Annual Report and Financial
Statements
st
For the year ended 31 December 2023
The Parochial Church Council of
Ashford Town
A Charity registered with The Charity Commission no 1171191

ASHFORD TOWN TEAM MINISTRY
comprised of the Parish Churches of
St Mary the Virgin. Ashford
St Mary's. Kennington
St Mary the Virgin. Willesborough
St Mary's. Gt Chart
St Michael & all Angels, Kingsnorth
Christchurch, South Ashford
and the Chapels of Ease of
St Mary's Sevington
St Peter & St Paul, Shadoxhurst
St Francis. Soulh Ashford
and the Worshipping Community
of Singleton Community Church

ASHFORD TOWN PCC
Team Rector
Rev'd Dr Jeremy Worthen (from 21st October 2020)
7 Augustine Drive, Willesborough TN25 7GH
Team Vicars
Rev'd Jo Purle
The Vicarage, 212 Faversham Road, Kenninglon. Ashford, TN24 gAF
(Appointed January 2022)
Rev'd Adam Childs
The Rectory. Church Hill. Kingsnorth, Ashford, TN23 3EG
(Appointed January 2022)
Rev'd Teena Twelves
The College, Churchyard, Ashford, TN23 1QG
(Appointed March 2023)
Associate Priesls
Rev'd Dawn Stamper: Rev'd Cathie Aldis-saunders: Rev'd Charlotte Coles
Assistant Curates
Rev'd Geoffrey Abasolo-mummery (until April 2023)
Lay Staff
Mrs Sophie Carnaby-Denyer- Mission Enabler
Hon Treasurer: Mrs S E Leslie
76 Tritton Fields, Kennington, TN24 9HL
Hon Secretary: Mrs Sally Lees
Bucksford Lodge, Chart Road. Gt Chart, Ashford, TN23 3AE
Independent Examiner:
Mr S Whorlow FCA
Cassidy's Chartered Accounlanls
South Stour Offices, Roman Road, Mersham TN25 7HS
Bankers
Barclays Bank plc. 66 High Street. Ashford. Kent TN24 8TL
Website
www.ashfordtown
arish.co.uk
The Parochial Church Council of the E¢desiaslul Parish of Ashlord Town in the Diocese of Canterbury
A Charity Registered with the Charity Commission No. 1171191

Contents
Annual Report
Page I
Independent Examinerfs Report
Page 12
Statement of Financial Activities
Page 13
Balance Sheet
Page 14
Cash Flow
Page 15
Notes to the accounts
Page 16
Pension Fund Disclosure
Page 24

Annual Trustees Report 2023
Aim & Purpose
The Parochial Church Council {PCCI, has the responsibility of co-operatiThJ with the incumbent in
promoting, in the ecclesiastical parish, Ihe whole mission of the Church, pastoral, evangelistic, social and
ecumenical. When planning aclimlies for the yeai, the PCC gave eA)nsideration lo the Charity Commission's
guidance on public benefil and in particular, the specific guidance on tharilies for the advancement of
religion.
Objectives & Activities
Al its Annual Parochial Church Meeting in 2023, Ihe followng vision siatement was agreed as encapsulating
our hopes and prayers for the parish for the next five years:
Our vision is lo be a family of chur¢he$ that is ¢entred on Jesus, serving the community, and
sharing our faith.
As we have sought God's will foi OUT parish over the next five years, we see this vision including-
1. A rich variety of discipleship aclivilies and worship services Ihal enable people of diffeient ages
and stages of faith lo live lives centred on Jesus
2. Inilialives that are serving the community by haviThJ a transfomialive impact on people's lives in
the most deprived areas of Ashford
3. An evolving range of 'bridge' activities that build relab'onships with people who are not currently
part of a church community, induding those living on newer estates, and provide opportunilies
for sharing our faith
As it seeks to achieve ils priorities and fulfil ils vision. the parish is committed lo sustaining ￿rtain areas of
activity as central lo this. In particular, Ihe parish
Maintains a regular pattern of public worship
Makes available weddings. funerals and baptisms for the people of the parish
Encourages Christian discipleship for all ages
Supports a range of activities to show God's love in practical action that iesponds lo human need
Ensures ils buildings are maintained and where appropriate devek)ped for use by the wider
community as well as church con9regatsons.
In January, the PCC identified Ihree key objeclives for the year ahead:
1. Embed Mission Action Planning al every level of our parish life
2. Foster the life of prayer within our parish
3. Support and enhan￿ our children and young people prowsion.
Achievements & Perforniance
3.1 Embed Mission Action Planning at every level of our parish life
We wanted priorities and goals sel by the MAP pr￿esS to shape our meeting agendas, our finances, our
calendars, and our allocation of lime. inclltding the time of our ordained ministers.
Mission Action Planning IMAP) provided a routine agenda item for PCC and Local Leadership Team
ILLTI meetings. Al PCC, we heard a presentation from each community on ils MAP process over the
course of the year, while we also received written updates from eath church community twice a year as
well.

We also sel up a small MAP lund to support projects to which church o)mmunilies has commilled
themselves in their wiillen reports lo PCC. All seven church communities applied for granls from Ihe fund
in the course of the year.
LLT Chairs and Ihe Parish Mission Enabler had quarterly meetings to review Progress. An external
facilitator from the diocese led one of these, encouraging us to reflect prayerfully on what has been
happening and how we might develop further.
3.2 Foster the life of prayer within oui parish
Our objective here was that many people in our churches experien￿ new opportunities for and
approaches lo prayer, and that we be(XJme a more prayerful family of thurch communities in our day lo
day activities.
Pete Grieg's Lectio course was offered across the parish in Lent and mel with a generally positive
response.
Our parish Pentecosl service included prayer stations to enable people to experience a variety of ways lo
offer inlercessions, some of which al least would have been new to many.
We held a Parish Prayer Moming in September. which was very ably led by the diocese's Changing Lives
Prayer Network Co-ordinator. This also introduced people to a range of ways of prawng.
In addition lo the prayer groups and leaching about prayer offered in local church communities, we begun
scheduling a break for prayer in small groups as part of every PCC meeting after the APCM.
3.3 Support and enhance our children and young people piowsion
Our hope was lo create and maintain a safe, welcoming, and nurturing environmenl foi children and
young people where they can leam about G(xl's love, grow in their faith, and build ffleaningful
relationships with one another. While a number of key inilialives conb'nued across the parish, a network
of Ihose involved in this area was established and a first meeting held, to which the diocesan
Lead Officer for Children and Young People Ministy contributed. 'Chrislmas Explored, sessions were
offered lo local Primary Schools by Kingsnorth church and pToved very popular, with the hope that there
can be made available elsewhere in the parish next year.
3.4 General comments
Mindful that the financial situation for the parish continues to be challenging, the PCC worked on a new
approach lo budget planning and management that would la) set year on year tsrgels lo move towards a
balanced budget and Ibl give a greater share of responsibility for setting and monitoring budgels for each
church communily wilhin this framework lo individual LLTS, with an expectation that any surplus over
budget al the end of the year would be carried forward into next yearfs budget for that church community.
11 was agreed to implement this new model in 2024.
Indicators of allendance were steady for the parish as a whole compared to 2022, with some rising
slightly and some falling slighlly. Perhaps the most encouraging slalislic was the number of under16s in
our Average Weekly Allendance. which rose from 46 to 60 this year, while Average Weekly Allendan
for adults also rose for the second year running, from 29810 341. Numbers of baptisms and weddings fell
compared lo 2022, perhaps reflecting the number of life events held over from 2020 and 2021 that look
place that year.
In March, the Rev'd Teena Twelves was li￿nsed as a third Team Vicar. with hall of Ihe costs of her post
covered for the first five years by money from the Church Commissioners, Lowest Income Communities
Fund. Not long afterwards, our curate, the Rev'd Geoff Abasolo-munnery, finished his training with us and
left to take up the post of incumbent in a neighbouring parish. Al Ihe end of July, the Rev'd Charfotle

