OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Legal and administrative
information
Trustees'
report
2-3
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities 6-7
Statement offinancial position
Notes to the financial statements 9-17

Trustees Sarah Booth - Treasurer
Wendy Price - Secretary
Ruth Smith - Membership Secretary
Steve Barnard - Librarian - (Resigned 9February 2022)
Marion Berry - Archivist - (Resigned 1 December 2021)
Sue Morton
—Trustee
Colin Pyrah OBE - Trustee
Alison Roberts - Honorary Chair
David Rodwell - Trustee
Robert Smith - Trustee - (Appointed 29April 2022)
Penny
Cockill - Trustee - (Appointed
29April 2022)
Patrons The Marquis of Normanby
The Marchioness
of Normanby
Museum Mentor Victodia Harrison
- Spark Your Wildfire -(Resigned
1 December 2021)
Michael Tumpenny
-York
Museums Trust - (Appointed 20January 2023)
Charity number 1171266
Principal address Whitby Museum
Pannet Park
Whitby
YO21 1RE
Independent examiner N ClemitACA,
FCCA
JWPCreers LLP
Chartered Accountants
Genesis 5
Church Lane
York
YO10 5DQ
Bankers HSBC Bank Pic
4 Baxtergate
Whitby
North Yorkshire
YO21 1BD
Invesment Managers Brewin Dolphin
12Smithfield Street
London
EC1A9BD
Financial Advisors Anderson
Brown (Whitby)
Ltd
Victoria House
7Victoria Square
Whitby
North Yorkshire
YO21 1EA

CURRENT FINANCIAL YEAR CURRENT FINANCIAL YEAR
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2022 2022 2022 2022 2021
Notes 6
Income
Donations
and legacies
115,143 125,500 240,643 72,466
Charitable
activities
91,400 10,000 101,400 45,591
Other trading
activities
29,591 29,591 10,895
Investment
income
6,809 52 6,861 5,101
Other income 234 234 302
Total income 243,177 135,552 378,729 134,355
Expenditure
Raising funds 14,072 2,409 16,481 7,962
Charitable
activities
181,655 65,234 64,703 311,592 162,770
Total expenditure 195,727 65,234 67,112 328,073 170,732
Net gains/(losses)
on investments
(48,356) (48,356) 32,867
Net (expenditure)/income before transfers (906) (65,234) 68,440 2,300 (3,510)
Gross transfers
between funds
(443,873) 501,903 (58,030)
Net (expenditure)/income for the year
Net movement
in funds
(444,779) 436,669 10,410 2,300 (3,510)
Fund balances at 1 October 2021 968,274 126,931 1,095,205 1,098,715
Fund balances at 30September 2022 523,495 436,669 137,341 1,097,505 1,095,205

PRIOR FINANCIAL YEAR
Unrestricted Restricted Total
funds funds
2021 2021 2021
Notes f F
Income and endowments
Donations
and legacies
69,466 3,000 72,466
Charitable
activities
45,591 45,591
Other trading activities 10,895 10,895
Investment
income
5,095 5,101
Other income 302 302
Total income 131,349 3,006 . 134,355
Expenditure
Raising funds 7,962 7,962
Charitable
activities
159,195 3,575 162,770
Total expenditure 167,157 3,575 170,732
Net gains/(losses)
on investments
32,867 32,867
Net (expenditure)/income before transfers (2,941) (569) (3,510)
Gross transfers
between funds
Net (expenditure)/income for the year/
Net movement
in funds
(2,941) (569) (3,510)
Fund balances at 1 October 2020 971,215 127,500 1,098,715
Fund balances at 30September 2021 968,274 126,931 1,095,205

2022 2021
Notes
Fixed assets
Tangible assets 10 436,669 444,316
Investments 11 336,056 382,597
772,725 826,913
Current assets
Stocks 7,189 4,085
Debtors 12 10,269 17,139
Cash at bank and in hand 320,396 257,466
337,854 278,690
Creditors: amounts falling due within one year 13 (13,074) (10,398)
Net current assets 324,780 268,292
Total assets less current liabilities 1,097,505 1,095,205
Income funds
Restricted funds 14 137,341 126,931
Unrestricted
funds -
designated 436,669
Unrestricted
funds -
general 523,495 968,274
1,097,505 1,095,205

