| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 10 | |
| lndependeat Examiner's |
Report | |||
| Statemeat ofFinancial Activities | 12 | |||
| Balance Sheet | 13 | |||
| Cash Flow Statement | 14 | |||
| Notes to the Cash Flow | Statement | 15 | ||
| Notes to the Flaancial Statements | 16 | to | 23 | |
| Detailed Statement ofFinancial Activities | 24 | to | 25 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| funds | funds | fund | funds | funds | ||||
| Notes | I | f | 8 | 6 | ||||
| INCOME AND | ||||||||
| ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2 | 420,651 | 500,000 | 920,651 | 300,603 | |||
| Other trading activities investment income |
3 4 |
11.674 ~5096 |
11,674 ~5096 |
134,280 4,649 |
||||
| Total | 437,421 | 500,000 | 937,421 | 439,532 | ||||
| EXPENDITURE | ON | |||||||
| Raising funds | 5 | 3,270 | 3,270 | 20,747 | ||||
| Charitable activities |
||||||||
| Charitable activities |
352,941 | 800 | 353,741 | 436380 | ||||
| Total | 356,211 | 800 | 357,011 | 457,027 | ||||
| Net gains/(losses) investments |
on | 226 6D4 | 226 6D4 | ~25 596 | ||||
| NET | ||||||||
| INCOME/(EXPENDITURE) | 81,210 | (800) | 626,604 | 707,014 | (33,093) | |||
| RECONCILIATION | OF | |||||||
| FUNDS | ||||||||
| Total funds brought | forward | 62,350 | 10,000 | 453,373 | 525,723 | 558,816 | ||
| TOTAL FUNDS FORWARD |
CARRIED | 143.560 | ~9200 | ~1079977 | ~1232737 | ~525 723 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||
| funds | funds | fund | funds | funds | ||
| Notes | 6 | f. | ||||
| FIXEDASSETS | ||||||
| Tangible assets | 8 | 16,649 | 16,649 | 23,720 | ||
| Investments | 9 | ~833587 | ~833587 | ~452 824 | ||
| 16,649 | 833,587 | 850,236 | 476,544 | |||
| CURRENT ASSETS | ||||||
| Debtors | 10 | 21,201 | 21,201 | 23,240 | ||
| Investments Cash at bank and in hand |
ll | 169.719 | ~9200 | 246,390 | 246,390 178,919 |
~101773 |
| 190,920 | 9,200 | 246,390 | 446,510 | 125,013 | ||
| CREDITORS | ||||||
| Amounts falling due within one |
||||||
| year | 12 | (64,009) | (64,009) | (75,834) | ||
| NET CURRENT ASSETS | ~126911 | ~9200 | ~246390 | ~382 501 | ~49 179 | |
| TOTAL ASSETSLESS | ||||||
| CURRENT LIABILITIES | 143,560 | 9,200 | 1,079,977 | 1,232,737 | 525,723 | |
| NET ASSETS | ~143 560 | ~9200 | ~1079977 | ~1232 737 | ~525 723 | |
| FUNDS | 13 | |||||
| Unrestricted funds |
143,560 | 62,350 | ||||
| Restricted funds | 9,200 | 10,000 | ||||
| Endowment funds |
~1079977 | ~453 373 | ||||
| TOTAL FUNDS | ~)232 737 | ~525 723 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | ||||
| Cash flows from operating activities Cash generated &om operations |
~79723 | ~28 940 | ||
| Net cash provided by operating activities |
~79723 | 28 940 | ||
| Cash flows from investing activities |
||||
| Purchase oftangible fixed assets | (7,124) | (11,350) | ||
| Purchase offixed asset investments | (254,159) | (4,106) | ||
| Purchase ofcurrent asset investments Dividends received |
(246,390) ~5096 |
~4649 | ||
| Net cash used in investing activities |
~502577) | ~10807) | ||
| Cash flows from flnanclng activities |
||||
| Income attributable to endowment |
~500000 | |||
| Net cash provided by financing activities |
~500000 | |||
| Change ln cash and cash equivalents | in | |||
| the reporting period |
77,146 | 18,133 | ||
| Cash and cash equivalents at the beginning ofthe reporting period |
~101773 | ~83640 | ||
| Cash and cash equivalents at the end the reporting period |
of | ~178 919 | ~101773 |
| RECONCILIATION OF |
