Charlty r•gistratlon number 1171211 {previousty 2520641
Company regiStr*ion number CEOO8857 (England and Wales)
SAMARITANS OF WEST CUMBRIA
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

SAMARITANS OF WEST CUMBRIA
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Ms CW W(XMIs
Mr G Pinches
Ms J Payne
MrA Sharp
G Peacock
IAppointed 16 October
20231
IAppointed 11 October
20231
IApKw)inted 19 June 20231
Mr C WrwJht
s K Lwdon
Charity number
1171211 Ipwously 252064)
Company number
CE008857
Registered office
23 Church Street
Whitehaven
Cumbria
CA28 7EB
Independent examinèr
Amistrong Vlatson LLP
Chartered Ac￿unI3nts
Cadeton House
136 Gray Street
Workington
Cumbrta
CA14 2LU

SAMARITANS OF WEST CUMBRIA
CONTENTS
Page
Trustees. report
Indèp8rMl$nt examinerfs re￿rt
Stalement offinancial acts￿l*S
8818nc8 sheet
Notes to the finanoal statements
7-14

SAMARITANS OF WEST CUMBRIA
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The trustees present Iheir report and finanual ststements for the ended 31 Mareh 2024.
The financial ststements have prepa￿ in accordance the ￿lUntir0 Oiaes set out in note 1 to the
financial st8ternents and comply with the tharity's goveming drKurnent. the Companies Act 2006 and "Accounting
and Reporting by Charibes.. Statement of Rewmmgnded Practi￿ applicatAe to charitses preparing their a(xounts in
accordance ￿1th the Financial R8porting Standar(18￿1CabF8 in the UK and Republic of IreIar￿ IFRS 1021 lèff8CtiV8
1 January 20191..
Trustees
Director
Treasurer
Secretsry
Trustees
Karen Loudon
atherine Wintfred Woc*Ys
Chiistopher wn.ght
Jennifer Payne
Gtynis Peac
Grahame Pinthes
Ajastsir Sharp
Branch Leadershlp Team
Ghair
Secretsry
Treasurer
Ka￿n Lc¥Jdon
Chrislopher Wright
Catherine Wtnifred Wo(Mls
Michael Mcvesgh
Deputy Directors
Shop M8nagerKfrustee
Giant Managerrtrustee
Recruitment
Training Lead
Outreachryrustee
Cornrnunication
Volunteer Care
IT Systems
PremisesProperty
Branch Hub Li8i8on Offi￿r
Graharne PÉnthes
Ajastair Sharp
Laurn Johnston
Susan Evans
Jennifer Payne
Christopher Wrighl
Wendie Johnsti
Nick Carr
Geoff England
Dorothy Harw
Objective5 and activities
The purpose of the Samaritans is for the assistance of persons who are suiadal. despairing or in emob'onal dislre5S
by providing a n8tion81 service and ￿nefits the pery)le in West Cumbria because of the branch l¢)cation.
The Chanty also works to pro￿de a belter urxjerstanding in $￿ety of SUiLydè. suiadal b8haviour and the value of
eXp￿SsIng feelings which may othemse lead to gjiode or impaired emotw)nal health.
Publi¢ benefft
The trustees have pa¢d dsje ￿ard to guidarte issued by the Charity Commission in deading what actsvities the
charity should undertake.
Main Activitie5 for the year
Being available to membèrs of the put4ic ¢JJr rota shtfts kn 7 days a vRèk, 365 days a yèar. to pro￿de a nor
judgemental listening seryice. This ser¥￿e is available on the telephone and ou1￿ch events.
The Charity's aims and a￿1vi￿e$ a￿ suppcrted by fund faising most of whth is from the Chaiity Shop. Details of
the Charrty's fund raising and expenditure are availabte in the Tre8surw s re￿rt.
The Friends of Samaritans of West Cumbria have conb.nued to rnrse fttnds for ihe Branch.
This year we have also been supported by granl ￿ndIng from the Lottery Fund.. a dcw)ation from Derwent Inner
Whed,. Egremont Coop skydmng sponsored 8v8nL

