**Charity number: 1171136** 

## **THE WOOSNAM FOUNDATION** 

## **UNAUDITED** 

**TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

RPG Crouch Chapman LLP Chartered Accountants & Registered Auditor 14-16 Dowgate Hill London EC4R 2SU 



**THE WOOSNAM FOUNDATION** 

## **CONTENTS** 

||Page|
|---|---|
|**Reference and Administrative Details of the Charity, its Trustees and Advisers**|1|
|**Trustees' Report**|2 - 3|
|**Independent Examiner's Report**|4|
|**Statement of Financial Activities**|5|
|**Balance Sheet**|6|
|**Notes to the Financial Statements**|7 - 16|





**THE WOOSNAM FOUNDATION** 

**REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Trustees**|M. S. Feldman, Trustee|
|---|---|
||I. Burman, Trustee|
|**Charity registered**<br>**number**<br>1171136<br>**Accountants**<br>RPG Crouch Chapman LLP<br>Chartered Accountants<br>5th Floor<br>14-16 Dowgate Hill<br>London<br>EC4R 2SU<br>**Bankers**<br>C. Hoare & Co.<br>37 Fleet Street<br>London<br>EC4P 2AP<br>**Solicitors**<br>Laytons Solicitors LLP<br>2 More London Riverside<br>London<br>SE1 2AP<br>**Investment advisors**<br>Canaccord Genuity Wealth Management<br>41 Lothbury<br>London<br>EC2R 7AE||



Page 1 



**THE WOOSNAM FOUNDATION** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020** 

The Trustees present their annual report together with the financial statements of the Charity for the year 1 January 2020 to 31 December 2020. 

## **Objectives and activities** 

## **a. Policies and objectives** 

The charity's objectives are to further such exclusively charitable purposes calculated to promote the advancement of research and education for public benefit. 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'. 

## **b. Activities undertaken to achieve objectives** 

The charity achieves its objectives by making grants. Detais of these can be found in note 5 to the accounts which contains a list of projects supported. 

## **c. Main activities undertaken to further the Charity's purposes for the public benefit** 

The trustees hold a diverse investment portfolio which is managed by Canaccord Genuity Wealth Management. Income and gains from these investents is used to fund the charity's grant making activities. 

## **Achievements and performance** 

## **a. Key performance indicators** 

The charity's key performance indicator is to maintain its level of net assets. the trustees accept that this will not be possible each year due to fluctuations in investment values. 

## **b. Review of activities** 

The charity received investment income totalling £77,234 during the year. Grants of £80,000 were made as detailed in note 5 to the financial statements. 

## **c. Investment policy and performance** 

During the year the portfolio realised net gains of £94,580. The market value of the portfolio at the balance sheet date was £3,293,848 

## **Financial review** 

## **a. Going concern** 

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies. 

## **Structure, governance and management** 

Page 2 



**THE WOOSNAM FOUNDATION** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **Structure, governance and management (continued)** 

## **a. Constitution** 

The Woosnam Foundation is a registered charity, number 1171136, and is constituted under a Trust deed. 

## **b. Methods of appointment or election of Trustees** 

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed. 

## **c. Organisational structure and decision-making policies** 

The trustees meet twice each year and awards are made however this has not always been possible due to the impact of Covid 19. As well as assessing the merits of the applicants' proposals and their congruence with the charity's aims and priorities, appraisal criteria include:Financial viability Value for money 

Adequate provision for ongoing costs and maintenance 

## **Plans for future periods** 

The trustees intend to launch a number of new grant-making initiatives during the year. The charity's activities will be subject to all applicable Covid 19 related restrictions. 

## **Statement of Trustees' responsibilities** 

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP (FRS 102); 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by order of the members of the board of Trustees on 9 February 2021 and signed on their behalf by: 

**I Burman** 

Page 3 



**THE WOOSNAM FOUNDATION** 

## **INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **Independent Examiner's Report to the Trustees of The Woosnam Foundation ('the Charity')** 

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2020. 

## **Responsibilities and Basis of Report** 

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act'). 

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent Examiner's Statement** 

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn. 

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report. 

