| Trustees | Squadron Leader |
Richard Woolls | Richard Woolls | Richard Woolls | (Chairman) | (Chairman) | |
|---|---|---|---|---|---|---|---|
| Wing Commander | (Rtd) | Lee Morgan | (Deputy Chairman) | ||||
| Group Captain Rers Holland | |||||||
| Warrant Officer Shaun |
Griffin | ||||||
| Right Sergeant Richard |
Bromwell | ||||||
| Right Sergeant Steven | Thorp | ||||||
| Chairman | Squadron Leader |
Richard Woolls | |||||
| Treasurer | Right Lieutenant | Graeme Royston | |||||
| Charity number | 1171215 | ||||||
| Operation | address | RAF FPHeadquarters | |||||
| RAF Honington | |||||||
| Bury St Blmunds | |||||||
| Suffolk | |||||||
| IP31 1EE | |||||||
| Accountants | Gascoynes | ||||||
| Chartered Accountants |
|||||||
| Gascoyne House | |||||||
| Moseleys Farm Business |
Centre | ||||||
| Fornham All Saints |
|||||||
| Bury St Rlmunds | |||||||
| Suffolk | |||||||
| IP28 6JY | |||||||
| Bankers | Holts Royal Bank | of Scotland | |||||
| The Royal Bank of Scotland pic | |||||||
| Holts Military Banking |
|||||||
| 2nd Floor, Lawrie | House | ||||||
| 31 - 37Victoria Rbad | |||||||
| Farnborough | |||||||
| GU14 7NR | |||||||
| Investment | managers | Cazenove Capital |
|||||
| 1 London Wall |
|||||||
| Barbican | |||||||
| London | |||||||
| EC2Y5AU | |||||||
| Meteor Investment | Management | Limited | |||||
| 55 King William Street | |||||||
| London | |||||||
| EC4R9AD |
| Page | |||||
|---|---|---|---|---|---|
| Trustees' | report | 1-3 | |||
| Independent | examiner's | report | |||
| Statement | of | financial | activities | ||
| Balance sheet | |||||
| Notes to | the | accounts | 7- 11 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Incoming resources |
from generated | funds | |||
| Voluntary income |
56,560 | 21,885 | |||
| Trading activities |
506 | 5,141 | |||
| Investment income |
21,067 | 14,553 | |||
| Total incoming resources |
78,133 | 41,579 | |||
| Resources expended | |||||
| Cost of generating | funds | ||||
| Voluntary income |
2,000 | 7,458 | |||
| Charitable activities |
23,783 | 16,215 | |||
| Overheads | 274 | 15,990 | |||
| Trading Activities |
1,500 | ||||
| Total resources expended | 27,557 | 39,663 | |||
| Net surplus- Note 8 |
50,576 | 1,916 | |||
| All ofthe results relate to continuing | activities. |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f | f | |||||||
| Fixed assets | |||||||||
| Tangible assets | 337,928 | 337,928 | |||||||
| Investments | 1,173,623 | 1,190,109 | |||||||
| 1,511,551 | 1,528,037 | ||||||||
| Current assets | |||||||||
| Debtors | 1,620 | 1,580 | |||||||
| Cash at bank | and | in hand | 254,707 | 140,541 | |||||
| 256,327 | 142,121 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | (2,529) | (2,529) | |||||||
| Net current assets | 253,798 | 139,592 | |||||||
| Total assets | less current | liabilities | 1,765,349 | 1,667,629 | |||||
| Capital and | reserves | ||||||||
| Reserves | 1,529,784 | 1,479,208 | |||||||
| Rt.valuation | reserve | 235,565 | 188,421 | ||||||
| 1,765,349 | 1,667,629 | ||||||||
| 1,765,349 | 1,667,629 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Shop sales | 506 | 5,141 | |||
| 3 | Investment | income | |||
| 2022 | 2021 | ||||
| F | |||||
| Cash and settlements | pending | ||||
| Gross bank interest earned on funds held on deposit | 62 | ||||
| 62 | |||||
| Dividends | and interest | received from investments | |||
| Dividends | received | 20,775 | 14,063 | ||
| Interest received on funds held |
284 | 428 | |||
| 21,059 | 14,491 | ||||
| Total | 21,067 | 14,553 |
| 4 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Museum art |
Regimental | Computer | Total | |||
| collection | silver | equipment | ||||
| Cost | ||||||
| At 1 April 2021 | 26,045 | 311,883 | 846 | 338,774 | ||
| At 31 March | 2022 | 26,045 | 311,883 | 846 | 338,774 | |
| Depreciation | and impairment | |||||
| At 1 April 2021 | 846 | 846 | ||||
| At 31 March | 2022 | 846 | 846 | |||
| Carrying amount |
||||||
| At 31 March | 2022 | 26,045 | 311,883 | 337,928 | ||
| At 31 March | 2021 | 26,045 | 311,883 | 337,928 |
| Cazenove | Meteor | ||||||
|---|---|---|---|---|---|---|---|
| Capital | Investment | ||||||
| Investment | Management | ||||||
| 0',d | Total | ||||||
| f | |||||||
| Cost or valuation | |||||||
| At 1 April 2021 | 1,080,357 | 109,753 | 1,190,110 | ||||
| Additions - purchase |