SAMARITANS OF WEST CUMBRIA
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2024
Volunteers
Samaritsns of West Cumbria is stsffed entirely by v￿un1eerS. We wrrenlFy have 56 volunteers (May 20241 The
volunteers have made a rA)mrniiment to be awai1a￿e on a regular basis, in order lo support those who a
experiencing emob.onal distress. The Mernber5 of Samantans of West Cumbria may be listening, shop or support
volunteers.
Financial review
Reserves policy
The Charity maintains funds at a levd of 18 10 24 months expenditure of the Charity- This indud85 appropriatè
funds to maintain th8 fabric of the building and its fixLur8s and fith"ngs. This is r8VI8V￿ 8t èach Committee meetiNJ.
Investmentpolicy
The investment ￿￿)I1¢Y ofthe Charilies reflects thg elhical requirements Of￿ NatK)nal Charity of the Samaritans.
Maiorrisks
The trustses have assess8d the m8p?r risks to whith the rtharity is 8XFxwd. 8nd 3￿ 581isfi8d that systèms are in
place to mitigatè èxposure to thè major wisks.
Plans for futu￿ perlods
Futur• Strat•gy
To continue to work to meet the aims and obJec*ves of the Charity.
To continue lo recruit. select and train Volunteers to ensure Ihal we have the personnel to provid8
emotional supporL
To continue trading in the Samaritan shop to provmle necessary lunds.
To develop appropriate fund raisiThJ actMb"$s to provide addilional suppcw1 indudiNJ developing the WO￿ of
the Friends, Group.
To maintain the level of training to p￿pare new vc4untew5 and to provide onwiing training to all existing
volunteers (both li*ening and SUPFK)rtI
To develop outreach strategi8S to ènsure th8t the ssNce of thè Charity reaches out to a ￿de range of
members of the community.
To develop joint working with other c¥gan¢sations wh)se values altqn lwlh Ihc6e of the Samaritans
Structure, governan￿ and management
Samaritans of Wesl Cumbria is a Charitable Incorporated OrganisatsTh) affiliated to Samaritans (Samaritans means
the company limited by guaiantee called Samarilans which was incorporated under the Companies Act 1948 on 11
April 1963 and is a cornpany lirnited by guarantee not having a share Gqpital company numtXT 757372 whose
ister8d office 15 at Th8 LIpp8r Mill. ￿ngstOn Road, Ewell. Surrey l(r17 Z4F.I
Goveming Document
Samaritans ofwest CLtmbria is govemed by a consbiubon which was ameThJed in 2016
The trustees, who are also the directNs for the p￿r[￿se of oynpany Lw. and who served during Ihe year and up to
the date of sign8tur8 of th8 finanoal slat8m8nts w8r8:
Ms CW Woods
Mr G Pinches
Ms C 8aker
Ms J Payne
Ms M Johnson
MrA Sharp
Mr John Bak8r
G Peacock
Mr C Wright
Ms K Loudon
IResvJned 19 June 2023)
(Reswjned 19 June 20231
IResign8d 19 Jun8 20231
(Appointed 16 October 20231
(Appoinied 11 October 20231
(Appointed 19 Jun8 20231

