| The Charity | also operates | also operates | also operates | also operates | under the names | under the names | DEI and Wat Phra Dhammakaya | Manchester. | Manchester. | Manchester. | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reference | and administrative | details | ||||||||||
| Trustees | Phra Wairot Treenet | |||||||||||
| Phra Veera Vingvorn | ||||||||||||
| Phra Nicholas Thanissaro | ||||||||||||
| Phra Seri Rujisri | ||||||||||||
| Phra Pichit Choompolpaisal | ||||||||||||
| Phra Ronnapop Lapcharoen |
(appointed | 5 | ||||||||||
| August 2023) | ||||||||||||
| Company | registered | number | 6431232 | |||||||||
| Charity registered | number | 1171318 | ||||||||||
| Registered | office | 233A Edgeley Road | ||||||||||
| Stockport | ||||||||||||
| SK3 OTL | ||||||||||||
| Company | secretary | Phra Pichit Choompolpaisal | ||||||||||
| Chief executive officer | Phra Seri Rujisri | |||||||||||
| Accountants | Brentwood Accounting |
and | Tax | |||||||||
| 1A CR Farm Estate | ||||||||||||
| Brentwood Road Herongate |
Essex CM13 3LH | |||||||||||
| Independent | examiner | M J Goldman Chartered |
Accountants | |||||||||
| Hollinwood Business Centre |
||||||||||||
| Albert Street Oldham | Lancashire | OL8 3QL |
| Exclude from reserves E |
Exclude from reserves E |
Reserves E | |||
|---|---|---|---|---|---|
| Total funds | 593,075 | ||||
| Tangible fixed assets not available for general purposes |
431,000 | ||||
| Committed to cover emergency repairs and new |
vehicle | 20,000 | |||
| Committed for improvement |
works | during 2023 | 40,000 | ||
| Committed to purchase a property |
close to the Temple | 70,000 | (561,000) | ||
| for Temple staff to live | |||||
| Actua I reserves |
32,075 | ||||
| Amount required by reserves |
policy | 30,000 | |||
| In our judgement, the actual |
reserves are broadly | in line with required | reserves. |
| MCG | Meditation Centre ofGlasg |
ow | |||
|---|---|---|---|---|---|
| DEI | DISUK | DNUK | MCG | ||
| Phra | Wairot Treenet | Yes | Yes | Yes | Yes |
| Phra | Veera Vingvorn | Yes | Yes | Yes | No |
| Phra | Nicholas Thanissaro | Yes | Yes | Yes | No |
| Phra | Seri Rujisri | Yes | No | No | No |
| Phra | Pichit Choompolpaisal | Yes | Yes | Yes | Yes |
| Phra | Wairot Treenet and Phra Veera Vingvorn | are also trustees ofsome European | Temples. |
| or the year end | ed 3 | 1stDecember 20 | 22 | |||
|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Total | |||
| Funds 2022 | Funds 2022 | Funds 2021 | ||||
| f | f | E | ||||
| income from: | ||||||
| Donations and |
legacies | 144,529 | 144,529 | 242,601 | ||
| Expenditure on: |
||||||
| Charitable activities |
153,115 | 153,115 | 165,135 | |||
| Net movement | in funds | ~8586 | ~8586 | 77466 | ||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 601,661 | 601,661 | 524,195 | ||
| Net movement | in funds | (8,586) | (8,586) | 77,466 | ||
| Total funds carried | forward | 593075 | 593075 | 601661 |
| t 31stDecember 20 | 22 | |||||
|---|---|---|---|---|---|---|
| Note | 2022 | 2022 | 2021 | 2021 | ||
| f | f | f | f | |||
| Fixed assets | ||||||
| Tangible assets | 430,957 | 337,922 | ||||
| Current assets | ||||||
| Cash at bank and in | hand | 166,601 | 268,485 | |||
| Creditors: amounts | falling due within one year | 10 | (4,483) | (4,746) | ||
| Net current assets | 162,118 | 263,739 | ||||
| Total assets less current liabilities | 593,075 | 601,661 | ||||
| Total net assets | 593075 | 601 661 | ||||
| Charity funds | ||||||
| Restricted funds | ||||||
| Unrestricted funds |
593,075 | 601,661 | ||||
| 593075 | 601661 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds 2022f | Funds 2022f | Funds 2021 | |||||
| Donations | 144,529 | 144,529 | 242,601 | ||||
| Gift aid claims received from | HMRC | ||||||
| 144529 | 144529 | 242 601 | |||||
| 4 | Analysis ofexpenditure | on charitable | activities | ||||
| Summary by fund type |
Unrestricted | Total | Total | ||||
| Funds 2022f | Funds 2022f | Funds 2021 | |||||