Coles was licensed as Associate Priesl for the parish. We benefit hugely from Ihe contributions of three
highly gifted Self-supporting Ordained Ministers.
Financial Review
4.1 Overview
Throughout 2023 our financial situation has conlinued lo be very challenging with the result that for the
411 year njnning we have failed lo meet the full amount of Parish Share requested. Ajlhough inflation
gradually reduced throughout the year, concem for household budgets remained dominant and there has
been little appetite for InC￿asing planned giving. on￿ again, the effed has been lo impose very strict
control over expenditure.. the negalivity which this generates is highly discouraging and counterproductive
in terms of growih. mission and outreach. Towards Ihe end of the year the PCC concluded that we could
only achieve 80Q/o payment of Parish Share and Ihal a long-temi plan for recovery was needed. Further
information can be found in section 5 of Ihis report.
The final overall position for the year was a modest suryAus of £80IKi in the General Fund and an
encouraging £52,000 in Reslricled and Endowment funds. this laigely as a result of a change in reporiing
standards by CCLA which yielded unrealized gains on revaluation of investments amounting to £32,000
compared with a small loss had the revaluation been calculated under the prewous regime.
Since the beginning of the year we have submilled our own daims lo HMRC for personal Gift Aid and
under the Smsll Donations Scheme.. this has proved lo be far less onerous than predicted and selllemenl
of claims is far more efficient than the old system of claiming via the Diocese. The Planned Giving
Scheme IPGSI, although very simple and slraighfforward from the individual's point of view, is
cumbersome and extremely lime-consuming in terms of accessing reports and extracting data both
financially and for the purpose of communication with donors. Had we known the simplicity and ease of
making direct claims lo HMRC which flow automatically from our existing reporting systems, we might
never have considered joining PGS or recommended it lo our members. However, in ils favour, the
scheme does transfer funds both fiom donations and from the resultant gift aid claim promptly and
efficiently. Both HMRC and PGS have rA)nlribuled lo improved cashflow throughokjt the year.
4.2 Incoming Resour￿$
We are grateful, as ever, lo all those who have faithfully continued their regular giving through the bank or
by means of the PGS scheme or Free Will Offering envelopes. Planned Giving rose marginally by just
over £1,000 while servi￿ Collections fell by almost as much. The Planned Giving Scheme IPGS}, saw a
small inciease in conlribulors bringing Ihe total lo 174 of which 157 add the benefit of Gift Aid. The main
advantage of the PGS scheme is Ihe opportunity lo increase giving on a regular basis in line with inflation
but, of the total membeiship, only 20 people have signed up to this oplion. This further underlines the
uncertainties which still exist in households following the high levels of inflation Ihrough the winter of
202213 and the fact that any corresponding increase in incomes always lags behind.
General donations increased by almost 50 10 to £16,978 suggesting that the one-off gift option is more
manageable for households than a regular commitment. Reslricled Fund donations also increased
marginally bul these are largely project-based.. Kenninglon's new heating project attracted donations of
more Ihan £16,000 including Gift Aid. Willesborough introduced two new projects- quinquennial repairs
and support for the people of Ukraine which were both well supported.
Special Appeals raised funds for The Children's Society from Christingle servI￿s, The Royal British
Legion through Remembrance Sunday service colleclions and we were also able lo donate lo The Brain

Charily, Oliver Sleeple Foundation, Worfd Vision (furkish Earfhquake appeall, British Red Cross for the
Ukraine floods appeal, Animal Welfaie Society, Royal ￿'r Force Associab'on through a funeral service
collection, Mission lo Seafarers and Medecins Sans Fronb'ere. The parish's outward generosity in this
way increased by more than 50 /0 over the previous year,
Life Events servi￿$ continue to contribute to the life of the parish.. 21 weddings were conducted in the
year compared with 47 in 2022 when we were catching up with those which had been postponed in the
preceding 2 years due lo Covid reslriclions. Due lo the lower numI￿r of weddings, total fees al £20,481
were more than 25 /0 lower than 2022.
YEAR
' WEDDINGS
FUNERALS CREMATION
INTERMENT
OF ASHES
2018
2019
2020
2021
2022
2023
No PCC Fee re￿iVed for cremalions in 2021 or 2022: 13 and 37 ceremonies (x)nducled
respectively
41
37
16
20
47
21
38
59
16
34
76
48
**
16
53
Hall and church lellings have flourished during Ihe year= the highest revenue1£19,3921 was generated al
the Sl Mary's Community Cenbe. Willesborough Church is inueasingly used by local organisalions,
raising additional income of £5,382. Energy costs remained challenging through the winter months and
we conb'nued to apply a small healing surcharge lo all Hall users.
Willesborough's Inspire Café also continued to flourish, raising income of £13,426 which is some 3010
higher than the previous year with a very creditable profil margin of 67Yo. The café is open every
weekday morning and occasionally al weekends. The café al the Town Centre church is open on
Tuesday and Saturday mornings with a nel income of £2,338. A new café venture has been introduced
at Sl Francis as part of the Hub development.. takings amount lo £116 with costs of £79 which includes
some sel up costs.
Community lunches have continued bi-monthly al Willesborough (Link Lunch } and monthly al Kingsnorth
(Lite Bite). Kenninglon's Link Lunch continued Ihrough to August bul the October and December events
had to be cancelled.. they will recommence in February 2024 and be held every month instead of bi-
rnonlhly. Willesborough generated a nel income of £279. £200 of which was donated as a contribution
towards healing costs.. Kenninglon's net income was £247 oul of which some additional items of catering
equipment were purchased. Kingsnorth contributed £500 towards general (unds. Coronation ￿lebratOry
events were held al all three locations and the catering teams were also involved in fund raising events.
The aim of the Link Lunches is lo reach out lo those who live alone or are isolated or living on the
margins of society. Make Lunch at St Francis and Ignite at St Mary's Town Centre also offer outreach lo
the community offering hol food and other benefits lo low income families, young children receiving free
school meals and lo homeless people. Both are managed Ihrough restricted funding although in the case
of Ignite the dI0￿san funding has now ceased and Ignite will be moTphed into our 8th Local Chufch
Community in 2024.