SAMARITANS OF WEST CUMBRIA
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Recruitment and appthnlment of trtjstees
None ol the trustees has any beneficial Inte￿$t in the c￿panY. of the twstees are members ofthe o)mpany and
guarantee to conthbute £1 in the event of a wnding up.
Organisational stmcture
The Trustees (who are part of the Branth Leadership Membe￿) are eath year at the Annual General
Meeting.
The Trustees have responsibility for the le&Yership aThJ management of Samaritan$ of West Cumbrkq. its property.
health and safety an¢J finanaal affairs.
The Trustees are reqUI￿d to meet a minimum ofthree times a year. In practice. meeb.ngs a￿ held mLYe frequentjy.
as required.
The Trustees have compl￿1 v￿th the duty in Section 4 of the Chariti8s Act 2011 to have due regard to guidance
published by the Charity Comrnission induding PU￿1¢ gu￿anCe.
l Trustees have complied with the requirements of the Disdosure and Barring knc*.
The Deputy Directo¥s are selected by Dir8(*)r.
Director
The Director ha$ absdute authority for the day to day eorKluct 8nd management of Ihe work ol the Charity.
Olherrnatters
Data Protèction
Samaritans of VVe5t Cumbria relains personal data on ￿UnteerS and d￿￿)[5. Under the GDPR compjiance
requirements this data is."-
Proce55ed within the ￿￿1￿ments of Ihe law.
Is obtained only for the legiiimale Inte￿ of the eharity.
Accurate and up to date.
Is not kept longer than is n￿Ssary.
Kept securely.
The trustee5' report was approved by the Boart of Tlustees.
Ms CW Woods
Trustee
Ms K L￿[dOn
Trustee

SAMARITANS OF WEST CUMBRIA
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SAMARITANS OF WEST CUMBRIA
I report to the trustees on my examin8lh)n of ts finanryal slatements ol Samaiitans of West Cumbria (the charity)
for the year ended 31 Marth 2024.
Responslbllltl•s and basls of report
As the trustees of the charity land also ts directors the purw>ses ol ￿rnpanY law) you are ￿SponSible for the
prep8ration ol the financial statem8nts in accordancè ￿th the reqU1￿ments of the Companies Act 2006 (the 2006
Having satisfied myself that the financial statements of the charity are Th)I required to be audited under Part 16 of
the 2006 Act and are eligible for independent examination. I re[￿rt in respect of my examinatK>n of the charitys
financial statements carried oul under section 145 of the Charities Act 2011 lthe 2011 Act). In carrwng out my
examination I have ft￿lowed 811 th8 aP￿ICa￿A￿ Diredions gNen by the Charity Commission under section 14515llbl
ol the 2011 Ad.
Independent examlnerfs statement
I have completed my examination. I confirrn that no matters have come to my attention in o)nnection with the
examination giving me cause to beI￿ve thal in any material respeci..
ac(x)untin9 re(x)rd5 were not kept in resF*d of Ihe charity as required by secbon 386 of the 2006 Act: or
the finanoal staiements do not acoyd wth those records.. or
the finanaal statements do not comply with the accthJnling requiremenis of secbon 396 of the 2006 Acl other
than any requirement that the accounts give a twe and fair view which is not a matter considered as p8rt of an
independent examination.. or
the finanaal statements have not been it) accordance wth the methods and principles of the
Statement ol Recommended Practi￿ for accounting and ￿pOrting by charities applicable to charities
p￿parIng their accounts in accordance ihe Finanual Rewrting Slanda¥d aP￿icable in the UK and
Reput￿1¢ of Ireland IFRS 102}.
I have no ¢c￿c￿M$ and have cc*ne across no other matters in connection wth the examination to whic* attention
should be drawn in this report in ￿￿er to enthe a FKoper uThJerstanding of the finanryal statements to be re8ched.
Mr Tony Hindmoor BFP FCA
Armstrong Watson LLP
Carfeton House
136 Gray Street
Workington
Curnbri8
CA14 2LU
Dat8d-. 24 June 2024

