| Page | ||
|---|---|---|
| Legal and administrative information |
||
| Trustees' report |
2-3 | |
| Statement oftrustees' | responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | 6-7 |
| Statement offinancial | position | |
| Notes to the financial | statements | 9-17 |
| Trustees | Sarah Booth - Treasurer | ||||||
|---|---|---|---|---|---|---|---|
| Wendy Price - Secretary | |||||||
| Ruth Smith - Membership | Secretary | ||||||
| Steve Barnard - Librarian | - (Resigned 9February 2022) | ||||||
| Marion Berry - Archivist - (Resigned | 1 December 2021) | ||||||
| Sue Morton —Trustee |
|||||||
| Colin Pyrah OBE - Trustee | |||||||
| Alison Roberts - Honorary | Chair | ||||||
| David Rodwell - Trustee | |||||||
| Robert Smith - Trustee - (Appointed | 29April 2022) | ||||||
| Penny Cockill - Trustee - (Appointed |
29April 2022) | ||||||
| Patrons | The Marquis of Normanby | ||||||
| The Marchioness of Normanby |
|||||||
| Museum | Mentor | Victodia Harrison - Spark Your Wildfire -(Resigned |
1 December 2021) | ||||
| Michael Tumpenny -York |
Museums | Trust - (Appointed | 20January 2023) | ||||
| Charity number | 1171266 | ||||||
| Principal | address | Whitby Museum | |||||
| Pannet Park | |||||||
| Whitby | |||||||
| YO21 1RE | |||||||
| Independent | examiner | N ClemitACA, FCCA |
|||||
| JWPCreers LLP | |||||||
| Chartered Accountants | |||||||
| Genesis 5 | |||||||
| Church Lane | |||||||
| York | |||||||
| YO10 5DQ | |||||||
| Bankers | HSBC Bank Pic | ||||||
| 4 Baxtergate | |||||||
| Whitby | |||||||
| North Yorkshire | |||||||
| YO21 1BD | |||||||
| Invesment | Managers | Brewin Dolphin | |||||
| 12Smithfield Street | |||||||
| London | |||||||
| EC1A9BD | |||||||
| Financial | Advisors | Anderson Brown (Whitby) |
Ltd | ||||
| Victoria House | |||||||
| 7Victoria Square | |||||||
| Whitby | |||||||
| North Yorkshire | |||||||
| YO21 1EA |
| CURRENT FINANCIAL YEAR | CURRENT FINANCIAL YEAR | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | |||||
| general | designated | ||||||
| 2022 | 2022 | 2022 | 2022 | 2021 | |||
| Notes | 6 | ||||||
| Income | |||||||
| Donations and legacies |
115,143 | 125,500 | 240,643 | 72,466 | |||
| Charitable activities |
91,400 | 10,000 | 101,400 | 45,591 | |||
| Other trading activities |
29,591 | 29,591 | 10,895 | ||||
| Investment income |
6,809 | 52 | 6,861 | 5,101 | |||
| Other income | 234 | 234 | 302 | ||||
| Total income | 243,177 | 135,552 | 378,729 | 134,355 | |||
| Expenditure | |||||||
| Raising funds | 14,072 | 2,409 | 16,481 | 7,962 | |||
| Charitable activities |
181,655 | 65,234 | 64,703 | 311,592 | 162,770 | ||
| Total expenditure | 195,727 | 65,234 | 67,112 | 328,073 | 170,732 | ||
| Net gains/(losses) on investments |
(48,356) | (48,356) | 32,867 | ||||
| Net (expenditure)/income | before transfers | (906) | (65,234) | 68,440 | 2,300 | (3,510) | |
| Gross transfers between funds |
(443,873) | 501,903 | (58,030) | ||||
| Net (expenditure)/income | for the year | ||||||
| Net movement in funds |
(444,779) | 436,669 | 10,410 | 2,300 | (3,510) | ||
| Fund balances at 1 October 2021 | 968,274 | 126,931 | 1,095,205 | 1,098,715 | |||
| Fund balances at 30September 2022 | 523,495 | 436,669 | 137,341 | 1,097,505 | 1,095,205 |
| PRIOR FINANCIAL YEAR | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2021 | 2021 | 2021 | ||||
| Notes | f | F | ||||
| Income and endowments | ||||||
| Donations and legacies |
69,466 | 3,000 | 72,466 | |||
| Charitable activities |
45,591 | 45,591 | ||||
| Other trading activities | 10,895 | 10,895 | ||||
| Investment income |
5,095 | 5,101 | ||||
| Other income | 302 | 302 | ||||
| Total income | 131,349 | 3,006 | . | 134,355 | ||
| Expenditure | ||||||
| Raising funds | 7,962 | 7,962 | ||||
| Charitable activities |
159,195 | 3,575 | 162,770 | |||
| Total expenditure | 167,157 | 3,575 | 170,732 | |||
| Net gains/(losses) on investments |
32,867 | 32,867 | ||||
| Net (expenditure)/income | before transfers | (2,941) | (569) | (3,510) | ||
| Gross transfers between funds |
||||||
| Net (expenditure)/income | for the year/ | |||||
| Net movement in funds |
(2,941) | (569) | (3,510) | |||