Financial support from the Pighlland Trust for general purposes at Kingsnotlh has continued throughout
the year albeit at the slightly reduced level of £800 per month {£1,000 in 20221 as we continue our efforts
to reduce dependency on the Trust. Supporl for parl lime Adminislralor salary also continues.. lolal grant
for the year was £17,400. Ashford Parochial Charities conb'nued to support the Town Cenlre churth with
a grant of £11,173 towards energy and insurance cosls,. further support for maintenance costs is
reported under Reslricled Funds al item 4.5 below.
We continue to qualify for HMRC'S allowan￿ for small employers.. Ihis was increased for Ihe tax year
2022123 from £4,00010 £5,000 and is more than sufficient to cover our entire Employer's Nl liability of
£1,741 for the calendar year
4.3 Expenditure
Total Unreslricled expenditure for the year was £445,073 compared with £414,309 in 2022.. this
represents an increase of around 7%. Parish Share paid (as opposed lo duel remained almost constant
as a result of the limilalions of available incoming resources and reserve funds, al 80 % of the total
requested: the Parish Share shortfall amounted lo £66,563 which brings the total outstanding Parish
Share at Ihe end of 202310 £247,332.
Admin Salanes and Honoraria increased by slightly more than £3,00017 / I.. Mrs Lynwen Paddy was
appointed as regular organist al Willesborough for 3 Sundays per month plus festival occasions. Clergy
and Staff Expenses remained al much the same level as the previous year. Chuich Running costs
increased by some 24./0 overall, Ihe largest increase being energy costs (2022 £31,706. 2023 £50,625},
the main effect of the removal of the price cap in Ihe autumn of 2022 being fell through Ihe winter months
January lo March 202. In October 2023 we swilthed supplier from Total Energies via Parish buying lo
British Gas IBusinessl for electricity and British Gas Lile for gas supply.. both are100 /0 green energy,
supporting our intention lo move towards carbon nel zero. Significant savings were achieved especially
in Standing Charges.. in the12 month period lo 30th September 2024, assuming similar levels of energy
consumption the cost savings will be in the region £15,300, £14,600 of which relates to reduced
Standing Charges. Sl Mary's Town Centre secures the grealest benefit as the Standing Charges for Gas
are reducing from £8.88 to £0.613 per day achieving over £3000 of savings. The town centre church
continues lo receive a 400/a contribution towards energy cosls from Revelation, co-partner in the joint
venture wilh Ashford Bor(iugh Council for Sl Mary's lo be a dual-purpose building lo accommodate both
the Arts and religion.
Insuran￿ costs increased by some 1011/0 in Seplember 2022 bul the comparative increase in September
2023 was relatively minor. Insurance claims dullng the yeai were honoured in respect of ongoing
restoration work al Willesborough following Storm Euni￿ in 2022, and a contribution towards boiler
repair work al the Town Centre church. At Kenninglon in December 2023 a significant leak from the oil
storage lank contaminated the chuTch building which had lo be closed on several occasions. The
remedial work is ongoing bul Insurers have accepted full liabilily subject to Ihe usual £250 policy excess.
Costs incurred so far include decommissioning and removal of the tsnk and Ihe remaining 1,000 or so
lilres of oil and pumping out the boiler room.. these amounl to £1985. Loss of income is also being
assessed.
Maintenance of ancient buildirsgs is always going lo be one of the major costs and this year is no
exception. Some £60,000 has been incurred this year bul we are fortunate in having reslricled funds

and local benefactors which account for well over hall that sum. Major projecls have induded window
protection and a new under-pew healing system at Kennington. medieval glass repair at Gl Chart which
had been damaged by vandals, slomi damage iepairs al Willesborough and ongoing maintenance al
the Town Centre church.
4.4 Reslricled Funds.
a. Damage resulting from Storm Eunice in February 2022 was finally completed during Ihe year.
b. Ashford Parochial Charities contributed almost £3,750 lowards maintenance costs.
c. Ignite, the outreach activity which provides a hol meal. socialising and gospel leaching, has been
awarded a grant of £6970 from NHS England for training and a peei support worker
d. Make Lunch, which provides free hol meals during schi)ol holidays for disadvantaged families,
continues lo thrive with donations from acTOSS the whole parish and beyond, grants £5235 and
£1000 from Grow Church Ashford a local Borough Councillor respectively. The fund is in an
extremely good position al Ihe end of the year with £14,208 in reserve.
e. Willesborough Spire project is on hold and a new fund is now being supported Taising funds for the
essential quinquennial repairs. A separate fund was also sel up lo receive donations in support of
the people ol Ukraine.. al Ihe year end this fund stood at £1,267.
f. All of the Trust Funds, where the assels are largely invested in CCLA Investment fund units,
benefilled from revaluation gains in Ihe year due lo a change in revaluation policy by CCLA. The
Property fund which forms part of Kingsnorth's Myrtle Fund continues to underperfom and realised a
further revalualion loss of £2721. Revaluation Gains across the varK>US funds ale as follows..
Church
Christchurch
Kenninglon
Kenninglon
Kingsnorth
Fund
Pat Holley Fund
Burgess IPopelHillslKnights
School Fund
Myrtle Fund Investment Unils
Myrtle Fund Property Fund
Mercy Apps Legacy
Various Legacies
Janus Fund
Spire Fund
Fabric Quinquennial fund
Lady Sharp Legacy
Amount
£8,722
£4,948
£1,146
£4,254
(£2,721)
£257
£6,929
£1,208
£2,764
£700
£2,386
St Mary's Town Centre
Gl Chart
Will&sborough
Sevington
The Annie Marwick endowmenl fund benefitted from a similar revaluation gain amunling lo £1,322. This
fund is reslricled lo Shadoxhurst churchyard maintenance.. significant tree management work is
anlicipaled in 2024 and the 2023 income has been deferred towards this cost.
h. Kenninglon's Wesl Window protection was upgraded at a cosl of £10,344 funded by donation from
the Friends of Sl Mary's Kennington.
The Major Organ Refurbishment appeal al St Mary's Town Cenlre has continued lo grow with
donalions from the congregation and beyond. It now stands al £18,683 and is currenuy held on
deposit. As this is a long-term project with almosl no ongoing costs. consideration should now be
given to transferring the majority of this sum lo CCLA Investment Units.

In conclusion
Whilst il remains our policy to hold free reserves equivalent lo 3 months, unreslricled expenditure
(£111,268 at 31st December 2023}, the praclicalilies of post pandemic recovery reveal this lo be
impossible lo achieve in the short lenn. It is lo be hoped that, in time, extemal factors of inflation and
spiralling energy lanffs will be brou9ht under control and disFx>sable income situations will resume fluidity.
the continuing failure to pay full Paish Share has been a maller of con￿rn for the PCC throughout the
year. To this end, a 7-year plan has been conslructed which is based on manageable largels by which we
aim lo achieve suslainabilily by 2030.11 is a somewhat daunling task bul the plan provides for control of
budgets lo be re-vesled in each local church community lo encourage'ownership. of the income I
expenditure balance al a more manageable level. Ullimalely local thurch communities will have the
freedom lo decide how lo invest their surplus funds in mission, outreach and growlh: during the transition
period, as some groups attain sustainability before others, there will be a system of cross- community
mutual financial support. Overall, the Schen￿ offers encouiagement and a nK)re posilive approach.
Financial Utopia for any parish is where Voluntary Income is sufficient lo support the Mission and Ministry
costs and for other ordinary income lo fund the day-to-day church njnning costs. If we examine the results
for 2023 on this basis we can see Ihal the firsl 'ambition' is dose to being achieved were il not for the short
payment of Parish Share!
Income..
Expenditure
Voluntary income=
Mission & Ministry
Short paid Parish Share
All other income
Church Running costs
Income
£267.044
Expenditure
Surplus I (Shortfall)
£268,278
£66,563
11,2341
1£66,5631
£185,791
£176,795
£8,996
Total Funds,, as at 31st December 2023
Funds
Free Reserves
Reslricled Reserves
Amount
Held in
£64,674
Cash and bank, bank deposit, deblors and liabilities
£494,126 Deposits, Inveslmenls, debtors and liabililies
£15,752 Investments
Endowmenl ReseNes
A full analysis of funds can be seen at Note12 on page 22 of this report
Custodial Funds
Custodial Funds held al 31st Oecember 2023-
Kingsnorth Bellringers. Fund £2792
Kingsnorth Africa Trip
£2200
Future Plans
As noted above in section 2, we now have a vision statement lo shape our life as a parish for the next five