NET INCOME/(EXPENDITURE) | NET INCOME/(EXPENDITURE) | TONET CASH | FLOW FROM | ||
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES | ||||||
| 2021 | 2020 | |||||
| f | ||||||
| Net income/(expenditure) | for the reporting | period (as per the | ||||
| Statement ofFinancial Activities) | 707,014 | (33,093) | ||||
| Adjustments for: |
||||||
| Depreciation charges |
14,195 | 11,480 | ||||
| (Gain)/losses on investments |
(126,604) | 15,598 | ||||
| Dividends received |
(5,096) | (4,649) | ||||
| Income attributable to endowment |
(500,000) | |||||
| Decrease/(increase) in debtors |
2,039 | (7,874) | ||||
| (Decrease)/increase in creditors |
~11 825 | ~47 478 | ||||
| Net cash provided by operations |
~79 723 | ~28 940 | ||||
| 2. | ANALYSIS OF CHANGES IN NET FUNDS | |||||
| At 1.4.20 | Cash flow | At 31.3.21 | ||||
| f. | ||||||
| Net cash | ||||||
| Cash at bank and in hand | ~101773 | ~77 146 | ~178919 | |||
| ~101 773 | ~77 146 | 178919 | ||||
| Liquid resources | ||||||
| Deposits included in cash |
||||||
| Current asset investments | ~246 390 | ~246 390 | ||||
| ~246 390 | ~246 390 | |||||
| Total | 101,773 | ~323 536 | ~425 309 |
| DONATIONS AND LE |
G | ACI | ES | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f. | ||||||
| Donations | 81,968 | 86,729 | ||||
| Grants | 338,683 | 213,874 | ||||
| Contribution to Endowment |
Fund | ~500000 | ||||
| ~920 651 | ~300 603 | |||||
| Grants receivable include |
grants | from the following | organisations: | |||
| 2021 | 2020 | |||||
| f | ||||||
| Paul Hamlyn Foundation |
100,000 | |||||
| George Dannatt Trust | 10,000 | 10,000 | ||||
| Garfield Weston Foundation | 30,000 | 30,000 | ||||
| The Roddick Foundation | 30,000 | 30,000 | ||||
| Schroder Trust | 20,000 | |||||
| Arts Council England NPO | 101,840 | 100,000 | ||||
| The 29th May 1961Charitable | Trust | 8,000 | 8,000 | |||
| Grocers Charity | 4,750 | |||||
| West Sussex County Council | 3,124 | |||||
| The Golden Bottle Hoare | Trust | 1,500 | ||||
| Arts Society | 4,500 | 1,500 | ||||
| The Sussex Community | Foundation | 3,350 | ||||
| National Heritage Lottery Fund | 6,600 | |||||
| Linbury Trust |
32 DDD | |||||
| 3D6790 | 208874 | |||||
| OTHER TRADING ACTIVITIES | ||||||
| 2021 | 2020f | |||||
| Art work sales | 4,444 | 22,375 | ||||
| Sponsorships | 30,000 | |||||
| Friends subscriptions | 180 | 298 | ||||
| Patrons subscriptions | 7,050 | 47,260 | ||||
| Otherrevenue | 1,249 | |||||
| Conference and exhibition |
fees | ~33098 | ||||
| ~ll 674 | ~134 280 |
| 2021 | 2020 | ||
|---|---|---|---|
| Dividend income |
~5096 | ~4649 | |
| RAISING FUNDS | |||
| Raising donations | and legacies | ||
| 2021 | 2020 | ||
| Supportcosts | 125 | 94 | |
| Other trading activities |
|||
| 2021f | 2020 | ||
| Purchases | ~3145 | ~20 653 | |
| Aggregate amounts |
~3270 | ~20 747 |
| STAFFCOSTS | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Wages and salaries | 224,385 | 225,511 | ||
| Social security costs Other pension costs |
15,986 ~4908 |
18,001 ~4976 |
||
| ~245 279 | ~248 488 | |||
| The average monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | |||
| Charitable | 10 | 9 |
| 8. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Art | Website | |||||
| collections f |
redevelopment f. |
Totals f |
||||
| COST | ||||||
| At 1stApril 2020 | 550 | 37,563 | 38,113 | |||
| Additions | ~7124 | ~7124 | ||||
| At 31stMarch 2021 | 550 | ~44 687 | ~45237 | |||
| DEPRECIATION | ||||||