| Fund balances at 1 October | 2020 | 971,215 | 127,500 | 1,098,715 | ||
| Fund balances at 30September 2021 | 968,274 | 126,931 | 1,095,205 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 10 | 436,669 | 444,316 | |||
| Investments | 11 | 336,056 | 382,597 | |||
| 772,725 | 826,913 | |||||
| Current assets | ||||||
| Stocks | 7,189 | 4,085 | ||||
| Debtors | 12 | 10,269 | 17,139 | |||
| Cash at bank and in | hand | 320,396 | 257,466 | |||
| 337,854 | 278,690 | |||||
| Creditors: amounts | falling due within one year | 13 | (13,074) | (10,398) | ||
| Net current assets | 324,780 | 268,292 | ||||
| Total assets less current liabilities | 1,097,505 | 1,095,205 | ||||
| Income funds | ||||||
| Restricted funds | 14 | 137,341 | 126,931 | |||
| Unrestricted funds - |
designated | 436,669 | ||||
| Unrestricted funds - |
general | 523,495 | 968,274 | |||
| 1,097,505 | 1,095,205 |
| Charity information | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Whitby Literary and Philosophical Society is a charitable incorporated organisation registered |
in England. | ||||||||
| Accounting convention |
|||||||||
| The charity constitutes a public benefit entity as defined by FRS 102.The financial statements |
have been prepared | in | accordance | ||||||
| with Accounting and Reporting by Charities: Statement of Recommended Practice applicable |
to charities preparing |
their accounts | |||||||
| in accordance with the Financial Reporting Standard applicable in the UK and Republic |
of Ireland | issued in October 2019, |
the | ||||||
| Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102),the Charities Act 2011 and |
UK | ||||||||
| Generally Accepted Accounting Practice. |
|||||||||
| The financial statements have been prepared to give a 'true and fair' view and have departed from |
the Charities | (Accounts and |
|||||||
| Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This |
departure | has involved following |
the | ||||||
| Accounting and Reporting by Charities: Statement of Recommended Practice applicable |
to | charities | preparing their |
accounts | in | ||||
| accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS |
102)issued | on 16July 2014 | |||||||
| rather than the Accounting and Reporting by Charities: Statement ofRecommended Practice |
effective | from 1 April | 2005 which has | ||||||
| since been withdrawn. | |||||||||
| The significant accounting policies applied in the preparation of these financial statements |
are set out | below. These | policies | are | |||||
| consistently applied to all years presented unless otherwise stated. |
|||||||||
| Going concern | |||||||||
| At the time of approving the financial statements, the trustees have a reasonable expectation that |
the charity | has adequate | |||||||
| resources to continue in operational existence for the foreseeable future. Thus the trustees |
continue | to adopt the | going concern | ||||||
| basis ofaccounting in preparing the financial statements. |
|||||||||
| 1.3 | Charitable funds |
||||||||
| The charity maintains a general unrestricted fund which is expendable at the discretion ofthe |
trustees | in | furtherance | ofthe objects | |||||
| ofthe charity | |||||||||
| Restricted funds are funds that can only be used for particular restricted purposes within |
the objects of the charity. | Restrictions | |||||||
| arise when specified by the funder or when funds are raised for a specific purpose. | |||||||||
| 1.4 | Income | ||||||||
| All income is included in the statement of financial activities when the charity is entitled |
to | the income and the | amount can |
be | |||||
| quantiTied with reasonable accuracy. The following specific policies are applied to particular |
categories | ofincome: | |||||||
| Donations and legacies are received by way of grants, donations and gifts and are included |
in full | in | the statement | of financial | |||||
| activities when receivable. Grants where entitlement is not conditional on the delivery ofa |
specific performance by |
the | charity are | ||||||
| recognised when the charity becomes unconditionally entitled to the grant. |
|||||||||