Charity information
Whitby Literary and Philosophical
Society is a charitable
incorporated
organisation
registered
in England.
Accounting
convention
The charity constitutes
a public benefit entity as defined
by FRS 102.The financial
statements
have been prepared in accordance
with Accounting
and Reporting
by Charities: Statement of Recommended
Practice applicable
to charities
preparing
their accounts
in accordance
with the
Financial
Reporting
Standard
applicable
in the UK and Republic
of Ireland issued
in October 2019,
the
Financial
Reporting
Standard
applicable
in the United
Kingdom
and Republic of Ireland (FRS 102),the Charities Act 2011 and
UK
Generally Accepted Accounting
Practice.
The financial
statements
have been prepared
to give a 'true and fair' view and have departed
from
the Charities (Accounts
and
Reports) Regulations
2008 only to the extent required
to provide a 'true and fair view'. This
departure has involved
following
the
Accounting
and Reporting
by Charities:
Statement
of Recommended
Practice applicable
to charities preparing
their
accounts in
accordance
with the Financial
Reporting
Standard
applicable
in the UK and Republic of Ireland (FRS
102)issued on 16July 2014
rather than the Accounting
and Reporting
by Charities: Statement ofRecommended
Practice
effective from 1 April 2005 which has
since been withdrawn.
The significant
accounting
policies applied
in the preparation
of these financial
statements
are set out below. These policies are
consistently
applied to all years presented
unless otherwise
stated.
Going concern
At the time of approving
the financial
statements,
the trustees
have a reasonable
expectation
that
the charity has adequate
resources to continue
in operational
existence for the foreseeable
future. Thus the trustees
continue to adopt the going concern
basis ofaccounting
in preparing
the financial statements.
1.3 Charitable
funds
The charity maintains
a general
unrestricted
fund which is expendable
at the discretion ofthe
trustees in furtherance ofthe objects
ofthe charity
Restricted
funds are funds
that can only be used for particular
restricted
purposes
within
the objects of the charity. Restrictions
arise when specified by the funder or when funds are raised for a specific purpose.
1.4 Income
All income is included
in the statement
of financial
activities
when the charity
is entitled
to the income and the amount
can
be
quantiTied
with reasonable
accuracy.
The following
specific policies are applied to particular
categories ofincome:
Donations
and legacies are received
by way of grants,
donations
and gifts and are included
in full in the statement of financial
activities when receivable.
Grants where entitlement
is not conditional
on the delivery ofa
specific performance
by
the charity are
recognised
when the charity becomes unconditionally
entitled to the grant.
Income from investments
is included
in the year in which it is receivable.
Expenditure
Expenditure
is recognised
on an accruals basis as a liability is incurred.
Raising funds comprise the costs associated
with attracting
donations
and legacies.
The costs of trading
for fundraising purposes
includes the charity's shop.
Charitable
expenditure
compdises
those
costs
incurred
by the
charity
on the
delivery
of its activities
and
services
for
its
beneficiaries.
It includes
both costs that can be allocated
directly to such activities and those costs of
an indirect nature necessary
to support them.
Fundraising
costs are those incurred
in seeking
voluntary
contributions
and do not include
the costs of disseminating information
in support ofthe charitable
activities.
Support
costs are those costs incurred
directly
in support
of expenditure
on the objects
of the charity
and
include
project
management.

Leasehold property 25 years
Leasehold improvements 25 years
Fixtures 20years
Furniture and equipment 8years
Computer equipment 4 years

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2022 2022 2022 2021 2021 2021
f
Donations and gifts 10,936 100,500 111,436 57,120 3,000 60,120
Legacies receivable 83,000 83,000
Membership fees 9,008 9,008 8,787 8,787
Gift aid 12,199 25,000 37,199 3,559 3,559
115,143 125,500 240,643 69,466 3,000 72,466
Donations and gifts
Patron Donations 3,265 3,265 3,300 3,300
Development donations 100,000 100,000
Grant income 39,214 3,000 42,214
Governrment grant 6,000 6,000 12,024 12,024
Other donations 1,671 500 2,171 2,582 2,582
10,936 100,500 111,436 57,120 3,000 60,120

Income from admissions
Less amount paid to Whitby Town Council
Thomas William Varley Roe Deceased
Library sales
Grant income
Analysis by fund
Unrestricted
funds - general
Restricted funds
Charitable Charitable
activities activities
2022 2021
6
108,253 52,090
(64,227) (30,909)
47,201 24,326
173 84
10,000
101,400 45,591
91,400 45,591
10,000
101,400 45,591

