| Trustees | Squadron Leader Richard Woolls |
Squadron Leader Richard Woolls |
Squadron Leader Richard Woolls |
(Chairman) | (Chairman) | |
|---|---|---|---|---|---|---|
| Group Captain Piers Holland |
||||||
| Flight Sargeant Richard |
Bromwell | |||||
| Flight Sargeant (Retired) |
Steven | Thorp | ||||
| Group Captain (Retired) |
Lee | Taylor | ||||
| Warrant Officer Gareth |
Elliot | |||||
| Chairman | ofthe Trustees | Squadron Leader Richard Woolls |
||||
| Chairman | ofthe Executive Committee | Wing Commander Anthony |
J Field | MBA RAF | ||
| Treasurer | Squadron Leader (OF3) |
Graeme | Royston BSc(Hons) RAF | |||
| Charity number | 1171215 | |||||
| Operation | address | RAF FP Headquarters | ||||
| RAF Honington | ||||||
| Bury St Edmunds | ||||||
| Suffolk | ||||||
| IP31 1EE | ||||||
| Accountants | Gascoynes | |||||
| Chartered Accountants |
||||||
| Gascoynes House |
||||||
| Fornham All Saints |
||||||
| Suffolk | ||||||
| IP28 6JY | ||||||
| Bankers | Holts Roya I Bank of Scotland |
|||||
| The Royal Bank of Scotland | pic | |||||
| Holts Military Banking |
||||||
| 2nd Floor, Lawrie House | ||||||
| 31 - 37Victoria Road | ||||||
| Farnborough | ||||||
| GU14 7NR | ||||||
| investment | managers | Cazenove Capital |
||||
| 1 London Wall |
||||||
| Barbican | ||||||
| London | ||||||
| EC2Y 5AU | ||||||
| Meteor Investment Management |
Limited | |||||
| 55 King William Street | ||||||
| London | ||||||
| EC4R 9AD |
| Page | |||||
|---|---|---|---|---|---|
| Trustees' | report | 1-3 | |||
| Independent | examiner's | report | |||
| Statement | of | financial | activities | ||
| Balance sheet | |||||
| Notes to | the | accounts |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Incoming resources |
from generated | funds | |||
| Voluntary income |
15,391 | 56,560 | |||
| Trading activities |
4,143 | 506 | |||
| Investment income |
23,398 | 21,067 | |||
| Total incoming resources |
42,932 | 78,133 | |||
| Resources expended | |||||
| Cost of generating | funds | ||||
| Voluntary income |
393 | 2,000 | |||
| Charitable activities |
14,734 | 23,783 | |||
| Overheads | 30,984 | 274 | |||
| Trading Activities |
946 | 1,500 | |||
| Total resources expended | 47,057 | 27,557 | |||
| Net (Deficit)/surplus | - Note 8 | (4,125) | 50,576 | ||
| All ofthe results relate to continuing | activities. |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 489,795 | 337,928 | ||||||
| Investments | 1,223,412 | 1,288,463 | ||||||
| 1,713,207 | 1,626,391 | |||||||
| Current assets | ||||||||
| Debtors | 3,725 | 1,620 | ||||||
| Cash at bank and | in hand | 68,567 | 139,867 | |||||
| 72,292 | 141,487 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (2,643) | (2,529) | ||||||
| Net current assets | 69,649 | 138,958 | ||||||
| Total assets | less | current liabilities | 1,782,856 | 1,765,349 | ||||
| Capital and | reserves | |||||||
| Reserves | 1,525,659 | 1,529,784 | ||||||
| Revaluation | reserve | 257,197 | 235,565 | |||||
| 1,782,856 | 1,765,349 | |||||||
| 1,782,856 | 1,765,349 |
| 3 | Investment | income | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | |||||||
| Cash and settlements | pending | ||||||
| Gross bank | interest earned | on funds | held on deposit | 190 | |||
| 190 | |||||||
| Dividends | and interest | received from investments | |||||
| Dividends | received | 22,495 | 20,775 | ||||
| Interest received on funds | held | 713 | 284 | ||||
| 23,208 | 21,059 | ||||||
| Total | 23,398 | 21,067 |
| 4 | Tangible fixed assets | Tangible fixed assets | Museum art | Regimental | Computer | Transatlantic | Total | |
|---|---|---|---|---|---|---|---|---|
| collection | silver | equipment | rowing boat | |||||
| f | f | |||||||
| Cost | ||||||||
| At 1 April 2022 | 26,045 | 311,883 | 846 | 338,774 | ||||
| Additions | 14,400 | 40,000 | 54,400 | |||||
| Revaluation | 102,467 | 102,467 | ||||||
| At 31 March | 2023 | 40,445 | 414,350 | 846 | 40,000 | 495,641 | ||
| Depreciation | and impairment | |||||||
| At 1 April 2022 | 846 | 846 | ||||||
| Depreciation | charged | in the year | 5,000 | 5,000 | ||||
| At 31 March | 2023 | 846 | 5,000 | 5,846 | ||||
| Carrying amount |
||||||||
| At 31 March | 2023 | 40,445 | 414,350 | 35,000 | 489,795 | |||
| At 31 March | 2022 | 26,045 | 311,883 | 337,928 |
| Cazenove | Meteor | ||||||
