
Fund balances at 1 April 2019 20,614 3,770 24,384
Fund balances at 31 March 2020 43,079 43,079

2021 2020
Notes 6
Fixed assets
Tangible assets 2,823
Current assets
Debtors 1,537 329
Cash at bank and in hand 53,732 46,282
55,269 46,611
Creditors: amounts falling due within
one year (6,802) (3,532)
Net current assets 48,467 43,079
Total assets less current liabilities 51,290 43,079
Income funds
Restricted
funds
12 6,266
Unrestricted
funds
45,024 43,079
51,290 43,079

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021f 2021
f.
2020
f
2020f 2020
Donations
Grants
and gifts 41
40,381
14,766 41
55,147
51,005 9,255 60,260
40,422 14,766 55,188 51,005 9,255 60,260
Grants receivable
Barbour Trust 9,000 9,000
Big Lottery Foundation 9,255 9,255
Blyth Town Council 8,358 8,358 8,358 8,358
Catherine Cookson
Chantable Trust 500 500 3,335 3,335
Coalfields Regeneration
Trust 9,974 9,974
Community Foundation 8,000 7,843 15,843 5,000 5,000
Good Things 6,923 6,923 8,438 8,438
Sports England 9,580 9,580
Ridley Family Trust 4,000 4,000 5,000 5,000
Covid funding 5,943 5,943
Other 4,000 4,000 1,900 1,900
40,381 14,766 55,147 51,005 9,255 60,260

Training Training
and and
education education
2021 2020
b
Staff costs 113,482 68,871
Depreciation and impairment 294
Rent and rates 14,098 16,666
Courses 634 1,710
Tutor costs 330 2,325
Joint venture activities 6,720
135,558 89,572
Share of support costs (see note 4) 4,349 3,012
Share of governance costs (see note 4) 1,793 4,363
141,700 96,947
Analysis by fund
Unrestricted funds 133,200 84,103
Restricted funds 8,500 12,844
141,700 96,947
Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
f 6 F 6 8
Insurance 862 862 809 809
Telephone 82 82 47 47
Postage and stationery 188 188 576 576
Sundries 62 62 79 79
Office casts 3,082 3,082 311 311
Staff travel 73 73 1,190 1,190
Legal and professional 773 773 3,385 3,385
Independent examiners
fees 1,020 1,020 978 978
4,349 1,793 6,142 3,012 4,363 7,375
Analysed between
Charitable activities 4,349 1,793 6,142 3,012 4,363 7,375

The average monthly
number
ofemployees
during t
he year was:
2021 2020
Number Number
Operational staff
Employment costs 2021
6
2020
8
Wages and salaries
Social security costs
105,887
4,147
65,516
1,885
Other pension costs 3,448 1,470
113,482 68,871

Tangible fix ed assets
Fixtures end rlttlnce
6
Cost
Additions 3,116
At 31 March 2021 3,116
Depreciation
Depreciation
and Impairment
charged
in the year
293
At 31 March 2021 293
Canylng
amount
At 31 March 2021
2,823

8 l3ebtors
2021 2020
Amounts
falling due
within one year: f. 6
Other debtors 193
Prepayments and accrued income 1,537 136
1,537 329
9 Creditors: amounts falling due within one year
2021 2020
6
Other taxation and social security 4,016 1,816
Trade creditors 1,492 738
Other creditors 334
Accruals and deferred income 960 978
6,802 3,532
10 Analysis
of net assets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 6 f 6 6
Fund balances at 31
March 2021 are
represented
by:
Tangible assets 2,823 2,823
Current assets/
(liabilities) 42,201 6,266 48,467 43,079 43,079
45,024 6,266 51,290 43,079 43,079