| Temple upkeep | 153,115 | 153,115 | 165,135 | ||||
| 5 | Analysis of expenditure | by activities | |||||
| Unrestricted | Total | Total | |||||
| Funds 2022f | Funds 2022f | Funds 2021 | |||||
| Costs ofcharitable | activities | 153,115 | 153,115 | 165,135 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Funds 2022f | Funds 2021f | ||||
| Staff costs | 9,664 | 11,400 | |||
| Depreciation | 2,876 | 2,876 | |||
| Courses and welfare | 6,020 | ||||
| Light and heat | 7,883 | 8,301 | |||
| Rates and water | 1,622 | 1,583 | |||
| Insurance | 2,510 | 2,564 | |||
| Repairs and maintenance | 6,962 | 14,679 | |||
| Telephone and internet |
465 | 506 | |||
| Printing, postage, stationery, |
and computer | expenses | 666 | 1,759 | |
| Sundry expenses | 1,961 | 1,484 | |||
| Sustenance, food, and drink |
3133 | 7,869 | |||
| Ceremony expenses |
18,224 | 4,306 | |||
| Monks and Temple staff public work expenses | 160 | 13,470 | |||
| Travel expenses | 6,571 | 4,047 | |||
| Legal and professional | 30 | ||||
| Bank charges and interest | 66 | 217 | |||
| Donations to DISUK Central | Fund | 9,204 | 10,740 | ||
| Donations to DISUK | 20,663 | 20,147 | |||
| Donations to DNUK | 2,235 | 4,344 | |||
| Donations to Meditation | Centre Glasgow | 2,000 | 1,111 | ||
| Donations to Buddhist organisations | 51,767 | 44,436 | |||
| Accountancy | 3,633 | 2,646 | |||
| Independent examination |
850 | 600 | |||
| 153115 | 165135 |
| 2022 E | 2021 E | ||||||
|---|---|---|---|---|---|---|---|
| Fees payable to the | independent | examiner | for the independent | 850 | 600 | ||
| examination ofthe charity's |
annual | accounts | |||||
| Fees payable to the | independent | examiner | in respect of all other | ||||
| services not included | above | ||||||
| Staff costs | |||||||
| 2022 6 | 2021E | ||||||
| Wages and salaries | 9664 | 11400 |
| 2022 | 2021 |
|---|---|
| number | number |
| 9tLt | |
|---|---|
| 9t'L't' | E8t''t' |
| Tzpz | Zzpz |
| JeaA auo u!q&wn anp Bu!!IegsiunoiJJy:sJo&!paJg | JeaA auo u!q&wn anp Bu!!IegsiunoiJJy:sJo&!paJg | pT | |||
|---|---|---|---|---|---|
| ZZ6'L'EE | S99'9T | 000'Z | LSZ'6T'E | TZOZ Jaqu a~aa | „TE~V |
| LS6'OEt' | 909'8T | 000'Z | TSE'OTt' | ZZOZ Jaqwa&aa | isTE W |
| an!en qooq ~aN | |||||
| EOL 69 | 006'[T | DDO ET. | E08 EE | ZZOZ Jaqma~aa | isTE iV |
| 9L8'Z | OOE T | 9LS'T | JeaA a pi Jog | aSJeLIg | |
| LZ8'9t' | 009'O'T | 000 ET | LZZ'EZ | ZZpZ AJenueI' „Tiy | |
| uogepa Jdag | |||||
| 099089 | 909OE | 000 91 | 99T 969 | ZZpZ Jaqmaaag | &sTE gy |
| TT6'S6 | Tt Z'E | OL9'Z6 | suol)lppg | ||
| 6t'L'tT8E | S9Z'Lz | 000'ST | t'8tT'ZtEE | ZZOZ AJenue!'86T $Q | |
| Uolgen!eh | lo $50$ | ||||
| 3 sSu!j | g | 3 sa!o!pan | 3 AjJadoJd | ||
| 3!e)OJ | pue saJn&x!g | Joyous | p!ol4aaJg |
| Forthe year ended 31stD | Forthe year ended 31stD | ece | mber 20 | 22 | |||
|---|---|---|---|---|---|---|---|
| 11. Movement in funds |
|||||||
| At 1"January 2021 | Net movement | At 31st December 2022 | |||||
| f | f | f | |||||
| Unrestricted | general | 601,661 | (8,586) | 593,075 | |||
| fund | |||||||
| Net movement | in funds, included | above are as follows: | |||||
| Incoming | resources f |
Resources expended f |
Movement | in funds f |
|||
| Unrestricted | general | 144,529 | 153,115 | (8,586) | |||
| fund | |||||||
| Comparatives | for movement | in funds: | |||||
| At 1"January 2021f | Net movement f |
At 31"December 2021 f |
|||||
| Unrestricted | general | 524,195 | 77,466 | 601,661 | |||
| fund | |||||||
| Net movement | in funds, included | above are as follows: | |||||
| Incoming | resources f |
Resources expended f |
Movement | in funds f |
|||
| Unrestricted | general | 242,601 | 165,135 | 77,466 | |||
| fund |
| CG | Meditation Centre ofGlasg |
ow | |||
|---|---|---|---|---|---|
| DE I | DISUK | DNUK | MCG | ||
| Phra | Wairot Treenet | Yes | Yes | Yes | Yes |
| Phra | Veera Vingvorn | Yes | Yes | Yes | No |
| Phra | Nicholas Thanissaro | Yes | Yes | Yes | No |
| Phra | Seri Rujisri | Yes | No | No | No |
| Phra | Pichit Choompolpaisal | Yes | Yes | Yes | Yes |