years. Each of our seven church communities has a sel of five-year priorities refleth'ng ils unique context
and aligned lo the parish vision, and has identified specrfic goals for mission in 2024.
Building on what has been happening over the last two years through the MAP process. the
following priority areas were identified by the PCC for action across the parish:
Children, Young People and Families.. every church community is investing in this area of
ministry, including work with schools
Serving the Community.. range of different initiatives in terms of location and focus that
are having a transformative impact on people's lives reviewing and renewing the
pattern of our Sunday services
Adult Education ond Discipleship.. all adult congregation members are able to access a
range of opportunities to support them in discipleship. including prayer, beyond Sunday
services, and most are making some use of this
Oversight and Governonce.- positive sense of connectedness as family of churches
reflected in strong team relationships and sustainable levels of financial support
Buildings.. on track for Carbon Net Zero in line with national and diocesan policy.
Risk Management
Principle Risk..
9.1.1 Insufficient or inadequate levels of regular giving lo sustsin payment of essential basic running
costs
9.1.2 Although now only a small element of our incoming funds and widely spread across a team of
volunteers, cash security always poses some risk albeit minor.
9.2 Damage Limilalion
Strict control continues lo be exercised over expenditure.
At parish level almost the only sanction available lo protect cash flow is reduction in payment of Parish
Share. As a PCC we were commilted lo full payment since Ihe Ashford Town Parish was formed bul
the effects of the pandemic decimaled free reserves. This decision lo limit payment of Share was taken
with ffluch regret and as a last resort. A 7-yeai plan is anow in pacE lo achieve sustainability.
The PGS scheme offers the opportursity to increase giving annually. Generosity Sunday is now
common practice al least On￿ a year kin every local church community when generous giving not only
of money bul also of time and talents is preached and encouraged.
New contactless de￿￿S are being planned under a diocesan subsided scheme.
9.3 Future Management
Going fotward, Risk Assessments for all our buildings will need lo be regularly reviewed and updated. As
part of the Mission Action Plan, numerical growlh in membership and new income streams will be
investigated and we will continue lo try to convert cash giving to eleclronic or other fomis which can be
easily sustained through any future crisis. Gixxl stewardship and the promotion of generosity will be at the
forefront of our financial planning.

We will continue lo explore and develop facilities lor digital giving al public Se￿ICe$ especially al weddings
and funerals. These methods are much dependent on gocKJ inlemel or mobile phone connections and our
church buildings are not always blessed in this way. However, lechndogy is a￿ayS moving forward and we
will constantly monitor developments.
We have invited all church members to register with PGS and will conlinue to foster generosity - generosity
towards creation, towards other people, being generous with our lime and our skills as well as with our
money. We have registered with HMRC for the purpose of processing GASDS claims and Gift Aid claims
where donors have not transferred lo PGS.
10
Information in Diagrammatic Fonn
The following charts show in diagrammatic fomi the basic elements of Income and Expenditure with some
furiher analysis of church njnning costs and finally a chart which depicts a comparison of the changes in
income and expenditure levels over the five years 2019 to 2023.
UNRESTRICTED INCOME 2023
Granis. Investment
& other incomÈ.
14%
Planned Giving.
47%
Fund Raising, Fees.
lettinES & Cafes.
27%
Don3tions, 4%
SeNice CollÈttions
8%

UNRESTRICTED RUNNING COSTS 2023
Lettln8s & Café Costs
Church
Runnln8 Costs
30%
Parish Share
46%
Local Ministry cost
14%
ANALYSIS OF CHURCH RUNNING
COSTS 2023
Churchyards
Insurance
21%
Energy &
Water
47%
Maintenance
26%
5-Year Income & Expenditure ComparisoN 2019 - 2023
500000
400000
300000
iOO(K)O
2019
2020
2021
2022
2023
Income
Expenditure
io

11
structure, Governance and Management
The PCC is a body corporate under the Parochial Church Council Powers Measure and operates in
accordance with the Church Representation Rules 2011. It is a Charity registered with the Charity
Commission number1171191.
The appointment of PCC members is govemed by aThJ sel oul in the Church Representation rules. PCC
members are ex officio, co-opted, or elected by the Annual Parochial Church Meeting lo serve for a period
of three years, retiring by rotation. During the year, the maximum number of churchwardens was increased
from 210 7 being one form each local church. Lay members of both the Deanery and Diocesan Synods are
ex officio members of the PCC.
Membership
Team Rector and Chair of PCC.. Rev'd Dr Jeremy Worthen (from October 2020)
Clergy.. Rev'd Adam Childs., Rev'd Jo Purle.. Rev'd Teena Twelves-
Associate Priests: Rev'd Dawn Stamper- Rev'd Cathie AJdis-Saunders', Rev'd Chatlotte Coles.
Deputy Chair of PCC & PCC Secretary.. Mrs Salty Lees
Lay Staff.. Mrs Sophie Camaby-Denyer
Church Wardens.. Mr Jerry Fox- Mrs Jenny Flaherty.. Mr Julian Sheehan., Mr Robert Sharp..
Miss Caroline Hannah.
PCC Elected Members.,
To serve until April 2023., Mrs Sally Lees,- Mrs Susan Mullan., Mrs Maureen Drury
To serve until April 2024.. Mrs Morag Sharp,. Mrs Christine Duchemin Mr Alan Stamp.. Mrs Kathryn Salmon
To serve until April 2025.. Mrs Libby Varley- Mrs Lorraine Andrews.. Mi Ken Blanshard {resigned September
20231.. Mrs Hannah Morris (resigned November 2023).
Elected Deanery Synod Representatives (Ex Officio members of the PCC) Until 2026 APCM
Mrs Jane Appleton,. Mrs Sally Lees.. Mr Jerry Fox.. Mi Jacob Pradeep
Elected Diocesan Synod Members (Ex Officio members of the PCC) Until 31$1 July 2026
Mrs Shirley Leslie.. Mrs Jill Humphreys
Mrs Shirley Leslie continued to serve as Hon Treasurer, assisted by Mr J Small (Gift Aid Claims) Mr R &
Mrs T Fincher, (Local Gift Aid administrators). Miss J Wenborn (Local Gift Aid and banking administialorl
and Mr J Donovan, Mrs H Wesl, Mrs A Sorrell, Mr C Grove and Mrs K Small (Local Banking
adminislralors}.
Mrs Lis Webb continued lo serve as Safeguarding Officer.
Mrs Libby Varley continued lo serve as Electoral Roll Officer.
The PCC mel seven limes during 2023..
Each local church has a Local Leadership or Local Management Team.. Ihese act as sub•committees of the
PCC to deal with purely local matters of mission, ministry and fabric.
Approved by Ihe PCC on 23rd March 2024 and signed by
Rev'd Dr Jeremy Worthen- Team Rector
li

