| Trustees | Mr B McLaughlin | |||||
|---|---|---|---|---|---|---|
| Mr P Fletcher | ||||||
| Mr W Lennox | ||||||
| R Snowdown | ||||||
| MP Hall | ||||||
| TSampson | ||||||
| Charity | number | 1171347 | ||||
| Principal | address | Blyth Community | Enterprise | Centre | ||
| Room 118 | ||||||
| Ridley Street | ||||||
| Blyth | ||||||
| Northumberland | ||||||
| England | ||||||
| NE24 3AG | ||||||
| Independent | examiner | Robson Laidler Accountants | Limited | |||
| Fernwood House |
||||||
| Fernwood Road |
||||||
| Jesmond | ||||||
| Newcastle Upon |
Tyne | |||||
| Tyne and Wear | ||||||
| England | ||||||
| NE2 1TJ | ||||||
| Bankers | National Westminster |
pic | ||||
| Whitley Bay |
||||||
| 18Park View | ||||||
| Northumberland | ||||||
| NE26 2TQ |
| Current financ | ial year | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tots I | Total | |||
| funds | funds | |||||
| Notes | 2021 6 |
2021 6 |
2021f | 2020 6 |
||
| Igggtrmf fggI. | ||||||
| Donations and |
legacies | 2 | 40,422 | 14,766 | 55,188 | 60,260 |
| Charitable activities |
94,723 | 94,723 | 65,382 | |||
| Total income | 135,145 | 14,766 | 149,911 | 115,642 | ||
| EtiityttfIIIItrz on: | ||||||
| Charitable activities |
3 | 133,200 | 8,500 | 141,700 | 96,947 | |
| Net Income for the yeari | ||||||
| Net movement | In funds | 1,945 | 6,266 | 8,211 | 18,695 | |
| Fund balances | at 1 April 2020 | 43,079 | 43,079 | 24,384 | ||
| Fund balances | at 31 March 2021 | 45,024 | 6,266 | 51,290 | 43,079 |
| Prior financial | year | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2020 | 2020 | 2020 | ||||
| Notes | ||||||
| I099IIIIL(fgm; | ||||||
| Donations and legacies |
2 | 51,005 | 9,255 | 60,260 | ||
| Charitable activities |
55,382 | 55,382 | ||||
| Total Income | 106,387 | 9,255 | 115,642 | |||
| Rmgftd)tttffL2n; | ||||||
| Charitable activities |
3 | 84,103 | 12,844 | 96,947 | ||
| Gross transfers | between | funds | 181 | (181) | ||
| Net Income for the year/ | ||||||
| Net movement | In funds | 22,465 | (3,770) | 18,695 | ||
| Fund balances | at 1 April | 2019 | 20,614 | 3,770 | 24,384 | |
| Fund balances | at 31 March 2020 | 43,079 | 43,079 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 2,823 | |||||
| Current assets | ||||||
| Debtors | 1,537 | 329 | ||||
| Cash at bank and in | hand | 53,732 | 46,282 | |||
| 55,269 | 46,611 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (6,802) | (3,532) | ||||
| Net current assets | 48,467 | 43,079 | ||||
| Total assets less current liabilities | 51,290 | 43,079 | ||||
| Income funds | ||||||
| Restricted funds |
12 | 6,266 | ||||
| Unrestricted funds |
45,024 | 43,079 | ||||
| 51,290 | 43,079 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021f | 2021 f. |
2020 f |
2020f | 2020 | ||
| Donations Grants |
and gifts | 41 40,381 |
14,766 | 41 55,147 |
51,005 | 9,255 | 60,260 |
| 40,422 | 14,766 | 55,188 | 51,005 | 9,255 | 60,260 | ||
| Grants receivable | |||||||
| Barbour Trust | 9,000 | 9,000 | |||||
| Big Lottery | Foundation | 9,255 | 9,255 | ||||
| Blyth Town | Council | 8,358 | 8,358 | 8,358 | 8,358 | ||
| Catherine | Cookson | ||||||
| Chantable | Trust | 500 | 500 | 3,335 | 3,335 | ||
| Coalfields | Regeneration | ||||||
| Trust | 9,974 | 9,974 | |||||
| Community | Foundation | 8,000 | 7,843 | 15,843 | 5,000 | 5,000 | |
| Good Things | 6,923 | 6,923 | 8,438 | 8,438 | |||
