OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-4
independent
examiner's
report
Statement offinancial activities 6-7
Balance sheet
Notes to the financial statements 9-16

Current financial year
Unrestricted Restricted Total Total
funds funds
Notes 202'I
R
2021
E
2021f 2020
E
Donations
and legacies
38,416 22,608 61,024 12,322
Other trading
activities
2,791 2,791 23,252
Investments 552 552 1,040
Other income 9,500 9,500 4,989
Total income 41,759 32,108 73,867 41,603
Charitable
activities
28,352 20,959 4S,311 39,623
Net Incoming resources before transfers 13,407 11,149 24,556 1,980
Gross transfers
between funds
2,201 {2,201)
Net income for the year/
Net movement
In funds
15,608 8,S48 24,556 1,980
Fund balances at 1 April 2020 117,340 10,274 127,614 125,634
Fund balances at 31 March 2021 132,948 19,222 152,170 127,614

Prior financial year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes R E
Donations and legacies 6,999 5,323 12,322
Other trading activities 23,252 23,252
Investments 1,040 1,040
Other income 4,989 4,989
Total Income 31,291 10,312 41,603
Charitable
activities
34,184 5,439 39,623
Net Incoming resources before transfers (2,893) 4,873 1,980
Net income for the year/
Net movement
in funds
(2,893) 4,873 1,980
Fund balances at 1 April 2019 120,233 5,401 125,634
Fund balances at 31 WWarch 2020 117,340 10,274 127,614

their useful lives on the following bas es:
Freehold land and buildings 2% straight line basis
Shop fixtures and fittlngs 20% straight line basis
Olfice fixtures and fittings 20% straight line basis

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
R E E K
Donations receivable 3,747 15,808 19,555 6,999 5,323 12,322
Grants receivable 34,669 6,800 41,469
38,416 22,608 61,024 6,999 5,323 12,322
Grants receivable for
core acthrities
Government grants
receivable 34,669 34,669
Other grants receivable 5,000 5,000
Other 1,800 1,800
34,669 6,800 41,469
Unrestricted Unrestricted
funds funds
2021 2020
Shop income 2,791 23,252

Unrestricted Unrestricted
funds funds
2021 2020
E
Rental income 144 604
interest receivable 408 436
552 1,040

Restricted Restricted
funds funcls
2021 2020
R f.
Other income 9,500 4,S89
Charitable activities
Charitable Charitable
Expenditure Expenditure
2D21 2D2D
Depreciation and impairment 3,482 2,948
Establishment costs 1,084 3,656
Repairs and maintenance 7,790 2,017
Exterior building repairs 9,500 4,989
Other o5ce expenses 2,382 2,588
Communications and IT 4,063 1,707
Sundry expenses 628 844
Mileage and travel expenses 10,031 12,218
Accountancy fees 1,200 1,140
Contributions to sinking fund 990 990
Levy paid 2,994 2,486
Advertising 2,965 2,231
Insurance 1,S14 1,800
Bank charges and transacbon fees 288 9
49,311 39,623
49,311 39,623
Analysis
by
fund
Unrestricted funds 28,352 34,184
Restricted funds 20,95S 5,439
49,311 39,623

10 Tangible fixed asset s
Freehold land Shop fbrturea Offtoe fbdurea
andbulldinga and flNntfa and flNntfa
K f.
Coat
At 1 April 2020 39,801 7,314 19,216 66,331
Additions 3,171 3,171
At 31 March 2021 39,801 7,314 22,387 69,502
Depreciation
and impairment
At 1 April 2020 9,801 6,461 13,926 30,188
Depreciation
charged
in the year 846 293 2,343 3,482
At 31 March 2021 10,647 6,754 16,269 33,670
Carrying
amount
At 31 March 2021 29,154 560 6,118 35,832
At 31 March 2020 30,000 853 5,290 36,143
11 Debtors
2021 2020
Amounts
falling due
wIthin one year:
Other debtors 9,999 6,130
Prepayments 2,050 1,914
12,049 8,044
12 Creditors: amounts falling due wlthln one year
2021 2020
Accruals and deferred income 12,939 1,662

iwovement in funds tilovement tilovement in funds
Balance at Incoming Resources Balance at Incoming Resources Transfers Balance at
1April 2010 resources expended 1AprN 2020 resources expended 31 March 2021
E
Oice refurbishment fund 956 4,750 5,706 (3,250) 2,456
Outreach and recruitment fund 3,134 123 3,257 10,333 (2,965) 10,625
Use in West Cumblia fund 1.311 1,311 1,311
Exterior buildings repair fund 4,989 (4,989) 9,500 (9,500)
Volunteer expenses fund 450 (450) 1,420 (1,420)
Utilities fund 6,800 (1,970) 4,830
Equipment fund 4,055 (1,854) (2,201)
5,401 10,312 (5,439) 10,274 32,108 (20,959) (2,201) 19,222

14 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funda funds funds funds
2021 2021 2021 2020 2020 2020
f f f f
Fund balances at 31
March 2021 are
represented by:
Tangible assets 35,832 35,832 36,143 36,143
Current assetsl
(liabilities) 97,116 19,222 116,338 81,197 10,274 91,471
132,948 19,222 152,170 117,340 10,274 127,614