Independent ExaTninerfs Report to the Trustees of Ashford Town Parochial Church Council
I report on the accounts for the year ended 31" December 2023, which are set out on pages 13 to 23.
Respective responsibilities of the PCC and the examiner
The Charity's trustees consider that an audit is not required for this year under Sectiorb 144121 of the
Charities Act 2011 (the 2011 Actl and that an Independent Examination is needed.
It is my responsibility to
examine the accounts under Section 145 of the 2011 Act
follow the procedures laid down in the General Directions given by the Charity
Commissioners in Section 1451511bl of the Act- and
state whether particular matters have come to my attention
Basis of Independent Examinerfs Statement
My examination was carried out in accordance with the General Directions given by the Charity
Commission.
An examination includes a review of the accounting records kept by the charity and a compari50n of the
accounts presented with those records. It also includes consideration of any unusual items or di5cIosures
in the accounts, and seeking explanations from the management committee concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in a full audit and
consequently I do not express an audit opinion on the accounts.
Independent Examiner's Statement
In connection with my examination. no matters have come to my attention-
which give me reasonable cause to believe that in any material respect the requirements
to keep accounting records in accordance with S130 of the 2011 Act.. 3nd
to prepare accounts which accord with these accounting records have not been met,.
or
To which, in my opinion, attention should be drawn in order to reach a proper understanding of
the accounts to be reached.
Stuart Whorlow FCA
Cassidys Chartered Accountants.
Date
03
2024
12

The Parochial Church Council of Ashford Town
Statement of Financial Activitie5
for the year ended 31 December 2023
Unrestrirterf
Funds
Re￿Ileted Endowment TOTAL FiINDS
Funds
Funds
TOTAL FUNDS
2023
2Q22
Alote
INCOMING RESOURCES
Voluntary Income
267.044
40.352
307.396
297.607
Activities lor Generating Funds
Investment Income
2b
22.177
.763
30.940
34,268
4.202
14.1)06
13,344
Church ActDiities
2d
99.501
99.501
92,970
oiher Incorning RÈsource5
TOTAL INCOMING RESOURCES
59.910
66.816
126.726
103.720
452.834
12S.735
578.569
541,909
RESOVRCES EXPENDED
Church Activities
441.940
104.111
546,051
504,790
Raising Funds
TOTAL RESOURCES EXPENDEO
3b
3.133
1.358
4,491
6.302
445.073
105.469
550.542
511.092
NET INCOMING/IOUYGOINGI RESOURCES
BEFORE TRANSFERS BEfwEEN FUNDS
7,761
20.266
28.027
30,817
Transfers between Fund5
NE[ INCOMINGIIOUTGOINGI RESOURCES
BEFORE RECOGN15EO GAINS AND LOSSES
7.761
20.266
28.027
30.817
Gainslllo55e51 on investment a55et5.'
Realised 4b
Unrealised 4b
30.594
1.322
31.916
155,0101
124.1931
NET MOVEMENTIN FUND
7.761
50.860
1.322
59,943
Balance blforward @ 1st January 2023
56.512
443.267
14.430
514.209
538,402
Closing Balance @ 31 DÈ¢ember 2023
64.Z73
494.127
15.752
574.152
514,209
13

The Parochial Church Council of Ashford Town
Balance Sheet
as at 31 December 2023
2023
2022
Note
FIXED ASSETS
PV Panels
3.564
4,226
Investment5
444.384
412,469
447,948
416.695
CURRENT ASSETS
Debtor5 & Prep3ymenis
34.485
24,822
Deposits
$4.941
43,779
Cash at bank and in haDd
92.598
99.512
TOTAL CURRENT ASSETS
182.024
168.113
Creditors- amounts lalling due in one year
150.8281
170.5991
150.8281
170.5991
NET CURRENT ASSETS
131.196
97,514
Creditors- arnoutbts falling due in more than
one year
14.9921
14,9921
TOTAL NET ASSETS
574.152
514,209
PARISH FUNDS
Unrestrirted
64,273
56.512
Restricted
494,127
443.267
Endowrllent
io
15.752
14.430
574.152
514.209
The finantial st3temeDts were approved ènd auihorised lor issue by the Par¢Khial Church Council on
23rd March 2024 and siBoed on its beh311 bv:_
Rev'd Dr jeremy WorthÈn- PCC Chair
Canon Shirley Leslie- Hon Treasuref
14

The Parochial Church Council of Ashford Town
Cash Flow Statement
as at 31 December 2023
2023
2022
Net cash from operating activities
110,4211
25,006
Cash flows from investing activities
FIT Payments received
Dividends & Interest
Proceeds from sale of:
Tangible Fixed Assets
Tangible Fixed Investments
PurchBse of..
Tangible Fixed Assets for the use of the PCC
Fixed Investments
662
14.006
641
13.344
Net cash provided by I (used inl investing activities
14.668
13,985
Change in cash and cash equivalents in the
reporting period
Cash and Cash equivalents at l January
4,246
38,992
143,291
104,299
Cash and Cash equivalents at 31 December
147,537
143,291
Analysis of cash and cash eouiv3lents'.
Cash at bank and in hand
Short-Term Deposits
92.598
54.941
99.512
43,779
Cash and Cash equivalent5 at 31 December
147,539
143,291
Reconcili¢7tion of net CoshAmm optrnting Gctivities..
Net Income before investment L7aNns 31 December
Adju5tmentsfor.'
DAvidend5 & Interest
Decreose/lNncreoseJ in Debtors
(Decreosel/lncrettse Creditors
Net cosh provided by/(used inj operuting activities
28.027
30.817
(14.IX)6J
19.663J
f14.779J
110,421)
113,344)
12,134
14.602)
25.066
15