SAMARITANS OF WEST CUMBRIA
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted Restrictod
funds
funds
2024
2024
Totsl Unrestricted Restricted
funds
fundg
2023
2023
Total
2024
2023
Notss
Income from:
Donations and legaues
Other trading activities
Investments
8.443
12,194
2,g61
13,443
12.194
62,815
12,
62,815
12.968
479
479
Total Income
23.598
28.598
76,262
76,262
Expenditure on=
Charitable activities
39.940
3.940
43.880
23.782
25.864
49,646
Totsl expenditure
39,940
3.940
43.860
23,782
25,864
49,646
Net lne0mèllèx￿nditurtj
116.342)
115.282}
52,480
125.8641
26,616
Transfers betsveen
lunds
13,3581
3.358
Net movgment in
funds
116.342)
115.282}
49.122
I22.5[￿)
26,616
Reconclliation of funds:
Fund balances at 1 April 2023
165.148
174.051
116,026
31.409
147,435
Fund balances at 31 March
2024
148,&
158.769
165,148
8.903
174,051
The statement of financial 8ctiviti85 indudes all gains and losses reo)gnised in th8 year. AJI income and expenditure
d8rive from continuing activilies.

SAMARITANS OF WEST CUMBRIA
BALANCE SHEET
ASAT 31 MARCH 2024
2024
2023
Fixed assets
Tangible assets
10
28.716
29,675
Current assets
Debtors
Cash at bank and in harKI
11
2,703
131.586
2,728
152.441
134,289
155.169
Credltors.. amounts falling due within
one year
12
14.2361
110,793}
Net current assets
130.053
144,376
Total assets less current Ilabllttles
158.769
174,051
The funds of the charity
Restricted incorne funds
Unrestricted funds
13
9.963
148.806
8.￿3
165,148
158.769
174,051
Thg company is entided to the 8xemplK)n from Ihe audit r9]u1￿ment contained in ￿tion 477 of the Companies Ad
2006, for the yèar ended 31 March 2(r24.
The directors aCknO￿edge their TesF¥)nsilylities for o)mplying the requirem8nts of the Companies Act 2006
with ￿SpeCt to accounting records and the preparntion of finarmial statements.
The me[￿be￿ have not required the company to cthin an aL*Jit of its financial statements for the year in qu85tion in
accordance ￿th section 476.
These financial statements have been prepared in aco)rdan(x with the wrM5ion5 3pplicabie to companies subjeci
to the srn811 companies wime.
2116.1.2.4
The financial state[y￿lts were approved by Ihe trustees on...
M5 CW Wo(xls
Trustee
Ms K Loudon
Trustee
Company r89istsalion numtw CE008857 IEngLqnd and Wales)

