OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees' report
Independent
examiner's
report
Statement offina ncia Iactivities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2023 2022
f f
Income from:
Donations
and legacies
96,832 17,541
Other trading activities 7,722
Investments 107 49
Total income 96,939 25,312
Expenditure
on:
Raising funds 567
Charitable
activities
65,631 42,742
Total expenditure 66,198 42,742
Net income/(expenditure) and movement in funds 30,741 (17,430)
Reconciliation offunds:
Fund balances at 1April 2022 80,709 98,139
Fund balances at 31March 2023 111,450 80,709

Unrestricted Unrestricted
funds funds
2023 2022
Donations and gifts 95,482 17,541
Donated goods and services 1,350
96,832 17,541
Fundraising
events
4 Income from investments
Unrestricted Unrestiicted
funds funds
2023 2022
f f
7,722
Unrestricted Unrestricted
funds funds
2023 2022
107

Fundraising and publicity
Other fundraising costs
6 Expenditure on charitable activities
Unrestricted Unrestricted
funds funds
2023 2022
f E
567
Charitable Charitable
expenditure expenditure
2023 2022
f E
Direct Costs
Grant funding ofactivities (see note 7) 63,570 39,000
Share ofsupport and governance costs (see note 8)
Accountancy fees 1,500 1,079
Bank Charges 561 563
Depreciation 2,100
65,631 42,742
Analysis
by fund
Unrestricted funds 65,631 42,742
Charitable Charitable
expenditure expenditure
2023 2022
f
Grants to institutions:
Will Mackaness Trust 3,000 3,000
Kingston
University
6,000
Portsmouth
Sail Training Trust
10,000
Raw Workshop 10,000
Become Charity 60,000 10,000
Centrepoint 570
63,570 39,000

Support costs allocated to activities
2023 2022
Depreciation 2,100
Bank Charges 561 563
Governance
costs
1,500 1,079
2,061 3,742
Analysed between:
Charitable
expenditure
2,061 3,742
Intangible
fi
xed assets
Development
costs
Cost
At 1April 2022 and 31March 2023 8,400
Amortisation and impairment
At 1April 2022 and 31March 2023 8,400
Carrying amount
At 31March 2023
At 31March 2022
11 Creditors: amounts falling due within one year falling due within one year
2023 2022
f 6
Accruals and deferred income 1,500

At 1April 2022 Incoming Resources At 31March
resources expended 2023
f f
General funds 80,709 96,939 (66,198) 111,450
Previous year: At 1April 2021 Incoming Resources At 31March
resources expended 2022
f f f f
General funds 98,139 25,312 (42,742) 80,709