The Parochial Church Council of Ashford Town
Notes to the Financial Statements
31 December 2023
Not• 1 A¢¢ounllng Policles..
The PCC is a public beDefiienlityvhthinthÈ rneaThng of FRS 102. Ttsfitsanual State￿￿￿￿h3ve prepared und&i the Chatiiies A¢12011 ar￿ in
accoidance wilh the Chur¢hAccountiry R￿UlaI￿S 2{K￿ governry k ￿d￿k￿al acc(￿ts ofPCCs. arml the RegLlabons"Tr fairvi&
provisions. The finanoal stslemenls have beeTr ￿epa￿d in attsxdart8¥nth the charib.es S(Y¢PIFRS1021'Acc(yJnb"twa￿ Rwxting by Ch8fitre5".
stale￿￿10fR&¢lYm￿nded Practice ap￿￿aL￿e lothwbes ￿eparir￿therf xoyJnts Mi&wdartt*ith the Fina￿￿1 Repo￿￿ St8[￿ard a￿Ka￿e In the
UK atbd RewJbli¢ ollreland IFRS 1021 leffedNe l January 20191, 2nd Finanria RewtbNJ sI￿ard 102 Yhe Fina￿￿ Reporting Sta￿ard apFlicable In
the UKand ol IreLgnd'.
Parish Share ts a volmlary contrubJbon to￿ D¥me l)Covercentratcostsol￿L5s￿￿ and Mirrislry.11 i8lhe ￿cy¢r1￿"S PaI￿h to iecwise their
responsitility lorthis ContribulK￿ and to pay v) fullwthin the year￿￿1Chil relales. Hwer. w￿reeXte￿na1f¢CtyyS beYOr￿ the r￿trol of the PCC
P￿¥¢nI this, the m8￿muM p0s￿LIe paynwl ¥Jl be n￿e3￿Ja￿ysI￿￿￿l retK*tedbywdYof￿kto tt**xtyJnis.
Assets
Consecrated and benefice property
Insofar as conseuated and benefice PiLWyof8ny exch￿ kn the staluwthfini1K￿(￿ by s￿ 10(2Mal and Icl oflhecharilies Act
2011, suth assets ao no1¢a￿taIL5ed ￿ the fina￿1￿ SL21e￿￿ts.
Mo¥eable church Iwrnl$hlngs
These ar& capilalised alcosl and dewecaat8d o¥wtheY u5efullifeolher thant*here insuffKEnlcoslinf(*matWi5 ava1ablporwhe￿ cosis have been
luly melffom 5peGific9Tanls ordonations. kn al rases. itern5we li the rdevanlcèvjrth's I￿ni(￿.
Tangible Fixed Assets foTu$e by chaiity
These are capil*ised illheyran be used for nvjre than and rxtslalknl£I.O￿ ther￿t$ have t*en Mymel from sperificgrants or
donations. They aio valued al cosland depre0ab￿1 i% cak￿led bwrite oNtheiruJtwty wbo"paled overv￿lre$￿"￿a1ed useful1rf8 a5 kAbws." Land-
Nil.. Fixtures & Fiibngs- 20 years.. Cornpulers-3yws". Otr*rdectr&wc - sy￿.
No depre￿a￿"0Th Is provKJed on bU￿dIr￿S asthe cutrenlty eslimala1 re5￿Ual vaueofU* wwbes iq rnlknthan ￿rc3[[wr9Va1u?￿ r￿n1r￿a
usetul lifeofthese assets eX￿ed$ ￿ ￿ar5. sotr*dekweuaiN)Ichry%bry&l te
Investrnent5
Invesbnenls are valwd allheirTnarkel¥alJe a131 Detrrn￿r. Gam￿ ¥KI kws the a¥J th¥w&¢f￿VeS1n￿ntsa￿ in thè
Slalemenl of FNanci81 Acbvities.
ShortT8rm Dtpo$its
These are the cash hekj on dw"leitWwth CCLA CtrrtYthofErybThJ tw" fKatl* bJLk.
Funds
Unre$tri¢t¢d Fufftds
These represenllhe remaining income rU￿S ofthe PCC thaIareav*bkk*¥￿lrffj on the ￿neral kxMp)ses ofthe PCC. IndU￿ry arrwnts
design81ed by PCC I￿rIXed 8ssetsforits own ￿￿[Or 5p*NJiry on a filknie proje£la￿J w*Khao wtthereforeinduded in its Yree reser¢es'. The
PCC aims b maintain a bakfi¢e ￿ f￿e reser￿ IDalW13 uNestrWtsjpayT￿
Re$¢flcted Funds
These are incfyne lurth that mu51be spEnlon ￿$bl¢led Wr￿se$9nd delwL% olihe furKts he￿ and restrickns W0￿e￿ are sho¥¥n in notes lolhe
accoun15 alnoles 9 and 14.11 is ourpdicy to ￿Vest￿e s￿1 teM}￿l¥es￿￿it1w￿S CCLAChurch ofEl￿and Dewsil Fund and the refflau*er in
the CCLA ChLK¢holEngland Irhve5knenl Fund
End0V￿r￿llt Fund$
These afe resbi¢led (undsthal rnusl be retaitted as trUst¢ap￿1￿￿ef p￿￿a￿ty LKsuWltoadisuetrJn3ry pwer iosrtnd 1￿ca￿¥t￿ as Income, arKJ
wheie the use ofany in¢ome IK otherbenelildetiyed fr(xnthe ca￿trI i% restrKted. Fuldelatsoloftr* ￿1￿ atKI their restr￿110￿5 are shown In notes
10 aDd 14. ru￿Sare administered by C￿l￿ry 0￿￿eSa￿ Bwdof FirorKea$ Cuslrda TnJ5teeaThJ UNested in the CCLACtyJrthofEWand
Invè5trnentFund.
16

The Parochial Church Council of Ashford Town
Notes to the Financial Statements for the period ended
31 December 2023
Unrestflcted Re5trirted Endowment
Funds
Funds
Funds
TOTAL
TOTAL
FUNDS
2022
FUNDS
2023
2 INCOMING RESOURCES
2a Voluntary Income
Planned Giving= Gift Aid
Tax recoverable
153,376
153,376
150,293
41.066
41,066
39.077
Other Planned GI￿nE
Open Plate
18.081
18,081
27.221
21,957
27.221
27,746
Tax iecoverable
8.049
8,049
8,367
Donations
16.978
37.952
54,930
44.089
Legacie5
Special Appeals & Collections
2.400
4,328
2.273
2,273
1,750
267.044
40,352
307,396
297.607
2b A¢tivitie51orGeneratin8 Funds
Events
21.387
8.763
30,150
33.535
Magazine Adverts
790
733
21.177
,763
30,940
34,268
2¢ Investment Income
Dividend5 & Interesi
4.201
14.OD5
13,344
4,201
9.804
14.005
13.344
2d Church A¢ti¥ltles
Occasional Ollice fees
20,481
20,481
27,370
703
Church Maga2ifie Sale5
886
Lettings
60.079
60.079
49,334
Community Café
Link Lunch
16.292
16.292
15,SS3
1,763
1,763
Other
99.501
99,501
92.970
2e oiher Incoming Resource5
Grant5
39.867
56.614
96,481
75.259
Heating Surcharge
Insurance Claims
17,176
17,176
9.497
9N97
25.479
HMRC Allowance
1.741
1.741
2,018
Other
1.129
705
1.835
964
59.912
66.816
126,728
103,720
Total Incoming Resources
452,835
125.735
578.570
541,909
17