Signed: Dated: 9 February 2021 Jeffrey Nettleton FCA RPG Crouch Chapman LLP Chartered Accountants 5th Floor 14-16 Dowgate Hill London EC4R 2SU 

Page 4 



**THE WOOSNAM FOUNDATION** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Note**<br>**Income from:**<br>Investments<br>3<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>4<br>Charitable activities:<br>6<br>Grants<br>5<br>Support costs<br>7<br>**Total expenditure**<br>Net gains on investments<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>Net movement in funds<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2020**<br>**£**<br>**77,234**<br>**77,234**<br>**37,496**<br>**80,000**<br>**51,041**<br>**168,537**<br>**94,580**<br>**3,277**<br>**3,509,372**<br>**3,277**<br>**3,512,649**|**Total**<br>**funds**<br>**2020**<br>**£**<br>**77,234**<br>**77,234**<br>**37,496**<br>**80,000**<br>**51,041**<br>**168,537**<br>**94,580**<br>**3,277**<br>**3,509,372**<br>**3,277**<br>**3,512,649**|_Total_<br>_funds_<br>_2019_<br>_£_<br>_85,336_|
|---|---|---|---|
||||_85,336_|
||||_40,620_<br>_200,400_<br>_50,707_|
||||_291,727_|
||||_471,284_|
||||_264,893_|
||||_3,244,479_<br>_264,893_|
||||_3,509,372_|



The Statement of Financial Activities includes all gains and losses recognised in the year. 

The notes on pages 7 to 16 form part of these financial statements. 

Page 5 



**THE WOOSNAM FOUNDATION** 

## **BALANCE SHEET FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>10<br>Investments<br>12<br>Investment property<br>11<br>**Current assets**<br>Debtors<br>13<br>Cash at bank and in hand<br>Creditors: amounts falling due within one<br>year<br>14<br>**Net current liabilities / assets**<br>**Total assets less current liabilities**<br>Creditors: amounts falling due after more<br>than one year<br>15<br>**Net assets excluding pension asset**<br>**Total net assets**<br>**Charity funds**<br>Restricted funds<br>Unrestricted funds<br>**Total funds**|**4,000**<br>**73,889**<br>**77,889**<br>**(124,588)**|**2020**<br>**£**<br>**-**<br>**3,293,848**<br>**285,500**<br>**3,579,348**<br>**(46,699)**<br>**3,532,649**<br>**(20,000)**<br>**3,512,649**<br>**3,512,649**<br>**-**<br>**3,512,649**<br>**3,512,649**|_-_<br>_120,539_<br>_120,539_<br>_(107,318)_|_2019_<br>_£_<br>_285,500_<br>_3,290,651_<br>_-_<br>_3,576,151_<br>_13,221_<br>_3,589,372_<br>_(80,000)_<br>_3,509,372_<br>_3,509,372_<br>_-_<br>_3,509,372_<br>_3,509,372_|
|---|---|---|---|---|



The financial statements were approved and authorised for issue by the Trustees on 09 February 2021 and signed on their behalf by: 

## **M. S. Feldman** 

## **I. Burman** 

The notes on pages 7 to 16 form part of these financial statements. 

Page 6 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **1. General information** 

The Woosnam Foundation is a registered charity, number 1171136, and is constituted under a Trust deed. 

## **2. Accounting policies** 

## **2.1 Basis of preparation of financial statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn. 

The Woosnam Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

## **2.2 Income** 

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. 

## **2.3 Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. 

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs. 

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure. 

All expenditure is inclusive of irrecoverable VAT. 

Page 7 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **2. Accounting policies (continued)** 

## **2.4 Interest receivable** 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited. 

## **2.5 Tangible fixed assets and depreciation** 

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost. 

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, . 

Depreciation is provided on the following basis: 

- Freehold property Not depreciated 

## **2.6 Investments** 

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities. 

## **2.7 Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **2.8 Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **2.9 Liabilities and provisions** 

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost. 

Page 8 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **2. Accounting policies (continued)** 

## **2.10 Fund accounting** 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Investment income, gains and losses are allocated to the appropriate fund. 

## **3. Investment income** 

|**Unrestricted**<br>**funds**<br>**2020**<br>**£**<br>Investment income - local investment properties<br>19,500<br>Income from local listed investments<br>57,722<br>Investment income - local cash<br>12<br>77,234<br>_Unrestricted_<br>_funds_<br>_2019_<br>_£_<br>Investment income - local investment properties<br>_19,500_<br>Income from local listed investments<br>_65,745_<br>Investment income - local cash<br>_91_<br>_85,336_|**Total**<br>**funds**<br>**2020**<br>**£**<br>**19,500**<br>**57,722**<br>**12**|
|---|---|
||**77,234**|
||_Total_<br>_funds_<br>_2019_<br>_£_<br>_19,500_<br>_65,745_<br>_91_|
||_85,336_|