ofstocks and shares | 366,337 | 366,337 | ||||
| Adjustments to agree |
valuations to valuation | reports - note | |||||
| 10 | 42,057 | 5,087 | 47,144 | ||||
| Disposals- sale of stocks and shares |
(315,128) | (315,128) | |||||
| Maturity of investment | (114,840) | (114,840) | |||||
| At 31 March 2022 | 1,173,623 | 1,173,623 | |||||
| Carrying amount |
|||||||
| At 31 March 2022 | 1,173,623 | 1,173,623 | |||||
| At 31 March 2021 | 1,080,357 | 109,753 | 1,190,110 | ||||
| 6 | Debtors | ||||||
| 2022 | 2021 | ||||||
| Amounts falling due |
within one year: | ||||||
| Prepaid expenses and | accrued income | 1,620 | 1,580 | ||||
| 7 | Creditors: amounts | falling due within one | year | ||||
| 2022 | 2021 | ||||||
| Accruals and deferred | income | 2,529 | 2,529 | ||||
| 8 | Reserves | Revaluation | Reserves | Total | |||
| reservesf | E | ||||||
| Opening balance at 1 |
April 2021 | (188,421) | (1,479,208) | (1,667,629) | |||
| Surplus for year | (50,576) | (50,576) | |||||
| Adjustments to agree |
valuations to valuation | report | (47,144) | (47,144) | |||
| Closing balance at 31 | March 2022 | (235,565) | (1,529,784) | (1,765,349) |
| 2022 f |
2021f | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming resources |
|||||||||
| Voluntary income | |||||||||
| Bequest income | 48,712 | 5,000 | |||||||
| Hayden Medal AstGiving |
Funds | 7,458 | |||||||
| Income for maintenance | of memorial | stones at the | |||||||
| National Memorial |
Arboretum | 2,251 | 5,640 | ||||||
| Donations | 5,597 | 3,787 | |||||||
| 56,560 | 21,885 | ||||||||
| Trading activities | |||||||||
| Shop sales | 506 | 5,141 | |||||||
| 506 | 5,141 | ||||||||
| Investment income | |||||||||
| Gross bank interest | received | 8 | 62 | ||||||
| Dividends received |
20,775 | 14,063 | |||||||
| Interest received on | funds | held with | investment | ||||||
| managers | 284 | 428 | |||||||
| 21,067 | 14,553 | ||||||||
| Total incoming resources |
78,133 | 41,579 |
| 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Resources expended | |||||||||||
| Costs of generating | funds | ||||||||||
| Voluntary income | |||||||||||
| Corps Memorial Garden |
expenses | funded | by | ||||||||
| Hayden Medal AstGiving |
Funds | 3,627 | |||||||||
| Contributions to Heritage |
Centre Medal room out | ||||||||||
| of Hayden Medal AstGiving |
Funds | 3,831 | |||||||||
| Contribution to law |
degree funded | out of | Gravely | ||||||||
| Budget | 2,000 | ||||||||||
| (2,000) | (7,458) | ||||||||||
| Charitable activities |
|||||||||||
| Supported projects |
4,991 | 532 | |||||||||
| Gifting costs | 327 | 48 | |||||||||
| Kids and contributions | to | sport and | adventure | ||||||||
| activities | 12,814 | 4,826 | |||||||||
| National Memorial |
Arboretum | maintenance | and | ||||||||
| engraving costs |
3,954 | 8,862 | |||||||||
| National Memorial |
Arboretum | annual | subscription | 1,697 | 1,947 | ||||||
| (23,783) | (16,215) | ||||||||||
| Overheads | |||||||||||
| General | 11,775 | 9,970 | |||||||||
| Financial | (11,501) | 6,020 | |||||||||
| Trading activities |
1,500 | ||||||||||
| (1,774) | (15,990) | ||||||||||
| Total resources expended | (27,557) | (39,663) | |||||||||
| Net surplus for year | 50,576 | 1,916 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Overheads - General | |||||||
| engagement costs |
6,538 | 1,224 | |||||
| Postage and stationery | 45 | ||||||
| Insurance for regimental silver and artwork |
2,256 | 2,144 | |||||
| Trustee indemnity insurance |
781 | 520 | |||||
| Payment to RAF Regiment Heritage Centre as |
|||||||
| authorised in The Centurion |
Fund minutes | 5,000 | |||||
| 80th Anniversary costs |
2,200 | ||||||
| Trustees training courses |
1,037 | ||||||
| 11,775 | 9,970 | ||||||
| Overheads - Financial | |||||||
| (Gain) on disposal ofstocks | and | shares by | |||||
| Cazenove Capital Management |
Ltd | (33,144) | (15,148) | ||||
| Card machine charges | 216 | 94 | |||||
| Investment Managers' charges for managing |
Fund's | ||||||
| portfolios of investments | 18,510 | 17,900 | |||||
| Accounting software subscription |
144 | 144 | |||||
| Bookkeeping services |
840 | 840 | |||||
| Accountancy and taxation |
1,833 | 2,190 | |||||
| Legal and professional fees |
100 | ||||||
| (11,501) | 6,020 | ||||||
| Overheads - Trading acti vi | tes | ||||||
| Purchase ofstock for resale | 1,500 | ||||||
| 1,500 |