Museum shop
Cafe fee
Room hire
Unrestricted Unrestricted
funds funds
general general
2022 2021
E
22,652 8,700
6,399 2,145
540 50
29,591 10,895
5 Raising funds Raising funds Raising funds
Unrestricted Restricted Total Unrestricted Total
funds funds funds
general general
2022 2022 2022 2021 2021
E F
Operating charity shops 9,152 2,409 11,561 3,601 3,601
Investment management 4,920 4,920 4,361 4,361
14,072 2,409 16,481 7,962 7,962
6 Charitable activities
Charitable Charitable
activities activities
2022 2021
Direct costs 55,925 8,316
Staff costs 76,342 60,932
132,267 69,248
Share ofsupport costs {seenote 7) 176,743 90,671
Share ofgovernance costs {seenote 7) 2,582 2,851
311,592 162,770
Analysis by fund
Unrestricted funds - general 181,655 159,195
Unrestricted funds - designated 65,234
Restricted funds 64,703 3,575
311,592 162,770

Support costs
2022 2021
Support costs Governance 2022 Support costs Governance 2021
costs costs
Depreciation 65,234 65,234 57,812 57,812
Printing, postage and
stationery 2,395 2,395 1,777 1,777
Subscriptions
and journals
467 467 448 448
Legal and professional fees 7,146 7,146 4,883 4,883
Sundry expenses 3,681 3,681 1,810 1,810
Insurance 4,234 4,234 3,857 3,857
Computer expenses 13,086 13,086 3,026 3,026
Communication
with members
1,437 1,437 1,910 1,910
Advertising
and publicity
2,599 2,599 973 973
Repairs and maintenance 73,519 73,519 12,963 12,963
Bank charges 2,945 2,945 1,212 1,212
Accountancy fees 2,582 2,582 2,851 2,851
176,743 2,582 179,325 90,671 2,851 93,522
Anaiysed
between
Charitable
activities
176,743 2,582 179,325 90,671 2,851 93,522

2022 2021
Number Number
Total
Wages and salaries 76,055 60,676
Other pension costs 379 256
76,342 60,932
(0
N
CO
lO
(0
0!
N (O(0
0! (0 (0
0!
lO(0 ClO
Q C
V Q
E
E-
CL
(O
CO
0!
N
(0
(0
N
I DDN
CO
N
CO
O
N
0!
0!
CO
N
(d
d!
c
Q
E
(0
O
CO
CO
IA
N
CO
N
O
0
N
CO
C ~
Q
(L
ID
dl
(O
N
CO
(O
(0
N
(0
(0
IO
0
(0
'(t
Cl(0
(A
!C N (I! (0 lO0l lO(0
U
'(D
0
O'
(d
e
Q
E
I (0
CO
lO
CO
I 0! I
Q
Q
Q
o
o.
E
0 (0 I N CO
CD
Qo
(D
(0 (0
CO
CO
(0 CO
CO
CO
N
lO
N
CC

Listed investments
Valuation
At 1 October 2021 382,597
Additions 58,268
Disposal proceeds (76,738)
Net gains (losses) on disposals (1,773)
Unrealised
gains (losses)
(46,584)
Movement
in income account
20,216
Movement
in capital account
70
At 30September 2022 336,056
Carrying
amount
At 30September 2022 336,056
At 30September 2021 382,597

Debtors
2022 2021
Amounts
falling due
within one year:
Trade debtors 1,433 2,043
Other debtors 3,531 982
Prepayments and accrued income 5,305 14,114
10,269 17,139
Creditors: amounts falling due within one year
2022 2021
Other creditors 952 561
Accruals and deferred income 12,122 9,837
13,074 10,398

Movement Movement ln funds
Balance at Income Expenditure Transfers Balance at
1 October 30
2021 September
2022
Development fund 124,181 125,052 (64,703) (59,930) 124,600
WYCA EDRF 2,750 (2,750)
Normanby Trust 10,000 10,000
Alan Appleton fund 500 (2,409) 4,650 2,741
126,931 135,552 (67,112) (58,030) 137,341
Movement in funds
Balance at Income Expenditure Transfers Balance at
1 October 30
2020 September
2021
Development fund 127,500 6 (3,325) 124,181
WYCA EDRF 3,000 (250) 2,750
127,500 3,006 (3,575) 126,931

Analysis ofnet assets between funds
Unrestricted Designated Restricted Total
funds funds funds
2022 2022 2022 2022
6
Fund balances at 30September 2022 are represented by:
Tangible assets 436,669 436,669
Investments 336,056 336,056
Current assets/(liabilities) 187,439 137,341 324,780
523,495 436,669 137,341 1,097,505
Unrestricted Designated Restricted Total
funds funds funds
2021 2021 2021 2021
E f
Fund balances at 30September 2021 are represented by:
Tangible assets 433,535 10,781 444,316
Investments 382,597 382,597
Current assets/(liabilities) 152,142 116,150 268,292
968,274 126,931 1,095,205

2022 2021
Within one year 246 980
Between two and five years 4 249
In over five years 919 920
1,169 2,149