The Parochial Church Council of Ashford Town
Notes to the Financial Statements for the period ended
31 December 2023
Unrestricted Restritteil Endowment
Funds
Fund5
Funds
TOTAL
FUNDS
TOTAL
FUNDS
2022
2023
RESOURCES EXPENDED
3 3a
Ch￿r(h Activities
Charitable Giving
Acts 435
3.745
3.745
Ih3ritie5 Supported frorn spttial
collectiuns
3.771
3.771
3.771
3,131
3,131
Total Charitable GS¥ing
Mission & Mlnlsiry
Mission & Evangelism
3.745
7.516
CAPI Fie5h siaFt
1.2CO
3.2(X)
2.584
2.630
Children & Young Peop
Mission & Outreaih
303
2.786
4,457
1.777
616
2.193
680
Total Mission & EvatyÈelism
10,967
Ministry
Parish Share
2￿.384
200,384
228,857
Local Ministry
Salaries & Honorari
48.484
48.484
45,473
aergy & sralf expenses
Pansh Office Costs
8.914
8.914
8,418
3.445
3.445
3,033
Total MinistryC05t
Church Running Costs
261.217
261.227
299.879
Centralised Cost5
23.096
23,096
23.282
Insurance
23,327
23,327
20.839
Maintenance & Cleaning
Ene<ey & Waiec
28.499
31.488
59.987
54,549
$0.600
31,706
thurchyèrd upkeep
Qther Running Cost5
6.348
2,707
965
965
131.870
32.d54
164,324
133,083
Cost of TiadithE
Hall Running Cosrs
Café Rvnningcosts
35.989
35.989
21.622
5.804
5.524
41.792
41.792
27.146
Majorcapital Expenditvre
Capital project5
58.059
58,059
28,531
Hall Major proje¢ts
Project Professional Fees & Other
Costs
7,181
4,170
4.170
8,970
62.229
62.229
41.682
Total Church Activities
441.940
104.111
546.051
507.921
3b
Cost of Raisin¥ Funds
Events
3.133
1.358
4,491
2,494
Total Cost of R31Orlg Funds
3,133
1.158
4A91
2,494
18

The Parochial Church Council of Ashford Town
Note5 to the Financial StatÈments for the period Ènded
31 December 2023
II¥ED.15SETS
2•?J
2022
13xPards pw<hased at a iotal custof
F1Tp3Ym￿fil% to31 De(ember2V22
Net Book Valueat lst14nvary2023
L*$ IIT payment5 rece￿ed In ihepehtyj
NEf 6WKVALUE at
31 Ilecemkn3023
ia29
4.103
8,329
3.462
4.867
641
4.216
662
3.564
4,226
5hareshelJ
Vahje @
3VIII1022 3111211022
17.138
354.Q91
14.050
SOLD BD￿ht
Reallsedl
Shave Prfce
311121%I23
22.6053
Value at
3111211023
387.406
4b
INIEST%IF.IIS
Gain (Lossl
33.315
CCiAlnvestment FwK1." Rt5tritte
CCLAÉndowment Fund." knnie MarwKk
CCLAPropety Fund
TOTAL INVESTMEN
2lfl>53
15.372
41.607
444,385
a3.%2
44.328
412.469
1 2251
31.916
InJuFrf 2020.Oak5hakeswe￿Purt￿5e￿frOmTeilI￿rden R￿ing(￿MpanYata nEt Losio1É22WJ ihreathessfaf the repair5to
Wiifesbor<JughChur¢h Spire. T￿￿work hasyet tObpcarr￿ wand t￿shake5a￿e5t0re￿atth¢DreNUsÈ$0f fenterden Roofing Companv.
Avestingègreefflent prwng tyvrteiship bYthPC￿lr(h Warden reSp(m)￿b1efQf matter5 r¢iiiin810 the locè1wil￿Sb0io￿shch￿rch
community. F(K prudence. thePCC hasnot ￿01￿5￿￿thea5S@tO￿lh*￿31a￿¢e shEet￿ell thewKertW iimin8of itSu5e and current
v4lve.The purch35e ¥Y35 madefrom WillesbNLwh8est¥Kted Pige£ilvrO
DEBTORS& PREPAYMENTS
Debtors
2023
ZO22
RepaymeTrt aaimsGrft￿d1￿45Ds". No¥ember. DE￿nts
Pi8htatyJ TTuSt
LPWGClayms
5.150
7.210
1.650
2.951
4.886
[585
Oulst3ndinE HallRentS
Other Outstanding InyoKe5
TOTAL 0É8TOR5
4.093
7.775
21.678
32A82
Prepa¥meots
Accrued IrKome
516
1.144
CaAIIIVESTMEIIT INCOME NOVEMBER-OECEPABER
OTHEROUTSTANDING INCOME
TOTAI PREPAYMENTS
L603
1.144
TQTAt DEBTOR5 & PREPAYME
34A85
24.822
DEP051TS
1023
2022
CCLA Endowment Funds
379
379
CCLA Resiricted lund5
27.534
7￿28
54,911
16.2
TOYALDEPOSITS
43,77¥
CASH ATBANK ANO IN HAND
2023
2022
CASH
Ashlwdsl
275
6tChart
ilg5nDrth
Linl Lunth
Willeslwh
379
819
79D
(ash in Hand.. unbanked¢oin
WilPesknrovghSo(yal Events
In[IL￿e5C￿lef￿al
Loc31 thvr(he5Ckarin8￿wj0t". Kinv￿)[th ￿te￿te
TOTALCA5H
736
747
17
17
1.572
8ANK
8ARCLAYS
91.026
97,924
TOTALCA5H & BANK
9159B
99.477
19

The Parochial Church Council of Ashford Town
Notes to the Financial Statements for the period ended
31 December 2023
Note
2023
2022
8a
CREDITORS
Attruals general
Out5tènding Invoices
Accrued 100 Club Prizes
17.973
22.616
175
250
Accrued invoices
10.344
2.160
8,701
2.160
Independent Examination
12.679
ii,iii
Accruals HMRC I Pension Fund
HMRC
183
154
Pension Fund
151
334
129
283
Accruals DesiEThated IDÈfÈrred Income)
2020- 2024 Weddirbg deposits
Cernetery upkeep IKenninetonl
Deferred Income- Hall HiiÈ Rents & Deposits
CBDF Heating Grant January- March 2023
OthÈr deferred incorne
5.120
3,595
S50
7,615
5,348
17.7
4,016
16.751
1.803
28.996
Barclaycard
2.171
1,680
Accrua15 Re5tri£ted
Deferred Lunch aub Grant IAshford St Maryl
Deferred Ball Lane Granl (Kenningtonl
500
500
420
420
920
920
Creditor5 falling due in one year
50.828
65.606
Custodial Funds
Kennin8ton Fay¢e
Postp(M)ed Aftica Trip
2.200
2.2
8ell Ringers Fund (Kingsnorthl
2.792
2,792
4.992
4.992
TOTAL CREDITORS
55.820
70.598
8b
UnrÈto8nised Creditor- Parish Share
DUÈ to the ongoing effeit intome streams of the fall in attendante resulting from the Coronavirus pandernic.
it has not been p055ible to achleve full payrnent ol the ainounl requested by the D*ocesan Board of Finance
in respect of Parish SharÈ. Taking into account the rninimum level ol cash holding5 deemed necessary,
80.5% was paid leaving £66,563 unpaid at 31st Deiember 2022 plus £180.769 from ihe previous 3 years.
As this Is a voluntary tontribution. the debt 15 not accrued in the annual accounts.
Unrecognised Creditor- Diocesan Board of Finance
Due to historic cash a£couniinE, Iwo loan5 fr(xn Diote5an Board of Finance totallin8 E128,000 were not
recognised in the 2016 Willesborough Balance ShÈÈt. £25,IM)O was repaid during 2017 and £70,197
remitted by the Diocese in 2018. £32.803 remains outsrandine at 31st Deiember 2022. The outstanding
arnount will be settled by wayof deduction from a Diocesan grant arising from the sale ol Gt Chart Vitarage.
8c
20