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Accounting pollcSes
Charity infonnation
Samaritans of West Cumbria is a wivate c(m￿nY limited by guatsntee inccry)rated in England and Wales.
The registered office is 23 Church Slreet. Whitehaven, Cumbria. CA28 7E8.
1.1 Accounting ¢on¥ention
The finanoal statements have been Fwepared in accordance with the charity's Igoverning documentl, the
Companies Aci 2006. FRS 102 Yhe Finanaal Rewrbng Slandard applicable in the UK and Republic ol
Irel8nd- I'FRS 102-1 and the Charibes SORP 'Aro)unb'ng and Reporbng by Charities.. Statement of
Rectsmmended Practice appI￿a￿e to thaiibes preparing their aowunts in accordanc8 Wlth the Financi81
Repo￿ng Stsndard applicable in the UK and ReputAic of IreIar￿ IFRS 1021. leffectNe 1 January 20191. The
charity is a Public Benefit Entity as defined by FRS 102.
The o*arity has taken advantage of the prowsions in the SORP for charities Thjl to prepare a Statement of
Cash Flows.
The financial statements a￿ prepaied in siertrro. ￿"ch is the fur¥thc*￿I (yjffency of the charity. Monetary
amounts in Ihese finanual ststements a￿ rounded to the nea￿st E.
The finanual statements have been prepared under the historical c4)sl conventi￿, Imodified to indude thg
valuation of freehold properties and to indude i¥westment pr<yrti8s 8rKI Ixrtain finanual instruments at fail
valuel. The principal accounting Oioes adOpt￿j a￿ set out below.
1.2 Going concern
Al the time ol approving the financial ststements. Ihe trust&s have a ￿as￿able expectation that the charity
has adequate Tesources io continue in Operat*)n￿ existence for the foreseeable future_ Thus the trustees
continue to adopt the going con¢em basis ofaccx)unting tn preparing the financial statements.
1.3 Charitable funds
Unrestricted funds a￿ aVaila￿e for use at the discrelion of th• trustees in fur1herance of their diaritable
objectives.
Restricted futwjs are subject to s￿￿fiC cc*)ditions by donots ￿ grantors as to how they may be used. The
purposes and uses of the restricted hjnds are set out in the notes to the finanaal statements.
Endowment funds are subject to speofic ¢(ffid￿0ns by dOn￿S that the caprtal must be maintained by the
ch8rity-
1.4 Income
Income is recognise(I vh)en the charrty is legally e￿I￿e￿I to rt arry perforrnanL% ￿ndIts"0n$ have been N*t.
the arnounts can be meaSU￿d relrdbly, aThJ it is probable ihat Inco￿ will be received.
Cash donations are recognised on receipt Other (knalions are r8ctynwl once thè challty has beèn notffied
ol the donation. unless perf0rnan￿ con¢Jits"c￿s requi￿ deferral of the amount. Income tax recOVera￿e in
relation to donations received under Grfl￿d or deeds of o)venant is recoJnised at the bme of the donation.
Legacies are recognise(l on receipl or othemse if Ihe charity has been notified of an impending distribution,
the amount is known, and r8ceipt is expected. If the amount is ￿t known. the legacy is treated as a
contingent asset.
Grants are recognised vthen the chanty has an enb"Ilement to the funds and any condits"¢)ns linked to the
grant5 have been rnet. Where performance o)nditions are attached to the grant and are yet to be met. the
incorne is recognised as a liability and ind￿18d on the balance sheet as deferred incorne to b8 r8le8s8d.

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Aeeounting policiès
(Continued)
Gifts donated for resale are induded in income when sokl.
Interest on funds held on depos¢t is i￿luded ￿en receNa￿e and the amount can be measured
reliably by the charity.
1.5 Expendlture
All expenditur8 is recL¥Jnised once Ih8re is a legal or L￿nstruCtive oL4NJats"￿ to that expenditure, it is probable
settlement is ￿qUired and the amount (an be measureil rella1￿y. AJI costs are allocated to the applicable
expenditure heading that aggwate similar costs to that category. whe￿ ￿$1S callnot be diredy aitributed to
particular headings they have been albcated on a basis o)nsistent with the use of resources, with central staff
costs 8111)cated on the basis of time spenL and depreryalion tharge5 allocated on the w)rtion of the asset's
use. Other 5LlPPOrt costs are allixxted based ￿ the spread of staff costs.
These are ￿$ts incurred in aitractiThJ ¥￿Untary irbxmg. the manage[T￿l of investm8nts thosé incurred in
trading actWTties that rAis8 funds.
CharitatA8 expeThliture compris8s Ihw c￿ts irwrr8d by the th8rrty in the tlelivery of its activities and
services for rts beneficiaries. It indudes both (x)sts Ihat can t* all￿ted direcuy to such activibes and those
costs of an indirect nature necessary to support them.
Support costs indu¢Je central funcbons and have been allocated to adiwty cost categories on a basis
consistent wth the use of resources, for eXam￿e, allctating property o)sts by loor areas. or per capits. stsff
cJ)sis by the lime spent and other o)sts by their usage.
The Charity 15 very fortunate in ￿¢Èi￿ng substanti￿ amounts of vduntary unpaid help fv)wever this cannot be
quantified and is therefore not induded in the finanoal statemenis
1.6 Tangible fixed assets
Tangible fixed assets costing £1CO or nh)re are inthlly measur8d at (vt and subSeqL￿Y measured at cost
or valuatson, net of depreaation and any irnpairtnent losses.
Depreciation is rectyJni58d so 8s to write off Ihe (xjst or valuation of ass8ts185S their rnsidual values over their
usefiJl lives on the foifowing bases."
Freehold land and buildings
Shop fixtures and ￿ttIng$
Office fixtures and fith.ngs
2% straight line basis
20% straight line basis
straight line tsa￿S
The gain or loss ansing on the disposal of an asset is ¢Jetemined as the drfference betsyeen the sale proceeds
and the Carr￿n9 value of the asset. and is recognised in the staiement of finanryal a¢b'V￿'e$.
1.7 Impaimient of ftxed asuts
Al each reporting end date. th8 tharity wews th8 Lxrrying amounts of ils tangible assets to detemine
whether there is any indication that those assets have suffered an smpaim)ent loss. If any such indication
exists. the recoverable amount of the asset is ests"maied in order to detemine the extenl ol the imp8irm8llt
loss lif any).
1.8 Cash and cash equivolents
Cash and cash equivalents indude cash in hand. deposits held at call wth banks. other short-tem liquid
investrnents with original m8turiti8s of three months or 1855. and bank overdrafts. Bank overdrafts are shtswn
thin borrowngs in current lia￿"11￿.e$.