|---|---|---|---|---|---|---|---|
| Capital | Management | ||||||
| Investment | Investment | Total | |||||
| f | f | ||||||
| Cost or valuation | |||||||
| At 1 April 2022 | 1,173,623 | 114,840 | 1,288,463 | ||||
| Additions - purchase |
ofstocks and shares | 443,570 | 443,570 | ||||
| Adjustments to agree |
valuations | to valuation | reports - note 10 | (78,401) | (2,435) | (80,836) | |
| Disposals —sale of stocks and shares |
(427,785) | (427,785) | |||||
| At 31 March 2023 | 1,111,007 | 112,405 | 1,223,412 | ||||
| Carrying amount |
|||||||
| At 31 March 2023 | 1,111,007 | 112,405 | 1,223,412 | ||||
| At 31 March 2022 | 1,173,623 | 114,840 | 1,288,463 | ||||
| 6 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts falling due within one year: |
f | f | |||||
| Prepaid expenses and accrued income |
3,725 | 1,620 | |||||
| 7 | Creditors: amounts | falling due | within one | year | |||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Accruals and deferred | income | 2,643 | 2,529 | ||||
| 8 | Reserves | Revaluation | Reserves | Total | |||
| reserves | |||||||
| Opening balance at 1 April 2022 |
(235,565) | (1,529,784) | (1,765,349) | ||||
| Deficit for year | 4,125 | 4,125 | |||||
| Adjustments to agree |
valuations | to valuation | report | (21,632) | (21,632) | ||
| Closing balance at 31 March 2023 | (257,197) | (1,525,659) | (1,782,856) |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| f | |||||||||
| Incoming resources |
|||||||||
| Voluntaryincome | |||||||||
| Bequest income | 48,712 | ||||||||
| Income for maintenance | of memorial | stones at the | |||||||
| National Memorial |
Arboretum | 2,013 | 2,251 | ||||||
| Fundraising events |
and | donations | 13,378 | 5,597 | |||||
| 15,391 | 56,560 | ||||||||
| Trading activities | |||||||||
| Shop sales | 4,143 | 506 | |||||||
| 4,143 | 506 | ||||||||
| Investment income |
|||||||||
| Gross bank interest | received | 190 | 8 | ||||||
| Dividends received |
22,495 | 20,775 | |||||||
| Interest received on | funds | held with | investment | ||||||
| managers | 713 | 284 | |||||||
| 23,398 | 21,067 | ||||||||
| Total incoming resources |
42,932 | 78,133 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| f | |||||||||
| Resources expended | |||||||||
| Costs of generating | funds | ||||||||
| Voluntary income | |||||||||
| Contribution for travel |
(2022 contribution | to law | |||||||
| degree) funded out |
of | Gravely | Budget | 393 | 2,000 | ||||
| (393) | (2,000) | ||||||||
| Charitable activities |
|||||||||
| Supported projects |
1,600 | 4,991 | |||||||
| Gifting costs | 1,086 | 327 | |||||||
| Ebids and contributions | to sport and adventure | ||||||||
| activities | 6,917 | 12,814 | |||||||
| National Memorial |
Arboretum | maintenance | and | ||||||
| engraving costs |
3,044 | 3,954 | |||||||
| National Memorial |
Arboretum | annual | subscription | 2,087 | 1,697 | ||||
| (14,734) | (23,783) | ||||||||
| Overheads | |||||||||
| General | 14,349 | 11,775 | |||||||
| Financial | 16,635 | (11,501) | |||||||
| Trading activities |
946 | ||||||||
| (31,930) | (274) | ||||||||
| Total resources expended | (47,057) | (26,057) | |||||||
| Net (deficit)/surplus | for year | (4,125) | 50,576 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Overheads - Genera( |
||||||
| Engagement costs |
5,826 | 6,538 | ||||
| Depreciation of rowing boat |
5,000 | |||||
| Insurance for regimental silver and artwork |
2,275 | 2,256 | ||||
| Trustee indemnity insurance |
525 | 781 | ||||
| 80th Anniversary costs |
637 | 2,200 | ||||
| Trustees training courses |
86 | |||||
| 14,349 | 11,775 | |||||
| Overheads -Financial |
||||||
| (Gain) on disposal of stocks | and shares by Cazenove | |||||
| Capital Management Ltd |
(5,864) | (33,144) | ||||
| Card machine charges |
35 | 216 | ||||
| Investment Managers' charges for managing |
Fund's | |||||
| portfolios of investments | 18,102 | 18,510 | ||||
| Accounting software subscription |
144 | 144 | ||||
| Bookkeeping services |
840 | 840 | ||||
| Accountancy and taxation |
1,833 | 1,833 | ||||
| Legal and professional fees |
45 | 100 | ||||
| Regimental silver valuation |
fees | 1,500 | ||||
| 16,635 | (11,501) | |||||
| Overheads - Trading activites |
||||||
| Purchase of stock for resale | 946 | |||||
| 946 |