| At 1stApril 2020 | 14,393 | 14,393 | ||||
| Charge for year | ~14 195 | 14 195 | ||||
| At 31stMarch 2021 | ~28 588 | ~28 588 | ||||
| NET BOOK VALUE | ||||||
| At 31stMarch 2021 | 550 | ~16 099 | ~16 649 | |||
| At 31stMarch 2020 | 550 | ~23 170 | ~23 720 | |||
| 9. | FIXEDASSETINVESTMENTS | |||||
| Listed | ||||||
| investments | ||||||
| MARKET VALUE | ||||||
| At 1stApnl 2020 | 452,824 | |||||
| Additions | 254,159 | |||||
| Revaluations | ~126604 | |||||
| At 31stMarch 2021 | ~833587 | |||||
| NET BOOK VALUE | ||||||
| At 31stMarch 2021 | ~833 587 | |||||
| At 31stMarch 2020 | ~452 824 | |||||
| There were no investment | assets outside the UK. | |||||
| Cost or valuation at 31st |
March 2021 is represented | by: | ||||
| Listed | ||||||
| investments | ||||||
| Valuation in 2021 |
~833587 | |||||
| The historical costofinvestments | held at 31March | 2021 wasI720,444 (2020: | 6470,444), |
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Trade debtors | 3,716 | |||||
| Other debtors | 16,867 | 17,250 | ||||
| Prepayments and accrued income |
~4334 | ~274 | ||||
| ~21 201 | ~23 240 | |||||
| 11. | CURRENT ASSETINVESTMENTS | |||||
| 2021 | 2020 | |||||
| f. | ||||||
| Investment cash |
246399 | |||||
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Trade creditors | 8,772 | 15,418 | ||||
| Social security and | other taxes | 4,017 | 5,231 | |||
| Other creditors | 1,013 | 1,335 | ||||
| Accruals aud deferred income | ~50207 | ~53 850 | ||||
| ~64 009 | ~75 834 | |||||
| 13. | MOVEMENT IN | FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3.21 | |||
| f | ||||||
| Unrestricted funds |
||||||
| General fund | 62,350 | 81,210 | 143,560 | |||
| Restricted funds | ||||||
| Sussex Community | Foundation | (2,300) | (2,300) | |||
| Lund Humpbries Wellcome (Exploring Collections) |
10,000 | (2,000) ~3500 |
8,000 ~3500 |
|||
| 10,000 | (800) | 9,200 | ||||
| Endowment funds |
||||||
| Outside In Endowment Fund |
453,373 | 626,604 | 1,079,977 | |||
| TOTAL FUNDS | ~525 723 | ~707 014 | 1~232737 |
| Incoming | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources | expended | losses f |
in funds | ||||
| Unrestricted funds |
|||||||
| General fund |
437,421 | (356,211) | 81,210 | ||||
| Restricted funds | |||||||
| Sussex Community | Foundation | (2,300) | (2,300) | ||||
| Lund Humphries | (2,000) | (2,000) | |||||
| Wellcome (Exploring | Collections) | 3 500 | 3,500 | ||||
| (800) | (800) | ||||||
| Endowment funds |
|||||||
| Outside In Endowment | Fund | 500,000 | 126,604 | 626,604 | |||
| TOTALFUNDS | ~937 421 | ~357 011 | ~126604 | ~707014 | |||
| Comparatives for |
movement | in funds |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.19 | in funds | funds f |
31.3.20 f |
|||
| Unrestricted funds |
||||||
| General fund | 84,227 | (18,259) | (3,618) | 62,350 | ||
| Restricted funds | ||||||
| Sussex Community | Foundation | 3,856 | (3,856) | |||
| Lund Humpbries Wellcome (Exploring |
Collections) | 5,000 ~1411 |
5,000 ~5029 |
~3618 | 10,000 | |
| 10,267 | (3,885) | 3,618 | 10,000 | |||
| Endowment funds |
||||||
| Outside In Endowment | Fund | 464,322 | (10,949) | 453,373 | ||
| TOTAL FUNDS | ~558 816 | ~33 093) | ~525 723 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended f |
losses f |
in funds | |||
| Unrestricted funds |
||||||
| General fund |
418,606 | (436,865) | (18,259) | |||
| Restricted funds | ||||||
| Sussex Community | Foundation | 4,749 | (8,605) | (3,856) | ||
| Lund Humphries Wellcome (Exploring |