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2024
A¢countlng pollcles
(Continued)
1.9 FinancFal instruménts
The charity has elected lo apply the provisions of Seclion 11 'Basi¢ Finan(x81 Instnjments. and Section 12
'Other Financial Instruments 135ue5' of FRS 102 10 of rts finanrial instruments.
Financial instruments are rècognised rn the thariLVs balance sheet when the charity becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset. vthh the net amounts presented in Ihe financial statemènts, when
there is 8 legally enfOr￿able right to set olfthe re￿gniSed 8rn0unts and there is an intention to setde on a net
ba￿$ or to realise the asset and setue Ihg Ila￿"11ty simultaneously.
Basle flnanclal assets
B8sic financial assets. which indude debtor5 and Ixsh and bank balances, a￿ initially meaSU￿d at
transaction price induding transaction costs and are 5ubsequenlty carried at arnortised cost using the effective
lnte￿$t method unless the arrang￿ent constitutes a financlng transaction, where the transaction is
measured al the present value of Ihe futu￿ receipts diso)unted at a market r*e of int8r8St. Financial assets
classified as receivable wilhin one ypar are not arrmybsed.
Basic financial liabiliti•s
Basic financial liabilbb'es. including ￿editOrS 8nd bank loans are initially reCogni￿d at transacts.on price unless
the arrangement constttutes a financing transactK)n. vthere the debt instrument is measured at the present
value of the futu￿ payments discounted at a Ma￿et rate of Inte￿SL Financial liabilities dassified as payable
within one year are not amortised.
Debt instruments are 5ubsequenty Carr￿rt at arnorliwl usirwJ the effeLtre interest rate method.
Trade creditors are obligatsons to pay for gc¥)ds or Se￿￿$ that have been acqyiTed in the ordinary CQUT5e of
operations from suppliers. Amounts payable are dassified as current liabilits'es if payment is due within one
year or less. If not. they are presented as non-wrrent liabilttyes. Trade creditOT5 are r8cognised initially at
transadion price and s&JbsequenUy measured at amortised cost Using the Èffedive inlerest method.
Dereeognition of financial liatslities
Financial liabilities are dere￿nised when the chariLIs LX)ntrdCtua obligab.ons expire or are distharged or
(xnc8lled.
1.10 Taxatlon
The charity is considered to pa&% Ihè tèsts set ¢JJt in Paragraph 1 Schedule 6 01 the Finance Act 2010 and
therefo￿ Il meets the ¢Jefinition of a charrta￿e company for UK corporation tax purposes. Accordingly, Ihe
charity is potentialty exempt from taxation in respect of income or capital gains receNed within categori85
covered by Chapter 3 Part 11 of the c￿p￿110n Tax Act 2010 or Section 256 of th8 Taxation of Chargea￿&
Gains Act 1992, to the extent Ih* such inrA)me orgains are applied tXdusive￿ to charitable purposes.
1.11 Employee btnÈffts
The u)st of any unused holiday entil18ment is in the peri¢xl in whth the employee's services are
received.
Temiination benefits are re¢ognised irnm&Yiately as an expense when Ihe d￿lity is dernonstrably committed
to terminate the employmenl of an ernployee or to provide termination b8r*ffts.

