OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Squadron
Leader Richard Woolls
Squadron
Leader Richard Woolls
Squadron
Leader Richard Woolls
(Chairman) (Chairman)
Group Captain
Piers Holland
Flight Sargeant
Richard
Bromwell
Flight Sargeant
(Retired)
Steven Thorp
Group Captain
(Retired)
Lee Taylor
Warrant
Officer Gareth
Elliot
Chairman ofthe Trustees Squadron
Leader Richard Woolls
Chairman ofthe Executive Committee Wing Commander
Anthony
J Field MBA RAF
Treasurer Squadron
Leader (OF3)
Graeme Royston BSc(Hons) RAF
Charity number 1171215
Operation address RAF FP Headquarters
RAF Honington
Bury St Edmunds
Suffolk
IP31 1EE
Accountants Gascoynes
Chartered
Accountants
Gascoynes
House
Fornham
All Saints
Suffolk
IP28 6JY
Bankers Holts Roya
I Bank of Scotland
The Royal Bank of Scotland pic
Holts Military
Banking
2nd Floor, Lawrie House
31 - 37Victoria Road
Farnborough
GU14 7NR
investment managers Cazenove
Capital
1 London
Wall
Barbican
London
EC2Y 5AU
Meteor Investment
Management
Limited
55 King William Street
London
EC4R 9AD

Page
Trustees' report 1-3
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts

2023 2022
Notes f
Incoming
resources
from generated funds
Voluntary
income
15,391 56,560
Trading
activities
4,143 506
Investment
income
23,398 21,067
Total incoming
resources
42,932 78,133
Resources expended
Cost of generating funds
Voluntary
income
393 2,000
Charitable
activities
14,734 23,783
Overheads 30,984 274
Trading
Activities
946 1,500
Total resources expended 47,057 27,557
Net (Deficit)/surplus - Note 8 (4,125) 50,576
All ofthe results relate to continuing activities.

2023 2022
Notes f
Fixed assets
Tangible assets 489,795 337,928
Investments 1,223,412 1,288,463
1,713,207 1,626,391
Current assets
Debtors 3,725 1,620
Cash at bank and in hand 68,567 139,867
72,292 141,487
Creditors: amounts falling due within
one year (2,643) (2,529)
Net current assets 69,649 138,958
Total assets less current liabilities 1,782,856 1,765,349
Capital and reserves
Reserves 1,525,659 1,529,784
Revaluation reserve 257,197 235,565
1,782,856 1,765,349
1,782,856 1,765,349

3 Investment income
2023 2022
f
Cash and settlements pending
Gross bank interest earned on funds held on deposit 190
190
Dividends and interest received from investments
Dividends received 22,495 20,775
Interest received on funds held 713 284
23,208 21,059
Total 23,398 21,067
4 Tangible fixed assets Tangible fixed assets Museum art Regimental Computer Transatlantic Total
collection silver equipment rowing boat
f f
Cost
At 1 April 2022 26,045 311,883 846 338,774
Additions 14,400 40,000 54,400
Revaluation 102,467 102,467
At 31 March 2023 40,445 414,350 846 40,000 495,641
Depreciation and impairment
At 1 April 2022 846 846
Depreciation charged in the year 5,000 5,000
At 31 March 2023 846 5,000 5,846
Carrying
amount
At 31 March 2023 40,445 414,350 35,000 489,795
At 31 March 2022 26,045 311,883 337,928

Cazenove Meteor
Capital Management
Investment Investment Total
f f
Cost or valuation
At 1 April 2022 1,173,623 114,840 1,288,463
Additions
- purchase
ofstocks and shares 443,570 443,570
Adjustments
to agree
valuations to valuation reports - note 10 (78,401) (2,435) (80,836)
Disposals
—sale of stocks and shares
(427,785) (427,785)
At 31 March 2023 1,111,007 112,405 1,223,412
Carrying
amount
At 31 March 2023 1,111,007 112,405 1,223,412
At 31 March 2022 1,173,623 114,840 1,288,463
6 Debtors
2023 2022
Amounts
falling due within one year:
f f
Prepaid expenses
and accrued income
3,725 1,620
7 Creditors: amounts falling due within one year
2023 2022
f f
Accruals and deferred income 2,643 2,529
8 Reserves Revaluation Reserves Total
reserves
Opening
balance at 1 April 2022
(235,565) (1,529,784) (1,765,349)
Deficit for year 4,125 4,125
Adjustments
to agree
valuations to valuation report (21,632) (21,632)
Closing balance at 31 March 2023 (257,197) (1,525,659) (1,782,856)

2023 2022
f
Incoming
resources
Voluntaryincome
Bequest income 48,712
Income for maintenance of memorial stones at the
National
Memorial
Arboretum 2,013 2,251
Fundraising
events
and donations 13,378 5,597
15,391 56,560
Trading activities
Shop sales 4,143 506
4,143 506
Investment
income
Gross bank interest received 190 8
Dividends
received
22,495 20,775
Interest received on funds held with investment
managers 713 284
23,398 21,067
Total incoming
resources
42,932 78,133

2023 2022
f
Resources expended
Costs of generating funds
Voluntary income
Contribution
for travel
(2022 contribution to law
degree) funded
out
of Gravely Budget 393 2,000
(393) (2,000)
Charitable
activities
Supported
projects
1,600 4,991
Gifting costs 1,086 327
Ebids and contributions to sport and adventure
activities 6,917 12,814
National
Memorial
Arboretum maintenance and
engraving
costs
3,044 3,954
National
Memorial
Arboretum annual subscription 2,087 1,697
(14,734) (23,783)
Overheads
General 14,349 11,775
Financial 16,635 (11,501)
Trading
activities
946
(31,930) (274)
Total resources expended (47,057) (26,057)
Net (deficit)/surplus for year (4,125) 50,576

2023 2022
f
Overheads
- Genera(
Engagement
costs
5,826 6,538
Depreciation
of rowing
boat
5,000
Insurance
for regimental
silver and artwork
2,275 2,256
Trustee indemnity
insurance
525 781
80th Anniversary
costs
637 2,200
Trustees training
courses
86
14,349 11,775
Overheads
-Financial
(Gain) on disposal of stocks and shares by Cazenove
Capital Management
Ltd
(5,864) (33,144)
Card machine
charges
35 216
Investment
Managers'
charges for managing
Fund's
portfolios of investments 18,102 18,510
Accounting
software
subscription
144 144
Bookkeeping
services
840 840
Accountancy
and taxation
1,833 1,833
Legal and professional
fees
45 100
Regimental
silver valuation
fees 1,500
16,635 (11,501)
Overheads
- Trading activites
Purchase of stock for resale 946
946