This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| Trustees' report |
Independent examiner's report |
| Statement offina ncia Iactivities |
| Balance sheet |
| Notes to the financial statements |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
|
|
|
f |
f |
| Income from: |
|
|
|
|
Donations and legacies |
|
|
96,832 |
17,541 |
| Other trading activities |
|
|
|
7,722 |
| Investments |
|
|
107 |
49 |
| Total income |
|
|
96,939 |
25,312 |
Expenditure on: |
|
|
|
|
| Raising funds |
|
|
567 |
|
Charitable activities |
|
|
65,631 |
42,742 |
| Total expenditure |
|
|
66,198 |
42,742 |
| Net income/(expenditure) |
and movement |
in funds |
30,741 |
(17,430) |
| Reconciliation offunds: |
|
|
|
|
| Fund balances at 1April 2022 |
|
|
80,709 |
98,139 |
| Fund balances at 31March 2023 |
|
|
111,450 |
80,709 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
| Donations |
and |
gifts |
|
95,482 |
17,541 |
| Donated |
goods |
and |
services |
1,350 |
|
|
|
|
|
96,832 |
17,541 |
|
Fundraising events |
| 4 |
Income from investments |
| Unrestricted |
Unrestiicted |
| funds |
funds |
| 2023 |
2022 |
| f |
f |
|
7,722 |
| Unrestricted |
Unrestricted |
| funds |
funds |
| 2023 |
2022 |
| 107 |
|
|
Fundraising |
and |
publicity |
|
|
Other fundraising |
|
costs |
|
| 6 |
Expenditure |
on |
charitable |
activities |
| Unrestricted |
Unrestricted |
| funds |
funds |
| 2023 |
2022 |
| f |
E |
| 567 |
|
|
|
|
Charitable |
Charitable |
|
|
|
expenditure |
expenditure |
|
|
|
2023 |
2022 |
|
|
|
f |
E |
| Direct Costs |
|
|
|
|
| Grant funding |
ofactivities (see note 7) |
|
63,570 |
39,000 |
| Share ofsupport and governance |
|
costs (see note 8) |
|
|
| Accountancy |
fees |
|
1,500 |
1,079 |
| Bank Charges |
|
|
561 |
563 |
| Depreciation |
|
|
|
2,100 |
|
|
|
65,631 |
42,742 |
Analysis by fund |
|
|
|
|
| Unrestricted |
funds |
|
65,631 |
42,742 |
|
Charitable |
Charitable |
|
expenditure |
expenditure |
|
2023 |
2022 |
|
f |
|
| Grants to institutions: |
|
|
| Will Mackaness Trust |
3,000 |
3,000 |
Kingston University |
|
6,000 |
Portsmouth Sail Training Trust |
|
10,000 |
| Raw Workshop |
|
10,000 |
| Become Charity |
60,000 |
10,000 |
| Centrepoint |
570 |
|
|
63,570 |
39,000 |
| Support costs allocated to activities |
|
|
|
2023 |
2022 |
| Depreciation |
|
2,100 |
| Bank Charges |
561 |
563 |
Governance costs |
1,500 |
1,079 |
|
2,061 |
3,742 |
| Analysed between: |
|
|
Charitable expenditure |
2,061 |
3,742 |
Intangible fi |
xed assets |
|
|
|
Development |
|
|
costs |
| Cost |
|
|
| At 1April 2022 and 31March 2023 |
|
8,400 |
| Amortisation |
and impairment |
|
| At 1April 2022 and 31March 2023 |
|
8,400 |
| Carrying amount |
|
|
| At 31March |
2023 |
|
| At 31March |
2022 |
|
| 11 |
Creditors: amounts |
falling due within one year |
falling due within one year |
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
f |
6 |
|
Accruals and deferred |
|
income |
1,500 |
|
|
|
At |
1April 2022 |
Incoming |
Resources |
At 31March |
|
|
|
|
resources |
expended |
2023 |
|
|
|
|
f |
|
f |
| General |
funds |
|
80,709 |
96,939 |
(66,198) |
111,450 |
| Previous |
year: |
At |
1April 2021 |
Incoming |
Resources |
At 31March |
|
|
|
|
resources |
expended |
2022 |
|
|
|
f |
f |
f |
f |
| General |
funds |
|
98,139 |
25,312 |
(42,742) |
80,709 |