## **4. Investment management costs** 

||**Unrestricted**|**Total**|
|---|---|---|
||**funds**|**funds**|
||**2020**|**2020**|
||**£**|**£**|
|Investment management fees|37,496|**37,496**|



Page 9 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **4. Investment management costs (continued)** 

||_Unrestricted_|_Total_|
|---|---|---|
||_funds_|_funds_|
||_2019_|_2019_|
||_£_|_£_|
|Investment management fees|_40,620_|_40,620_|



## **5. Analysis of grants** 

|**Grants to**<br>**Institutions**<br>**2020**<br>**£**<br>Grants, The advancement of research and education<br>80,000<br>_Grants to_<br>_Institutions_<br>_2019_<br>_£_<br>Grants, The advancement of research and education<br>_200,400_<br>The Charity has made the following material grants to institutions during the year:<br>**2020**<br>**£**<br>**Name of institution**<br>Macmillan Cancer Care<br>**60,000**<br>Rays of Sunshine<br>**20,000**<br>CST<br>**-**<br>Tommy's<br>**-**<br>UCL Hospitals Charitable Foundation<br>**-**<br>Maggies<br>**-**<br>Norwood Ravenswood<br>**-**<br>Nightingale Hammerson<br>**-**<br>**Total grants £5,000 and above**<br>**80,000**<br>4 grants of less than £5,000<br>**-**<br>**Grants awarded**<br>**80,000**|**Total**<br>**funds**<br>**2020**<br>**£**<br>**80,000**|
|---|---|
||_Total_<br>_funds_<br>_2019_<br>_£_<br>_200,400_|
||_2019_<br>_£_<br>_-_<br>_-_<br>_5,000_<br>_40,000_<br>_120,000_<br>_10,000_<br>_10,000_<br>_7,500_|
||_192,500_<br>_7,900_|
|||
||_200,400_|



Page 10 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **6. Analysis of expenditure on charitable activities** 

## **Summary by fund type** 

|**Unrestricted**<br>**funds**<br>**2020**<br>**£**<br>The advancement of research and education<br>131,041<br>_Unrestricted_<br>_funds_<br>_2019_<br>_£_<br>The advancement of research and education<br>_251,107_|**Total**<br>**funds**<br>**2020**<br>**£**<br>**131,041**|
|---|---|
||_Total_<br>_funds_<br>_2019_<br>_£_<br>_251,107_|



## **7. Analysis of expenditure by activities** 

|The advancement of research and education<br>The advancement of research and education|**Grant**<br>**funding of**<br>**activities**<br>**2020**<br>**£**<br>80,000<br>_Grant_<br>_funding of_<br>_activities_<br>_2019_<br>_£_<br>_200,400_|**Support**<br>**costs**<br>**2020**<br>**£**<br>51,041<br>_Support_<br>_costs_<br>_2019_<br>_£_<br>_50,707_|**Total**<br>**funds**<br>**2020**<br>**£**<br>**131,041**|
|---|---|---|---|
||||_Total_<br>_funds_<br>_2019_<br>_£_<br>_251,107_|



Page 11 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **7. Analysis of expenditure by activities (continued)** 

## **Analysis of support costs** 

|Accountancy fees<br>Legal and professional fees<br>Bank charges<br>Accountancy fees<br>Legal and professional fees<br>Bank charges<br>Printing and stationery<br>**Independent examiner's remuneration**<br>Fees payable to the Charity's independent examiner for the independent<br>examination of the Charity's annual accounts|**The**<br>**advancement**<br>**of research**<br>**2020**<br>**£**<br>9,600<br>41,256<br>185<br>51,041<br>_The_<br>_advancement_<br>_of research_<br>_2019_<br>_£_<br>_9,600_<br>_40,847_<br>_10_<br>_250_<br>_50,707_<br>**2020**<br>**£**<br>**9,600**||**Total**<br>**funds**<br>**2020**<br>**£**<br>**9,600**<br>**41,256**<br>**185**|
|---|---|---|---|
||||**51,041**|
||||_Total_<br>_funds_<br>_2019_<br>_£_<br>_9,600_<br>_40,847_<br>_10_<br>_250_<br>_50,707_<br>_2019_<br>_£_<br>_9,600_|
|||||
|||||



## **8. Independent examiner's remuneration** 

## **9. Trustees' remuneration and expenses** 

During the year, no Trustees received any remuneration or other benefits _(2019 - £NIL)_ . 

During the year ended 31 December 2020, no Trustee expenses have been incurred _(2019 - £NIL)_ . 