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounling policies
{Continu•dl
1.12 Leases
Leases are dassffied as finance leases whenever the terms of the 188s8 trdnsfer substantially all the risks and
rgwarils of ownership to the lessees. All othèrlgases are classified as opèrating leases.
Assets held under finance leases a￿ recognised as assets at ihe lower of ihe assets fair value at the date of
inception and the present value of the rninimum lease payments. The related liabilty is induded in the b818ncÈ
sheet as a finance lease obligation_ Lease payrnents are treated as u)nsisling of capital and interest
elernents. The irEterest is charged to net in{x)r￿/{expendlIuTej for the year 50 as to woduce a constant
periodic rate ol interest on the remaining balance of the liability.
CrltlrAI accountlng estlmates and Judgements
In the applic8bon of the charity's accounting poliries. the tnjstees are required lo make judgements. estimates
and 8S5UrnPtK)ns about the carrying 8rnount of 8S58ts 8rKI liabilities that are not readily apparent from other
sources. The estimates and associated assumpts.ons are base(l on historical experien￿ and other factors that
a￿ considered lo be relevant. Aciual resutts may differ from these ests"mates.
The estimates and underlying assumpti￿$ are reMew￿l on an ongoir¥J basrs. Revisi¢Jns to accounting
estimates are recognised in the peri(Ml in which the estimate is revised where the rewsion affects only that
period. or bn the penod of the revisi¢￿ and futLbre WiL¥Js where the revisK¥) affects both Cu￿nt and future
periods.
Donati¢)ns and legacies
Unr8strieted Rèstrict8d
funds
funds
Total Unrestricted
funds
2024
2024
2024
2023
Donations reCe￿able
Grants receivatle
8.443
5.0
62,815
5.Tr)O
13.443
62,815
Ineomè from other trading activities
UnwtrTrctsd Unrestricted
funds
funds
2024
2023
Shop income
12,194
12,968
10

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Income from Investments
Unrestricted Unrestricted
funds
funds
2024
2023
Rental incom8
Interest re￿Ivable
140
339
2,881
2,961
479
Expenditure on charitable a￿l¥l¢leS
Total
•xpènses
2024
Total
expenses
2023
Dlrèct costs
Depreciation and impairment
Establishment costs
Repairs and maintènanee
Other office expenses
communicatt.ons and IT
Sundry èxpensès
Mileage and travel expenses
Accountancy fees
Contributions to stnkbng fund
Leyy paid
Advertising
Insurance
Bank charges and transadion fees
2,060
4.622
2.610
5.037
2,445
1.948
6.816
1,470
99]
10.520
2,423
2,568
371
3.210
5,089
16,907
2,856
2,543
1,001
1.362
990
1,028
1.754
2.373
43.880
49.646
Analysi5 by fund
Unrestricted funds
Restricted funds
39.940
3.940
23,782
25,864
43,880
49,646
Net movement in lunds
2024
2023
The net movement Fn lunds is stated after thargIn￿(Credtti.ng1.
Deprwation of owned tangl￿e fLxed assets
2.060
3.210
11

