OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Squadron
Leader
Richard Woolls Richard Woolls Richard Woolls (Chairman) (Chairman)
Wing Commander (Rtd) Lee Morgan (Deputy Chairman)
Group Captain Rers Holland
Warrant
Officer Shaun
Griffin
Right Sergeant
Richard
Bromwell
Right Sergeant Steven Thorp
Chairman Squadron
Leader
Richard Woolls
Treasurer Right Lieutenant Graeme Royston
Charity number 1171215
Operation address RAF FPHeadquarters
RAF Honington
Bury St Blmunds
Suffolk
IP31 1EE
Accountants Gascoynes
Chartered
Accountants
Gascoyne House
Moseleys
Farm Business
Centre
Fornham
All Saints
Bury St Rlmunds
Suffolk
IP28 6JY
Bankers Holts Royal Bank of Scotland
The Royal Bank of Scotland pic
Holts Military
Banking
2nd Floor, Lawrie House
31 - 37Victoria Rbad
Farnborough
GU14 7NR
Investment managers Cazenove
Capital
1 London
Wall
Barbican
London
EC2Y5AU
Meteor Investment Management Limited
55 King William Street
London
EC4R9AD

Page
Trustees' report 1-3
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts 7- 11

2022 2021
Notes
Incoming
resources
from generated funds
Voluntary
income
56,560 21,885
Trading
activities
506 5,141
Investment
income
21,067 14,553
Total incoming
resources
78,133 41,579
Resources expended
Cost of generating funds
Voluntary
income
2,000 7,458
Charitable
activities
23,783 16,215
Overheads 274 15,990
Trading
Activities
1,500
Total resources expended 27,557 39,663
Net surplus-
Note 8
50,576 1,916
All ofthe results relate to continuing activities.

2022 2021
Notes f f
Fixed assets
Tangible assets 337,928 337,928
Investments 1,173,623 1,190,109
1,511,551 1,528,037
Current assets
Debtors 1,620 1,580
Cash at bank and in hand 254,707 140,541
256,327 142,121
Creditors: amounts falling due within
one year (2,529) (2,529)
Net current assets 253,798 139,592
Total assets less current liabilities 1,765,349 1,667,629
Capital and reserves
Reserves 1,529,784 1,479,208
Rt.valuation reserve 235,565 188,421
1,765,349 1,667,629
1,765,349 1,667,629

2022 2021
Shop sales 506 5,141
3 Investment income
2022 2021
F
Cash and settlements pending
Gross bank interest earned on funds held on deposit 62
62
Dividends and interest received from investments
Dividends received 20,775 14,063
Interest
received on funds held
284 428
21,059 14,491
Total 21,067 14,553

4 Tangible fixed assets Tangible fixed assets
Museum
art
Regimental Computer Total
collection silver equipment
Cost
At 1 April 2021 26,045 311,883 846 338,774
At 31 March 2022 26,045 311,883 846 338,774
Depreciation and impairment
At 1 April 2021 846 846
At 31 March 2022 846 846
Carrying
amount
At 31 March 2022 26,045 311,883 337,928
At 31 March 2021 26,045 311,883 337,928

Cazenove Meteor
Capital Investment
Investment Management
0',d Total
f
Cost or valuation
At 1 April 2021 1,080,357 109,753 1,190,110
Additions
- purchase
ofstocks and shares 366,337 366,337
Adjustments
to agree
valuations to valuation reports - note
10 42,057 5,087 47,144
Disposals-
sale of stocks and shares
(315,128) (315,128)
Maturity of investment (114,840) (114,840)
At 31 March 2022 1,173,623 1,173,623
Carrying
amount
At 31 March 2022 1,173,623 1,173,623
At 31 March 2021 1,080,357 109,753 1,190,110
6 Debtors
2022 2021
Amounts
falling due
within one year:
Prepaid expenses and accrued income 1,620 1,580
7 Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 2,529 2,529
8 Reserves Revaluation Reserves Total
reservesf E
Opening
balance at 1
April 2021 (188,421) (1,479,208) (1,667,629)
Surplus for year (50,576) (50,576)
Adjustments
to agree
valuations to valuation report (47,144) (47,144)
Closing balance at 31 March 2022 (235,565) (1,529,784) (1,765,349)

2022
f
2021f
Incoming
resources
Voluntary income
Bequest income 48,712 5,000
Hayden
Medal AstGiving
Funds 7,458
Income for maintenance of memorial stones at the
National
Memorial
Arboretum 2,251 5,640
Donations 5,597 3,787
56,560 21,885
Trading activities
Shop sales 506 5,141
506 5,141
Investment income
Gross bank interest received 8 62
Dividends
received
20,775 14,063
Interest received on funds held with investment
managers 284 428
21,067 14,553
Total incoming
resources
78,133 41,579

2022 2021
Resources expended
Costs of generating funds
Voluntary income
Corps Memorial
Garden
expenses funded by
Hayden
Medal AstGiving
Funds 3,627
Contributions
to Heritage
Centre Medal room out
of Hayden
Medal AstGiving
Funds 3,831
Contribution
to law
degree funded out of Gravely
Budget 2,000
(2,000) (7,458)
Charitable
activities
Supported
projects
4,991 532
Gifting costs 327 48
Kids and contributions to sport and adventure
activities 12,814 4,826
National
Memorial
Arboretum maintenance and
engraving
costs
3,954 8,862
National
Memorial
Arboretum annual subscription 1,697 1,947
(23,783) (16,215)
Overheads
General 11,775 9,970
Financial (11,501) 6,020
Trading
activities
1,500
(1,774) (15,990)
Total resources expended (27,557) (39,663)
Net surplus for year 50,576 1,916

2022 2021
Overheads - General
engagement
costs
6,538 1,224
Postage and stationery 45
Insurance for regimental
silver and artwork
2,256 2,144
Trustee indemnity
insurance
781 520
Payment to RAF Regiment
Heritage Centre as
authorised
in The Centurion
Fund minutes 5,000
80th Anniversary
costs
2,200
Trustees training
courses
1,037
11,775 9,970
Overheads - Financial
(Gain) on disposal ofstocks and shares by
Cazenove
Capital Management
Ltd (33,144) (15,148)
Card machine charges 216 94
Investment
Managers'
charges for managing
Fund's
portfolios of investments 18,510 17,900
Accounting
software subscription
144 144
Bookkeeping
services
840 840
Accountancy
and taxation
1,833 2,190
Legal and professional
fees
100
(11,501) 6,020
Overheads - Trading acti vi tes
Purchase ofstock for resale 1,500
1,500