| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| independent examiner's |
report | |
| Statement offinancial activities | 6-7 | |
| Balance sheet | ||
| Notes to the financial statements | 9-16 |
| Current financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | ||||
| Notes | 202'I R |
2021 E |
2021f | 2020 E |
|
| Donations and legacies |
38,416 | 22,608 | 61,024 | 12,322 | |
| Other trading activities |
2,791 | 2,791 | 23,252 | ||
| Investments | 552 | 552 | 1,040 | ||
| Other income | 9,500 | 9,500 | 4,989 | ||
| Total income | 41,759 | 32,108 | 73,867 | 41,603 | |
| Charitable activities |
28,352 | 20,959 | 4S,311 | 39,623 | |
| Net Incoming resources before transfers | 13,407 | 11,149 | 24,556 | 1,980 | |
| Gross transfers between funds |
2,201 | {2,201) | |||
| Net income for the year/ | |||||
| Net movement In funds |
15,608 | 8,S48 | 24,556 | 1,980 | |
| Fund balances at 1 April 2020 | 117,340 | 10,274 | 127,614 | 125,634 | |
| Fund balances at 31 March 2021 | 132,948 | 19,222 | 152,170 | 127,614 |
| Prior financial year | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2020 | 2020 | 2020 | ||
| Notes | R | E | ||
| Donations and legacies | 6,999 | 5,323 | 12,322 | |
| Other trading activities | 23,252 | 23,252 | ||
| Investments | 1,040 | 1,040 | ||
| Other income | 4,989 | 4,989 | ||
| Total Income | 31,291 | 10,312 | 41,603 | |
| Charitable activities |
34,184 | 5,439 | 39,623 | |
| Net Incoming resources before transfers | (2,893) | 4,873 | 1,980 | |
| Net income for the year/ | ||||
| Net movement in funds |
(2,893) | 4,873 | 1,980 | |
| Fund balances at 1 April 2019 | 120,233 | 5,401 | 125,634 | |
| Fund balances at 31 WWarch 2020 | 117,340 | 10,274 | 127,614 |
| their useful lives on the following bas | es: | |
|---|---|---|
| Freehold land and buildings | 2% straight | line basis |
| Shop fixtures and fittlngs | 20% straight | line basis |
| Olfice fixtures and fittings | 20% straight | line basis |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| R | E | E | K | ||||
| Donations | receivable | 3,747 | 15,808 | 19,555 | 6,999 | 5,323 | 12,322 |
| Grants receivable | 34,669 | 6,800 | 41,469 | ||||
| 38,416 | 22,608 | 61,024 | 6,999 | 5,323 | 12,322 | ||
| Grants receivable for | |||||||
| core acthrities | |||||||
| Government | grants | ||||||
| receivable | 34,669 | 34,669 | |||||
| Other grants receivable | 5,000 | 5,000 | |||||
| Other | 1,800 | 1,800 | |||||
| 34,669 | 6,800 | 41,469 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Shop | income | 2,791 | 23,252 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| E | |||
| Rental | income | 144 | 604 |
| interest | receivable | 408 | 436 |
| 552 | 1,040 |
| Restricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funcls | ||||||
| 2021 | 2020 | ||||||
| R | f. | ||||||
| Other income | 9,500 | 4,S89 | |||||
| Charitable | activities | ||||||
| Charitable | Charitable | ||||||
| Expenditure | Expenditure | ||||||
| 2D21 | 2D2D | ||||||
| Depreciation | and | impairment | 3,482 | 2,948 | |||
| Establishment | costs | 1,084 | 3,656 | ||||
| Repairs and | maintenance | 7,790 | 2,017 | ||||
| Exterior building | repairs | 9,500 | 4,989 | ||||
| Other o5ce | expenses | 2,382 | 2,588 | ||||
| Communications | and IT | 4,063 | 1,707 | ||||
| Sundry expenses | 628 | 844 | |||||
| Mileage and | travel expenses | 10,031 | 12,218 | ||||
| Accountancy | fees | 1,200 | 1,140 | ||||
| Contributions | to | sinking fund | 990 | 990 | |||
| Levy paid | 2,994 | 2,486 | |||||
| Advertising | 2,965 | 2,231 | |||||
| Insurance | 1,S14 | 1,800 | |||||
| Bank charges and transacbon | fees | 288 | 9 | ||||
| 49,311 | 39,623 | ||||||
| 49,311 | 39,623 | ||||||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 28,352 | 34,184 | ||||
| Restricted funds | 20,95S | 5,439 | |||||
| 49,311 | 39,623 |
| 10 | Tangible fixed asset | s | ||||
|---|---|---|---|---|---|---|
| Freehold land | Shop fbrturea | Offtoe fbdurea | ||||
| andbulldinga | and flNntfa | and flNntfa | ||||
| K | f. | |||||
| Coat | ||||||
| At 1 April 2020 | 39,801 | 7,314 | 19,216 | 66,331 | ||
| Additions | 3,171 | 3,171 | ||||
| At 31 March 2021 | 39,801 | 7,314 | 22,387 | 69,502 | ||
| Depreciation and impairment |
||||||
| At 1 April 2020 | 9,801 | 6,461 | 13,926 | 30,188 | ||
| Depreciation charged |
in the year | 846 | 293 | 2,343 | 3,482 | |
| At 31 March 2021 | 10,647 | 6,754 | 16,269 | 33,670 | ||
| Carrying amount |
||||||
| At 31 March 2021 | 29,154 | 560 | 6,118 | 35,832 | ||
| At 31 March 2020 | 30,000 | 853 | 5,290 | 36,143 | ||
| 11 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
wIthin one year: | |||||
| Other debtors | 9,999 | 6,130 | ||||
| Prepayments | 2,050 | 1,914 | ||||
| 12,049 | 8,044 | |||||
| 12 | Creditors: amounts | falling due wlthln one year | ||||
| 2021 | 2020 | |||||
| Accruals and deferred | income | 12,939 | 1,662 |
| iwovement | in funds | tilovement | tilovement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Transfers | Balance at | ||||||
| 1April 2010 | resources | expended | 1AprN 2020 | resources | expended | 31 | March 2021 | ||||||
| E | |||||||||||||
| Oice refurbishment | fund | 956 | 4,750 | 5,706 | (3,250) | 2,456 | |||||||
| Outreach | and recruitment | fund | 3,134 | 123 | 3,257 | 10,333 | (2,965) | 10,625 | |||||
| Use in West Cumblia | fund | 1.311 | 1,311 | 1,311 | |||||||||
| Exterior buildings | repair fund | 4,989 | (4,989) | 9,500 | (9,500) | ||||||||
| Volunteer | expenses | fund | 450 | (450) | 1,420 | (1,420) | |||||||
| Utilities fund | 6,800 | (1,970) | 4,830 | ||||||||||
| Equipment | fund | 4,055 | (1,854) | (2,201) | |||||||||
| 5,401 | 10,312 | (5,439) | 10,274 | 32,108 | (20,959) | (2,201) | 19,222 |
| 14 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funda | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f | f | f | f | |||||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 35,832 | 35,832 | 36,143 | 36,143 | ||||
| Current assetsl | ||||||||
| (liabilities) | 97,116 | 19,222 | 116,338 | 81,197 | 10,274 | 91,471 | ||
| 132,948 | 19,222 | 152,170 | 117,340 | 10,274 | 127,614 |