The Parochial Church Council of Ashford Town
Notes to the Financial Statements for the period ènded
31 December 2023
Note
9 MOVEMEN[ ON RESTRICIED FiINDS
Local Church
balance
Intorne & Expenses &
BI1￿1 unreali5ed
reali5ed
8alhs
losse5
Transfer Balance Clfwd
BeTh¥een
TIv5t Funds
Fund5
Pat Holley Le8acylFabiic Fund Christihurch
Bur£ess/ Pope Fabric fund
Church Heating Fund
Chevalier Legacy- Ha115 Fund
School Furtd Deposiialc
95.735
22.157
1.946
115.946
Xenninglon
46.592
21.339
12.376
118,4781
37.077
Ken￿￿810￿
22.877
L8,LK13
Kenningt
14751
475
Kenningto
13,328
3.596
16.924
Myrtle LegKy
K4Dg5north
1.291
1,749
1.915
90,125
MÈr¢yApps
ng5north
2.841
257
3,098
loy Legacy
A5hford St Mary
A5hford St Mary
A5hford St Mary
Ashfordst Mary
Athford Sl Mary
Ashlord St Mary
15.810
1,859
17,669
Butiher Legacy
Jill wr￿ht Le8ary
Molluments
l3.839
1,404
15,243
7.130
850
7,980
6,471
H E Pain- Fèbrit Fund
4.023
4.979
4,502
DW Knott- Orgall ICh(xr
Total Trust Funds
6.570
793
7.363
301M74
82yi
6L617
322.398
Restricted PrDlÈtt Funds
lrnago OutrÈè¢h FutKI
nglèron
246
554
Choirl Handbells Fund
Ashf¢rd St Mary
270
63
2.333
Fabrit NaveAltarlChoirstslk Ashford St Mary
Cameroory Project
A5hford Sl Mary
21,070
2.%5
24.035
1,773
1.773
CommuniiationsProSe¢i
A5hford St Maiv
Ashford St Mary
Ashfoid 5t K*ary
295
295
St Mary's Players
835
835
Organ Fund
14.047
5.926
18.683
Ashford St Mary
2.414
7.697
7.527
MaintenarfeFund
Kingsntyth
649
649
Toy Fund
5north
Meet Heat & Eat
Kingsnorth
1,476
1.176
Musit Co-ordinator Fund
Kingswrth
FabrK & Projett Funds
t Chart
16.946
6.827
7￿18
16.145
Other Fund5
Gt Chart
1.682
1.682
Sl Frènc
3.441
3.620
6.835
226
Make Lunch projett
5.409
11.207
14,208
Children's Mission
171
136
108
St Francis Hub
178
5.230
15,0521
Captial Prolett Fufjd5
apit31 Projtct Fund5
Wilesb(￿OUBh
50,027
22.(O)
12,592
59.435
ngton
18,870
21.924
Youth Work
pcc
857
75
782
Att5 435
pcc
150
3,595
3.7415
Totsi Re5twicted ProSe£t Fund5
14L794
73.787
43.852
171,729
TOTAL REsniicrED FUNDS
443.268
156.328
10S,469
494,127

The Parochial Church Council of Ashford Town
Notes to the Financial Statements for the period ended
31 December 2023
NQte
LO MOVEMENT ON ÉNDOWMENT FUPIDS
local ChuTch
Balan
bllwd
Inrome & Expenses &
unfealised
unreaf15ed
g3iDs
losses
Transler
Betwee
Fvnds
Balahce
C/￿¥d
Annie Mafwick Deposit Alc
Annie Marwick Inve5ttnEn15
TOTAL ENDOWMENT FUND5
ShadDxhurst
Shadoxhurst
379
14,051
14.430
379
J.322
1.322
15.373
15.75Z
Balance
Balance
Income
11 Movement on Funds held as CustodialT￿5tee
blfwd
Ex￿nSeS
Clfvid
South Africa Trip
Bell Ringers Fund Kinsgnorth
Total Custodial Funds
2,200
2,792
4,992
2.792
4.992
12
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Lkniestiicted
Fwhjs
Restrlcte
Totsl 2023 Total 2022
F￿d5
Fixed Assets
Investmenis
Debtors
Deposils
Cash & sank
3.$64
444.384
34.485
54.941
92.598
153,6491
4.226
412.469
24.822
43.779
99.511
168.9181
429.011
16,902
54.562
11381
16.1291
15.373
17.583
379
440
14401
92.296
147.0801
12.0891
64.273
TOTAI NET A55ETS
494.IZ7
15.752
574,152
514.209
TRUSTEE REMUNERATION AND STAFF COSTS
No frustee w05 pllidcn omount in excess oA£60.OLKI
Mrs L V¢Trley wo5 emplDyedtss ofvll time PorishAdministrotOf
Mrs VLTrley wtrs enrolledin rhe Church Lay Workers Pension Fundon 1st November2017
The PCCcontributE5 5% olstslory ro the Penson FundplusO.5%lorlile Insurance tover
Mrs Vorley contribute5 3% of sGlary to herfund
Five orgunist5 were poid honororiofor regulor ottethlonce ondone org¢JnistTeiei¥edpoyment05 locuffl
Employee BEnÉfits
None
22

Independent Examiner's Report lo the Trustees of Ashford Town Parochial Church Council
I report on the accounts for the year ended 31, December 2023, which are set out on pages 13 to 23.
Respective responsibilities of the PCC and the examinei
The Charity's trustees consider that an audit is not required for this year under Section 144121 of the
Charities Act 2011 (the 2011 Act) and that an Independent Examination is needed.
It is my responsibility to
examine the accounts under Section 145 of the 2011 Act
follow the procedures laid down in the General Directions given by the Charity
Commissioners in Section 1451511bl of the Act,. and
state whether particular matters have come to my attention
Basis of Independent Examinerfs Statement
My examination was carried out in accordance with the General Dirertions given by the Charity
Commission.
An examination includes a review of the accounting records kept by the charity and a comparison of the
accounts presented with those records. It also includes consideration of any unusual items or di5cIosures
in the accounts, and seeking explanations from the management committee concerning any such matters.
The procedure5 undertaken do nol provide all the evidence that would be required in a full audit and
consequently I do not express an audit opinion on the accounts.
Independent Examiner's Statement
In connection with my examination. no matters have come to my attention-
which give me reasonable cause to believe that in any mateiial respect the requirements
to keep accounting records in atcordance with S130 of the 2011 Act.. and
to prepare accounts which accord with these accounting records have not been met,.
or
To which, in my opinion. attention should be drawn in order to reach a proper understanding of
the accounts to be reached.
QILLLJ
Stuart Whorlow FCA
Cas5idys Chartered Accountants,
Date
03
2024
12