OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Registered Charity No 1171138

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP

REPORT AND ACCOUNTS

31 March 2021

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP

FINANCIAL STATEMENTS

For the year ended 31 March 2021

INDEX Page
Legal and administrative details 1
Report of the Trustees 2-3
Independent examiner's report 4
Statement of financial activities 5
Balance sheet 6
Principal accounting policies 7
Notes to the financial statements 8-10

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP FINANCIAL STATEMENTS For the year ended 31 March 2021

LEGAL AND ADMINISTRATIVE DETAILS

Charity Registration number: 1171138
Principal office: 37 Lawrence Way
Cambridge
CB4 2PR
Trustees: Mr Ricardo Arbelaez
Dr Eric Mbunya
Mrs Jane Kiddle
Mrs Tanya Bryan
Mrs Janis Ford
Mr Davide Fiorentino
Bankers: Barclays Bank Plc
Leicester
LE87 2BB
Independent Examiner: Fortus
2A Chequers Court
Huntingdon
PE29 3LJ

1

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP REPORT OF THE TRUSTEES

The trustees present their report together with the financial statements for the period ended 31 March 2021.

Objectives and activities

The North Cambridge Community Partnership ("the Partnership") is established for charitable purposes and is governed by a Trust Deed dated 16 January 2017. In accordance with its Trust Deed, the Trust's principal objective is to hold funds and income thereon for the benefit of charitable institutions or purposes, at the Trustees' discretion. During the year no capital assets were appointed to the Trust.

The Trustees' role is to hold the Trust funds upon trust and to apply the capital and income thereon for the benefit of charitable institutions and purposes.

During the period the Partnership organised and hosted various events for the benefit of the local community The Trustees believe these activities meet the stated aims of the Trust and Charity Commission's general guidance on public benefit.

Public Benefit

In accordance with its Trust Deed and the Donors letter of wishes, the Trust provides public benefit by organising and hosting various events for the benefit and support of the local community.

Trustees

The Trustees of the Board are set out on page 1. Further Trustees can only be appointed by the current Trustees for the time being.

Financial review

The income and expenditure for the year is set out in the Statement of Financial Activities (the SOFA) on page 5 and the accompanying notes to the accounts. The total income for the year amounted to £100,579 (2020: £93,783)

The total expenditure this year amounted to £53,020 (2020: £58,791). There was a net unrestricted surplus of £4,596 and a net restricted surplus of £42,964 (2020: overall surplus of £34,992).

Assets

The assets are held in pursuance of the Charity's objectives. The net assets of the Charity amounted to £89,837 (2020: £42,278).

Reserves policy

The Trustees have examined the requirement for free unrestricted reserves and consider that they should aim to ensure sufficient working capital to cover 6 months' staff employment costs and establishment costs. The amount needed to meet this was £17,700 at 31 March 2021 (2020 - £17,600). The balance held as unrestricted funds at 31 March 2021 was £41,658 of which £41,079 are regarded as free reserves, after allowing for funds tied up in tangible fixed assets. The current level of free reserves is therefore higher than is needed.

2

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP REPORT OF THE TRUSTEES

Funding

The Trustees are satisfied that the Charity's assets are available and adequate to fulfil its obligations.

Trustees' responsibilities for the financial statements

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year.

The Trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Charity, and to enable the Charity to ensure that the accounts comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ON BEHALF OF THE TRUSTEES

Mr Ricardo Arbelaez Treasurer

Date

3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NORTH CAMBRIDGE COMMUNITY PARTNERSHIP

We report on the financial statements for the period ended 31 March 2021, which are set out on pages 5 to 8 of the Financial Report.

This report is made solely to the Trustees in accordance with Section 43 (3) (a) of the Charities Act 2011. Our work has been undertaken so that we might state to the Trustees those matters which we are required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Trustees for our work, for this report, or for the opinions we have formed.

Respective responsibilities of the Trustees and examiner

As described on page 3 the Charity's Trustees are responsible for the preparation of the accounts; you consider that the audit requirements of Section 144 (2) of the Charities Act 2011 (the Act) do not apply and that an independent examination is needed.

It is our responsibility to:

  1. examine the accounts under S145 of the 2011 Act.

  2. follow the procedures laid down in the general Directions given by the Charity Commissioner under S145 (5) b of the 2011 act.

  3. state whether particular matters have come to our attention under S156 of the 2011 act.