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Trustèes
None ol the trustees lor any persons connected wthh iheml recewj any remun￿allOn or benefits from the
charity during the year.
Taxalion
The rt￿11ty is a registernd tharity and IhÈrefor8 èxèmptfmm taxation.
10 Tangible fixed assets
Freehold fand Shop fixiure5 Office fixturp5
and buildbrbgs
and fitbngs
and ffttin95
Total
Cost
At 1 April 2023
Additions
39.801
7.314
657
22.917
70,032
1,101
At 31 M8rch 2024
39.801
7.971
23,361
71,133
Depreciation and impaimient
At 1 April 2023
Dep￿Clab.0n charged in the year
12.339
7,251
85
20,767
1.129
40.357
2,060
At 31 March 2024
13.185
21.896
42,417
Carrying amount
At 31 March 2024
26.616
635
1.465
28,716
Al 31 March 2023
27.462
63
2,150
29.675
11
Debtors
2024
2023
Amounts falling due within one year.
Other debtors
Prepayrnents
1c6
2.597
160
2,568
2,703
2,728
12 Credttors.. amounts falling du• withln on• y•ar
2024
2023
Notes
Obligations under finan<%18ases
A¢cru8ls and deferred income
329
3.907
10.793
4,236
10,793
12-

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
13 Restrlcted funds
The reslricted fufKls of the rharity r￿n￿lse the unexpended balan￿ of donati￿$ and grants held on trust
subject to speafic C(XKl￿onS by donors as to hryw they may be used.
At 1 April
2023
Ineoming
Resources
expended
Trnn5fers At 31 March
2024
Outreach and ￿crUitMent furwj
utilities ftjnd
8.164
739
13,2011
17391
9,963
8.903
{3.9401
9,963
Pr•vTOUS yèar:
At 1 April
Incoming
2022 resoureès
Resources
expended
Tran5fer5 At 31 Mareh
2023
Office refijrbishment fun¢J
Outreach and recruitrnent fund
Use in West Cumbria fund
Utilities fuThJ
2.456
23,035
1,311
4.607
13.5001
117.2961
11.2CM)I
13.8681
2.425
8.164
739
31.409
125,864)
8,903
Office refvrbishmenl fund- Funds raised to refurtjish the operati￿$ r(N)m.
Outreach and recruilnwt fund. Funds rais8(I to go towards wtreach and re(￿rtment
Use In West Cumbria Fund - This funding was provK1&J by GraSSM￿ Gingerbread to be used in West
Cumbria.
Exterior building repairs tund- FurKls rwsed to pay for the exterior ￿pair of the trtjilding owned by the Charity.
Utilities fund- Funds rassed t(thards the gas and ele￿￿ bils of Ihe Charity.
14 Unrestricted funds
The un￿$t￿tted funds of Ihe charity cornwise the unexpended bal8nce5 of donations and grants which ar8
not subject to specific conditions by donc￿ and grantor5 as to how they may be used. These include
designated funds which have been sel aside c4Jt ol unrestricted fiJrKts by Ihe Injstees for specific purposes.
At 1 April
Incomin9
2023 resource5
Resources
expended
Transfers At 31 M?￿h
2024
General funds
165,148
23,598
139.9401
148,806
13-

SAMARITANS OF WEST CUMBRIA
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14 Unrèstricted fund5
Icontlnuedl
Previous year:
At 1 Aprfl
2022
I￿￿￿1n9 R•soureès
r•sour¢•s
•xp•nd8d
Transfers At 31 Mareh
2023
Genèral funds
116.026
76,262
123,7821
13.358)
165,148
15 Anatysis of net assets between funds
Unrtstrieted
fund$
2024
RÈstrieted
funds
2024
Total
2024
At 31 March 2024:
Tangible assets
Current assetsllliabilthsl
28,716
120.090
28,716
130,053
9,963
148,806
9.963
158,769
Unrestricted ReStri￿ed
funds
funds
2023
2023
Tot
2023
At 31 March 2023:
Tangible assets
Current assetsllliabilibe$l
29.675
135.473
29,675
144,376
8,903
165.148
8,903
174,051
16 Related party transactlons
The￿ We￿ no Oisdosabl8 re18ted party tr3nS8LlK￿ during the year12023- rwel.
14-