Page 12 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**10.**<br>**Tangible fixed assets**<br>At 1 January 2020<br>Transfers between classes<br>At 31 December 2020<br>**Net book value**<br>At 31 December 2020<br>_At 31 December 2019_<br>**11.**<br>**Investment property**<br>**Valuation**<br>Transfers between classes<br>At 31 December 2020|**Freehold**<br>**property**<br>**£**<br>**285,500**<br>**(285,500)**<br>**-**<br>**-**<br>_285,500_<br>**Freehold**<br>**investment**<br>**property**<br>**£**<br>**285,500**<br>**285,500**|
|---|---|



Page 13 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **12. Fixed asset investments** 

|**Cost or valuation**<br>At 1 January 2020<br>Additions<br>Disposals<br>Revaluations<br>**At 31 December 2020**<br>**Net book value**<br>**At 31 December 2020**<br>_At 31 December 2019_<br>**13.**<br>**Debtors**<br>**Due within one year**<br>Prepayments and accrued income<br>**14.**<br>**Creditors: Amounts falling due within one year**<br>Accruals and deferred income<br>Grants accrued - institutional<br>**15.**<br>**Creditors: Amounts falling due after more than one year**<br>Accrued grants payable to institutions|**2020**<br>**£**<br>**4,000**<br>**4,000**<br>**2020**<br>**£**<br>**24,588**<br>**100,000**<br>**124,588**<br>**2020**<br>**£**<br>**20,000**|**Listed**<br>**investments**<br>**£**<br>**3,290,651**<br>**614,500**<br>**(868,104)**<br>**256,801**<br>**3,293,848**<br>**3,293,848**<br>_3,290,651_<br>_2019_<br>_£_<br>_-_<br>_-_<br>_2019_<br>_£_<br>_19,818_<br>_87,500_<br>_107,318_<br>_2019_<br>_£_<br>_80,000_|
|---|---|---|



Page 14 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **16. Summary of funds** 

**Summary of funds - current year** 

|General funds|**Balance at 1**<br>**January**<br>**2020**<br>**£**<br>**3,509,372**<br>_Balance at_<br>_1 January_<br>_2019_<br>_£_<br>_3,244,479_|**Income**<br>**£**<br>**77,234**<br>_Income_<br>_£_<br>_85,336_|**Expenditure**<br>**£**<br>**(168,537)**<br>_Expenditure_<br>_£_<br>_(291,727)_|**Gains/**<br>**(Losses)**<br>**£**<br>**94,580**<br>_Gains/_<br>_(Losses)_<br>_£_<br>_471,284_|**Balance at**<br>**31**<br>**December**<br>**2020**<br>**£**<br>**3,512,649**|
|---|---|---|---|---|---|
||||||_Balance at_<br>_31_<br>_December_<br>_2019_<br>_£_<br>_3,509,372_|
|**Summary of funds - prior year**||||||
|General funds||||||



## **17. Analysis of net assets between funds** 

## **Analysis of net assets between funds - current period** 

|**Unrestricted**<br>**funds**<br>**2020**<br>**£**<br>Fixed asset investments<br>3,293,848<br>Investment property<br>285,500<br>Current assets<br>77,889<br>Creditors due within one year<br>(124,588)<br>Creditors due in more than one year<br>(20,000)<br>**Total**<br>3,512,649|**Total**<br>**funds**<br>**2020**<br>**£**<br>**3,293,848**<br>**285,500**<br>**77,889**<br>**(124,588)**<br>**(20,000)**|
|---|---|
||**3,512,649**|



Page 15 



**THE WOOSNAM FOUNDATION** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **17. Analysis of net assets between funds (continued)** 

## **Analysis of net assets between funds - prior period** 

|Tangible fixed assets<br>Fixed asset investments<br>Current assets<br>Creditors due within one year<br>Creditors due in more than one year<br>**Total**|_Unrestricted_<br>_funds_<br>_2019_<br>_£_<br>285,500<br>3,290,651<br>120,539<br>(107,318)<br>(80,000)<br>3,509,372|_Total_<br>_funds_<br>_2019_<br>_£_<br>_285,500_<br>_3,290,651_<br>_120,539_<br>_(107,318)_<br>_(80,000)_<br>_3,509,372_|
|---|---|---|



## **18. Related party transactions** 

Fees of £22,406 (2019 £22,280) were paid to Laytons LLP for work done by Mr. I. Burman. Fees of £18,850 (2019 £18,657)  were paid to Micfel Associates Limited for work done by Mr. M. S. Feldman. 

Page 16 