Basis of independent examiner's report

Our examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts, presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with our examination, no matter has come to our attention which gives us reasonable cause to believe that in any material respect the requirements:

Fortus

4

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP

STATEMENT OF FINANCIAL ACTIVITIES

For the year ended 31 March 2021

Notes
Incoming resources:
Grants
2
Charitable activities
3
Total
Resources expended:
Charitable activities
4
Establishment costs
5
Staff costs
6
Support costs
7
Governance
8
Grants repaid
9
Total
Net resources for the year and surplus
(deficit) of income to expenditure
Fund balances brought forward at 1 April 2020
Fund balances carried forward at 31 March 2021
Unrestricted
funds
-
5,537
5,537
-
587
355
-
941
4,596
37,062
41,658
Restricted
funds
95,042
-
95,042
9,315
13,528
21,239
6,677
1,320
52,078
42,964
5,216
48,180
2021
£
95,042
5,537
100,579
9,315
14,115
21,239
7,031
1,320
53,020
47,559
42,278
89,837
2020
£
49,682
44,101
93,783
7,439
16,237
19,071
8,473
5,191
2,380
58,791
34,992
7,286
42,278

The accompanying accounting policies and notes form an integral part of these financial statements

5

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP

BALANCE SHEET AT 31 MARCH 2021

Notes
2021
£
Fixed assets
Equipment
10
579
579
Current assets
Cash at bank
96,866
Debtors
11
654
97,520
Creditors: amounts falling due
within one year
12
(8,261)
Net current assets
89,258
Total assets less current liabilities
89,837
Funds
Restricted funding
14
48,180
Unrestricted funding - general fund
14
41,658
Total funds
89,837
2020
£
868
868
41,557
3,275
44,832
(3,422)
41,410
42,278
5,216
37,062
42,278
2020
£
868
42,278
5,216
37,062
42,278

The financial statements were approved by the Board of Trustees on ________

Mr Ricardo Arbelaez Treasurer

The accompanying accounting policies and notes form an integral part of these financial statements

6

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 March 2021

1 ACCOUNTING POLICIES

BASIS OF PREPARATION

The financial statements have been prepared in accordance with the Charities Act 2011 and following the recommendations in the Statement of Recommended Practice: Accounting by Charities (the SORP) issued in 2015. They have been prepared under the historical cost convention except that investments are valued at market value (see below).

TANGIBLE FIXED ASSETS

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment 20% on cost

INCOME RESOURCES

Investment income

Grants and donations are recognised when received.

RESOURCES EXPENDED

Expenditure, which is charged on an accruals basis, is allocated between:

FUND ACCOUNTING

Unrestricted funds are available to be used for any of the charitable objects at the discretion of the trustees. Designated funds are set aside by the trustees out of unrestricted funds for specific purposes or projects.

GOING CONCERN

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

7

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 March 2021

2 INCOME FROM GRANTS

Cambridge City Council (legal fees & policy development)
Cambridge City Council (for Lawrence Way)
Cambridge City Council (organisation governance & community
activities)
Cambridge City Council (for Nun's Way)
Cambridge City Council (digital grant)
Cambridgeshire County Council (literacy project)
City Fibre (coding club)
Cambridge Community Foundation (Coronavirus Grant)
Science Centre
Living Sports
INCOME FROM CHARITABLE ACTIVITIES
Room hire
Event income
Advertising income
Miscellaneous donations
Other income
EXPENDITURE ON CHARITABLE ACTIVITIES
Event costs
Group costs
Literacy project
Coding club
Winter grant
Living Sport grant
ESTABLISHMENT COSTS
Rent
Rates
Utilities
Cleaning
Maintenance
STAFF EMPLOYMENT COSTS
Gross salaries
Social security costs
Pension costs
Unrestricted
funds
-
-
-
-
-
-
-
-
-
-
Restricted
funds
-
9,500
67,415
7,000
-
3,878
-
3,739
1,500
2,010
2021
£
-
9,500
67,415
7,000
-
3,878
-
3,739
1,500
2,010
2020
£
-
9,850
25,260
7,782
300
4,490
2,000
-
-
-
- 95,042 95,042 49,682
Unrestricted
funds
4,019
-
370
-
1,148
5,537
Unrestricted
funds
-
-
-
-
-
-
-
Unrestricted
funds
-
9
293
94
190
587
Unrestricted
funds
-
-
-
-
Restricted
funds
-
-
-
-
-
-
Restricted
funds
6,046
-
1,203
66
500
1,500
9,315
Restricted
funds
5,808
97
3,833
1,135
2,656
13,528
Restricted
funds
20,802
-
437
21,239
2021
£
4,019
-
370
-
1,148
5,537
2021
£
6,046
-
1,203
66
500
1,500
9,315
2021
£
5,808
106
4,126
1,229
2,846
14,115
2021
£
20,802
-
437
21,239
2020
£
15,129
1,609
1,000
-
26,363
44,101
2020
£
3,624
1,017
2,295
503
-
-
7,439
2020
£
5,646
2,067
2,351
2,324
3,849
16,237
2020
£
18,773
-
298
19,071