Collections) | 5,000 ~6528 |
~II 557) | 5,000 ~5,029) |
||
| 16,277 | (20,162) | (3,885) | ||||
| Endowmeat funds |
||||||
| Outside In Endowment | Fund | 4,649 | (15,598) | (10,949) | ||
| TOTAL FUNDS | ~439 532 | ~457 027) | ~15598) | ~33 093) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.19 f |
in funds | funds 6 |
31.3.21 f |
|||
| Unrestricted funds |
||||||
| General fund |
84,227 | 62,951 | (3,618) | 143,560 | ||
| Restricted funds | ||||||
| Sussex Community | Foundation | 3,856 | (6,156) | (2,300) | ||
| Lund Humphries Wellcome (Exploring |
Collections) | 5,000 ~1411 |
3,000 ~1529) |
~3618 | 8,000 ~3500 |
|
| 10,267 | (4,685) | 3,618 | 9,200 | |||
| Endowment funds |
||||||
| Outside In Endowment | Fund | 464,322 | 615,655 | 1,079,977 | ||
| TOTAL FUNDS | ~558 816 | ~673 921 | - | 1~232737 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources f. |
expended | losses f |
in funds f |
|||
| Unrestricted funds |
||||||
| General fund | 856,027 | (793,076) | 62,951 | |||
| Restricted funds | ||||||
| Sussex Community | Foundation | 4,749 | (10,905) | (6,156) | ||
| Lund Humphries Wellcome (Exploring |
Collections) | 5,000 ~6528 |
(2,000) ~8057) |
3,000 ~1529) |
||
| 16,277 | (20,962) | (4,685) | ||||
| Endowment funds |
||||||
| Outside In Endowment | Fund | 504,649 | 111,006 | 615,655 | ||
| TOTALFUNDS | 1~376953 | ~814038) | ~111006 | ~673 921 |
| 2021 | 2020f | |||
|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 81,968 | 86,729 | ||
| Orants | 338,683 | 213,874 | ||
| Contribution to |
Endowment | Fund | ~500000 | |
| 920,651 | 300,603 | |||
| Other trading activities |
||||
| Art work sales | 4,444 | 22,375 | ||
| Sponsorships | 30,000 | |||
| Friends subscriptions | 180 | 298 | ||
| Patrons subscriptions | 7,050 | 47,260 | ||
| Other revenue | 1,249 | |||
| Conference and | exhibition | fees | ~33098 | |
| 11,674 | 134,280 | |||
| lavestment income |
||||
| Dividend income |
~5096 | 4649 | ||
| Total incoming | resources | 937,421 | 439,532 | |
| EXPENDITURE | ||||
| Other trading | actlvitles | |||
| Payment for art sales Frames and materials |
3,043 102 |
13,963 ~6690 |
||
| 3,145 | 20,653 | |||
| Charitable activities |
||||
| Wages | 224,385 | 225,511 | ||
| Social security | 15,986 | 18,001 | ||
| Pensions | 4,908 | 4,976 | ||
| Rent, rates and | water | 16,848 | 18,900 | |
| insurance | 1,658 | 1,590 | ||
| Telephone | 2,951 | 2,966 | ||
| Postage and stationery | 5,504 | 6,817 | ||
| Exhibition and |
fairs | 5 | 15,697 | |
| Sundries | 240 | 423 | ||
| Project delivery | freelance | 7,453 | ||
| project expenses | 7,339 | 22,105 | ||
| Support days | 500 | 2,762 | ||
| Evaluation | 3,388 | |||
| Travel and subsistence | 1,467 | 26,913 | ||
| Carried forward | 289,244 | 350,049 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Charitable activities |
||||
| Brought forward | 289,244 | 350,049 | ||
| Computers and |
soflware | 25,505 | 28,942 | |
| Staff costs | 29,958 | 39,256 | ||
| Access support | (2,106) | 1,997 | ||
| Venue hire | 3,408 | |||
| Subscriptions | 1,043 | 735 | ||
| Refreshments | 10,568 | |||
| 347,052 | 431,547 | |||
| Support costs | ||||
| Management | ||||
| Advertising | 210 | |||
| Finance | ||||
| Bank charges | 125 | 94 | ||
| Governance | costs | |||
| Independent Professional |
examination fees |
fees | 3,000 ~3479 |
3,000 ~1733 |
| ~6479 | ~4733 | |||
| Total resources expended | ~357011 | ~457 027 | ||
| Net income/(expenditure) | ~580 410 | ~17 495) |