| Income from investments is included in the year in which it is receivable. |
|||||||||
| Expenditure | |||||||||
| Expenditure is recognised on an accruals basis as a liability is incurred. |
|||||||||
| Raising funds comprise the costs associated with attracting donations and legacies. The costs of trading |
for fundraising | purposes | |||||||
| includes the charity's shop. | |||||||||
| Charitable expenditure compdises those costs incurred by the charity on the delivery |
of its activities and |
services for |
its | ||||||
| beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of |
an | indirect nature | necessary | ||||||
| to support them. | |||||||||
| Fundraising costs are those incurred in seeking voluntary contributions and do not include |
the costs | of | disseminating | information | |||||
| in support ofthe charitable activities. |
|||||||||
| Support costs are those costs incurred directly in support of expenditure on the objects |
of the | charity and |
include project |
||||||
| management. |
| Leasehold | property | 25 years |
|---|---|---|
| Leasehold | improvements | 25 years |
| Fixtures | 20years | |
| Furniture | and equipment | 8years |
| Computer | equipment | 4 years |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| f | ||||||||
| Donations | and gifts | 10,936 | 100,500 | 111,436 | 57,120 | 3,000 | 60,120 | |
| Legacies receivable | 83,000 | 83,000 | ||||||
| Membership | fees | 9,008 | 9,008 | 8,787 | 8,787 | |||
| Gift aid | 12,199 | 25,000 | 37,199 | 3,559 | 3,559 | |||
| 115,143 | 125,500 | 240,643 | 69,466 | 3,000 | 72,466 | |||
| Donations | and gifts | |||||||
| Patron Donations | 3,265 | 3,265 | 3,300 | 3,300 | ||||
| Development | donations | 100,000 | 100,000 | |||||
| Grant income | 39,214 | 3,000 | 42,214 | |||||
| Governrment | grant | 6,000 | 6,000 | 12,024 | 12,024 | |||
| Other donations | 1,671 | 500 | 2,171 | 2,582 | 2,582 | |||
| 10,936 | 100,500 | 111,436 | 57,120 | 3,000 | 60,120 |
| Income from | admissions |
|---|---|
| Less amount | paid to Whitby Town Council |
| Thomas William Varley Roe Deceased | |
| Library sales | |
| Grant income |
| Analysis | by fund |
|---|---|
| Unrestricted funds - general |
|
| Restricted | funds |
| Charitable | Charitable |
|---|---|
| activities | activities |
| 2022 | 2021 |
| 6 | |
| 108,253 | 52,090 |
| (64,227) | (30,909) |
| 47,201 | 24,326 |
| 173 | 84 |
| 10,000 | |
| 101,400 | 45,591 |
| 91,400 | 45,591 |
| 10,000 | |
| 101,400 | 45,591 |
| Museum | shop |
|---|---|
| Cafe fee | |
| Room hire |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2022 | 2021 |
| E | |
| 22,652 | 8,700 |
| 6,399 | 2,145 |
| 540 | 50 |
| 29,591 | 10,895 |
| 5 | Raising funds | Raising funds | Raising funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Total | |||||
| funds | funds | funds | |||||||
| general | general | ||||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | |||||
| E | F | ||||||||
| Operating | charity shops | 9,152 | 2,409 | 11,561 | 3,601 | 3,601 | |||
| Investment | management | 4,920 | 4,920 | 4,361 | 4,361 | ||||
| 14,072 | 2,409 | 16,481 | 7,962 | 7,962 | |||||
| 6 | Charitable | activities | |||||||
| Charitable | Charitable | ||||||||
| activities | activities | ||||||||
| 2022 | 2021 | ||||||||
| Direct costs | 55,925 | 8,316 | |||||||
| Staff costs | 76,342 | 60,932 | |||||||
| 132,267 | 69,248 | ||||||||
| Share ofsupport costs {seenote 7) | 176,743 | 90,671 | |||||||
| Share ofgovernance | costs {seenote 7) | 2,582 | 2,851 | ||||||
| 311,592 | 162,770 | ||||||||
| Analysis | by | fund | |||||||
| Unrestricted | funds - general | 181,655 | 159,195 | ||||||
| Unrestricted | funds - designated | 65,234 | |||||||
| Restricted | funds | 64,703 | 3,575 | ||||||
| 311,592 | 162,770 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Support costs | Governance | 2022 | Support costs | Governance | 2021 | ||
| costs | costs | ||||||
| Depreciation | 65,234 | 65,234 | 57,812 | 57,812 | |||
| Printing, postage and | |||||||
| stationery | 2,395 | 2,395 | 1,777 | 1,777 | |||
| Subscriptions and journals |
467 | 467 | 448 | 448 | |||