| Sports England | 9,580 | 9,580 | |||||
| Ridley Family Trust | 4,000 | 4,000 | 5,000 | 5,000 | |||
| Covid funding | 5,943 | 5,943 | |||||
| Other | 4,000 | 4,000 | 1,900 | 1,900 | |||
| 40,381 | 14,766 | 55,147 | 51,005 | 9,255 | 60,260 |
| Training | Training | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| and | and | ||||||||
| education | education | ||||||||
| 2021 | 2020 | ||||||||
| b | |||||||||
| Staff costs | 113,482 | 68,871 | |||||||
| Depreciation | and impairment | 294 | |||||||
| Rent and | rates | 14,098 | 16,666 | ||||||
| Courses | 634 | 1,710 | |||||||
| Tutor costs | 330 | 2,325 | |||||||
| Joint venture | activities | 6,720 | |||||||
| 135,558 | 89,572 | ||||||||
| Share of | support costs (see | note 4) | 4,349 | 3,012 | |||||
| Share of | governance | costs | (see note 4) | 1,793 | 4,363 | ||||
| 141,700 | 96,947 | ||||||||
| Analysis | by | fund | |||||||
| Unrestricted | funds | 133,200 | 84,103 | ||||||
| Restricted | funds | 8,500 | 12,844 | ||||||
| 141,700 | 96,947 | ||||||||
| Supportcosts | |||||||||
| Support Governance | 2021 | Support | Governance | 2020 | |||||
| costs | costs | costs | costs | ||||||
| f | 6 | F | 6 | 8 | |||||
| Insurance | 862 | 862 | 809 | 809 | |||||
| Telephone | 82 | 82 | 47 | 47 | |||||
| Postage and | stationery | 188 | 188 | 576 | 576 | ||||
| Sundries | 62 | 62 | 79 | 79 | |||||
| Office casts | 3,082 | 3,082 | 311 | 311 | |||||
| Staff travel | 73 | 73 | 1,190 | 1,190 | |||||
| Legal and | professional | 773 | 773 | 3,385 | 3,385 | ||||
| Independent | examiners | ||||||||
| fees | 1,020 | 1,020 | 978 | 978 | |||||
| 4,349 | 1,793 | 6,142 | 3,012 | 4,363 | 7,375 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 4,349 | 1,793 | 6,142 | 3,012 | 4,363 | 7,375 |
| The average | monthly number ofemployees during t |
he year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Operational | staff | ||
| Employment | costs | 2021 6 |
2020 8 |
| Wages and salaries Social security costs |
105,887 4,147 |
65,516 1,885 |
|
| Other pension costs | 3,448 | 1,470 | |
| 113,482 | 68,871 |
| Tangible fix | ed assets | ||
|---|---|---|---|
| Fixtures end rlttlnce | |||
| 6 | |||
| Cost | |||
| Additions | 3,116 | ||
| At 31 March | 2021 | 3,116 | |
| Depreciation Depreciation |
and Impairment charged in the year |
293 | |
| At 31 March | 2021 | 293 | |
| Canylng amount At 31 March 2021 |
2,823 |
| 8 | l3ebtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Amounts falling due |
within | one | year: | f. | 6 | ||||||
| Other debtors | 193 | ||||||||||
| Prepayments | and accrued income | 1,537 | 136 | ||||||||
| 1,537 | 329 | ||||||||||
| 9 | Creditors: amounts | falling due | within | one year | |||||||
| 2021 | 2020 | ||||||||||
| 6 | |||||||||||
| Other taxation | and social security | 4,016 | 1,816 | ||||||||
| Trade creditors | 1,492 | 738 | |||||||||
| Other creditors | 334 | ||||||||||
| Accruals and deferred | income | 960 | 978 | ||||||||
| 6,802 | 3,532 | ||||||||||
| 10 | Analysis of net assets between |
funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| 6 | 6 | f | 6 | 6 | |||||||
| Fund balances | at 31 | ||||||||||
| March 2021 are | |||||||||||
| represented by: |
|||||||||||
| Tangible assets | 2,823 | 2,823 | |||||||||
| Current assets/ | |||||||||||
| (liabilities) | 42,201 | 6,266 | 48,467 | 43,079 | 43,079 | ||||||
| 45,024 | 6,266 | 51,290 | 43,079 | 43,079 |