3 INCOME FROM CHARITABLE ACTIVITIES

4 EXPENDITURE ON CHARITABLE ACTIVITIES

5 ESTABLISHMENT COSTS

6 STAFF EMPLOYMENT COSTS

There was 1 part time employee in 2021 (2020: 1)

8

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 March 2021

7 SUPPORT COSTS

Newsletter costs
Publicity
Postage & stationery
Insurance
Telephone & internet
Computer costs
Memberships
Training & conferences
Website
Sundry expenses
Depreciation charge
8 GOVERNANCE COSTS
Governance
Policy development
Accountancy
Legal costs
9 GRANTS REPAID
Cambridge City Council
Unrestricted
funds
-
-
6
30
14
15
289
355
Unrestricted
funds
-
-
-
-
-
Unrestricted
funds
-
-
Restricted
funds
4,883
-
170
877
406
63
44
234
-
6,677
Restricted
funds
-
-
720
600
1,320
Restricted
funds
-
-
2021
£
4,883
-
175
907
-
420
63
44
-
250
289
7,031
2021
£
-
-
720
600
1,320
2021
£
-
-
2020
£
5,152
-
125
881
46
446
64
623
-
847
289
8,473
2020
£
279
712
960
3,240
5,191
2020
£
2,380
2,380

The above grant repayment relates to £4,000 that was paid in 2019 and was ring-fenced to cover 50% of the legal costs incurred in the year ended 31 March 2020. The total legal costs incurred in 2020 were £3,240, 50% (£1,620) was therefore covered by the grant leaving £2,380 to be repaid.

10 TANGIBLE FIXED ASSETS

Cost
At 1 April 2020
Additions
Disposals
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
Charge on disposals
At 31 March 2021
Net book value
At 31 March 2021
At 1 April 2020
11 Debtors
Due within 1 year:
Trade debtors
Prepayments & accrued income
Computer
Equipment
£
1,447
-
-
1,447
579
289
-
868
579
868
2021
£
447
206
654
2020
£
3,088
187
3,275

9

NORTH CAMBRIDGE COMMUNITY PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 March 2021

12 Creditors
Due within 1 year:
Trade creditors
Accruals
Deferred income (note 13)
Taxation and social security
Other creditors
13 Deferred income
At 1 April 2020
Additions during the year
Amounts released to income
At 31 March 2021
14 MOVEMENT IN FUNDS
Restricted funds:
Cambridge City Council (Legal Fees)
Cambridge City Council (Policy Development)
Cambridge City Council (Lawrence Way - Rent Contribution)
Cambridge City Council (Lawrence Way - Management)
Cambridge City Council (NCCP - Organisation Governance)
Cambridge City Council (NCCP - Community Activities)
Cambridge City Council (Nuns Way - SLA)
Cambridge City Council (Nuns Way - S106 Grant)
Cambridge City Council (Digital Grant)
Cambridgeshire County Council (Literacy Project)
City Fibre (Coding Club)
Total restricted
Unrestricted funds:
General fund
Total unrestricted
Total funds
At 1 April
2020
-
1,088
136
-
-
-
-
-
170
2,195
1,627
5,216
37,062
37,062
42,278
Incoming
resources
6,000
3,850
2,750
22,510
7,000
782
300
4,490
2,000
49,682
44,101
44,101
93,783
2021
£
440
360
7,045
326
90
8,261
-
7,045
7,045
Resources
expended
4,000
712
5,864
3,850
2,750
22,510
7,000
782
130
2,295
373
50,266
8,525
8,525
58,791
2020
£
2,967
360
-
-
95
3,422
5,000
-
5,000
-
-
At 31 March
2021
£
4,000
-
376
272
-
-
-
-
-
340
4,390
3,254
4,632
72,638
72,638
77,270

Notes on funds:

Restricted funds arise from contributions or grants which have been earmarked by the donors for the particular purposes shown above.

The general fund is available to be used for any of the charitable objectives.

10