| Legal and professional | fees | 7,146 | 7,146 | 4,883 | 4,883 | ||
| Sundry expenses | 3,681 | 3,681 | 1,810 | 1,810 | |||
| Insurance | 4,234 | 4,234 | 3,857 | 3,857 | |||
| Computer expenses | 13,086 | 13,086 | 3,026 | 3,026 | |||
| Communication with members |
1,437 | 1,437 | 1,910 | 1,910 | |||
| Advertising and publicity |
2,599 | 2,599 | 973 | 973 | |||
| Repairs and maintenance | 73,519 | 73,519 | 12,963 | 12,963 | |||
| Bank charges | 2,945 | 2,945 | 1,212 | 1,212 | |||
| Accountancy fees | 2,582 | 2,582 | 2,851 | 2,851 | |||
| 176,743 | 2,582 | 179,325 | 90,671 | 2,851 | 93,522 | ||
| Anaiysed between |
|||||||
| Charitable activities |
176,743 | 2,582 | 179,325 | 90,671 | 2,851 | 93,522 |
| 2022 | 2021 | ||
|---|---|---|---|
| Number | Number | ||
| Total | |||
| Wages | and salaries | 76,055 | 60,676 |
| Other | pension costs | 379 | 256 |
| 76,342 | 60,932 |
| (0 N |
CO lO |
(0 0! |
N | (O(0 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0! | (0 | (0 0! |
lO(0 | ClO | |||||||
| Q C V Q E E- CL |
(O CO 0! N |
(0 (0 N |
I | DDN CO N |
CO O N |
0! 0! CO N |
|||||
| (d d! |
c Q E |
(0 O CO |
CO IA N CO N |
O 0 N CO |
|||||||
| C | ~ Q |
||||||||||
| (L | |||||||||||
| ID dl |
(O N |
CO (O (0 |
N (0 (0 |
IO 0 (0 |
'(t Cl(0 |
(A | |||||
| !C | N | (I! | (0 | lO0l | lO(0 | ||||||
| U | |||||||||||
| '(D 0 O' |
(d e Q E |
I | (0 CO lO CO |
I | 0! | I | |||||
| Q Q |
Q o |
||||||||||
| o. | |||||||||||
| E | |||||||||||
| 0 | (0 | I | N | CO CD |
|||||||
| Qo (D |
(0 | (0 CO CO |
(0 | CO CO |
CO N |
lO N |
|||||
| CC |
| Listed investments | |
|---|---|
| Valuation | |
| At 1 October 2021 | 382,597 |
| Additions | 58,268 |
| Disposal proceeds | (76,738) |
| Net gains (losses) on disposals | (1,773) |
| Unrealised gains (losses) |
(46,584) |
| Movement in income account |
20,216 |
| Movement in capital account |
70 |
| At 30September 2022 | 336,056 |
| Carrying amount |
|
| At 30September 2022 | 336,056 |
| At 30September 2021 | 382,597 |
| Debtors | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Amounts falling due |
within one year: | |||
| Trade debtors | 1,433 | 2,043 | ||
| Other debtors | 3,531 | 982 | ||
| Prepayments | and accrued income | 5,305 | 14,114 | |
| 10,269 | 17,139 | |||
| Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| Other creditors | 952 | 561 | ||
| Accruals and | deferred | income | 12,122 | 9,837 |
| 13,074 | 10,398 |
| Movement | Movement | ln funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Transfers | Balance at | ||||
| 1 October | 30 | |||||||
| 2021 | September | |||||||
| 2022 | ||||||||
| Development | fund | 124,181 | 125,052 | (64,703) | (59,930) | 124,600 | ||
| WYCA EDRF | 2,750 | (2,750) | ||||||
| Normanby | Trust | 10,000 | 10,000 | |||||
| Alan Appleton | fund | 500 | (2,409) | 4,650 | 2,741 | |||
| 126,931 | 135,552 | (67,112) | (58,030) | 137,341 | ||||
| Movement | in funds | |||||||
| Balance at | Income | Expenditure | Transfers | Balance at | ||||
| 1 October | 30 | |||||||
| 2020 | September | |||||||
| 2021 | ||||||||
| Development | fund | 127,500 | 6 | (3,325) | 124,181 | |||
| WYCA EDRF | 3,000 | (250) | 2,750 | |||||
| 127,500 | 3,006 | (3,575) | 126,931 |
| Analysis ofnet assets between funds | |||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | ||
| funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2022 | ||
| 6 | |||||
| Fund balances at 30September 2022 are represented | by: | ||||
| Tangible assets | 436,669 | 436,669 | |||
| Investments | 336,056 | 336,056 | |||
| Current assets/(liabilities) | 187,439 | 137,341 | 324,780 | ||
| 523,495 | 436,669 | 137,341 | 1,097,505 | ||
| Unrestricted | Designated | Restricted | Total | ||
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2021 | ||
| E | f | ||||
| Fund balances at 30September 2021 are represented | by: | ||||
| Tangible assets | 433,535 | 10,781 | 444,316 | ||
| Investments | 382,597 | 382,597 | |||
| Current assets/(liabilities) | 152,142 | 116,150 | 268,292 | ||
| 968,274 | 126,931 | 1,095,205 |
| 2022 | 2021 | |
|---|---|---|
| Within one year | 246 | 980 |
| Between two and five years | 4 | 249 |
| In over five years | 919 | 920 |
| 1,169 | 2,149 |