OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 10
lndependeat
Examiner's
Report
Statemeat ofFinancial Activities 12
Balance Sheet 13
Cash Flow Statement 14
Notes to the Cash Flow Statement 15
Notes to the Flaancial Statements 16 to 23
Detailed Statement ofFinancial Activities 24 to 25

2021 2020
Unrestricted Restricted Endowment Total Total
funds funds fund funds funds
Notes I f 8 6
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
2 420,651 500,000 920,651 300,603
Other trading activities
investment
income
3
4
11.674
~5096
11,674
~5096
134,280
4,649
Total 437,421 500,000 937,421 439,532
EXPENDITURE ON
Raising funds 5 3,270 3,270 20,747
Charitable
activities
Charitable
activities
352,941 800 353,741 436380
Total 356,211 800 357,011 457,027
Net gains/(losses)
investments
on 226 6D4 226 6D4 ~25 596
NET
INCOME/(EXPENDITURE) 81,210 (800) 626,604 707,014 (33,093)
RECONCILIATION OF
FUNDS
Total funds brought forward 62,350 10,000 453,373 525,723 558,816
TOTAL FUNDS
FORWARD
CARRIED 143.560 ~9200 ~1079977 ~1232737 ~525 723
2021 2020
Unrestricted Restricted Endowment Total Total
funds funds fund funds funds
Notes 6 f.
FIXEDASSETS
Tangible assets 8 16,649 16,649 23,720
Investments 9 ~833587 ~833587 ~452 824
16,649 833,587 850,236 476,544
CURRENT ASSETS
Debtors 10 21,201 21,201 23,240
Investments
Cash at bank and in hand
ll 169.719 ~9200 246,390 246,390
178,919
~101773
190,920 9,200 246,390 446,510 125,013
CREDITORS
Amounts
falling due within one
year 12 (64,009) (64,009) (75,834)
NET CURRENT ASSETS ~126911 ~9200 ~246390 ~382 501 ~49 179
TOTAL ASSETSLESS
CURRENT LIABILITIES 143,560 9,200 1,079,977 1,232,737 525,723
NET ASSETS ~143 560 ~9200 ~1079977 ~1232 737 ~525 723
FUNDS 13
Unrestricted
funds
143,560 62,350
Restricted funds 9,200 10,000
Endowment
funds
~1079977 ~453 373
TOTAL FUNDS ~)232 737 ~525 723

2021 2020
Notes
Cash flows from operating
activities
Cash generated
&om operations
~79723 ~28 940
Net cash provided
by operating
activities
~79723 28 940
Cash flows from investing
activities
Purchase oftangible fixed assets (7,124) (11,350)
Purchase offixed asset investments (254,159) (4,106)
Purchase ofcurrent asset investments
Dividends
received
(246,390)
~5096
~4649
Net cash used in investing
activities
~502577) ~10807)
Cash flows from flnanclng
activities
Income attributable
to endowment
~500000
Net cash provided
by financing
activities
~500000
Change ln cash and cash equivalents in
the reporting
period
77,146 18,133
Cash and cash equivalents
at the
beginning ofthe reporting
period
~101773 ~83640
Cash and cash equivalents
at the end
the reporting
period
of ~178 919 ~101773
RECONCILIATION
OF
NET INCOME/(EXPENDITURE) NET INCOME/(EXPENDITURE) TONET CASH FLOW FROM
OPERATING ACTIVITIES
2021 2020
f
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 707,014 (33,093)
Adjustments
for:
Depreciation
charges
14,195 11,480
(Gain)/losses
on investments
(126,604) 15,598
Dividends
received
(5,096) (4,649)
Income attributable
to endowment
(500,000)
Decrease/(increase)
in debtors
2,039 (7,874)
(Decrease)/increase
in creditors
~11 825 ~47 478
Net cash provided
by operations
~79 723 ~28 940
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.20 Cash flow At 31.3.21
f.
Net cash
Cash at bank and in hand ~101773 ~77 146 ~178919
~101 773 ~77 146 178919
Liquid resources
Deposits included
in cash
Current asset investments ~246 390 ~246 390
~246 390 ~246 390
Total 101,773 ~323 536 ~425 309

DONATIONS
AND LE
G ACI ES
2021 2020
f.
Donations 81,968 86,729
Grants 338,683 213,874
Contribution
to Endowment
Fund ~500000
~920 651 ~300 603
Grants receivable
include
grants from the following organisations:
2021 2020
f
Paul Hamlyn
Foundation
100,000
George Dannatt Trust 10,000 10,000
Garfield Weston Foundation 30,000 30,000
The Roddick Foundation 30,000 30,000
Schroder Trust 20,000
Arts Council England NPO 101,840 100,000
The 29th May 1961Charitable Trust 8,000 8,000
Grocers Charity 4,750
West Sussex County Council 3,124
The Golden Bottle Hoare Trust 1,500
Arts Society 4,500 1,500
The Sussex Community Foundation 3,350
National Heritage Lottery Fund 6,600
Linbury
Trust
32 DDD
3D6790 208874
OTHER TRADING ACTIVITIES
2021 2020f
Art work sales 4,444 22,375
Sponsorships 30,000
Friends subscriptions 180 298
Patrons subscriptions 7,050 47,260
Otherrevenue 1,249
Conference
and exhibition
fees ~33098
~ll 674 ~134 280

2021 2020
Dividend
income
~5096 ~4649
RAISING FUNDS
Raising donations and legacies
2021 2020
Supportcosts 125 94
Other trading
activities
2021f 2020
Purchases ~3145 ~20 653
Aggregate
amounts
~3270 ~20 747

STAFFCOSTS
2021 2020
Wages and salaries 224,385 225,511
Social security costs
Other pension costs
15,986
~4908
18,001
~4976
~245 279 ~248 488
The average monthly number ofemployees during the year was as follows:
2021 2020
Charitable 10 9
8. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Art Website
collections
f
redevelopment
f.
Totals
f
COST
At 1stApril 2020 550 37,563 38,113
Additions ~7124 ~7124
At 31stMarch 2021 550 ~44 687 ~45237
DEPRECIATION
At 1stApril 2020 14,393 14,393
Charge for year ~14 195 14 195
At 31stMarch 2021 ~28 588 ~28 588
NET BOOK VALUE
At 31stMarch 2021 550 ~16 099 ~16 649
At 31stMarch 2020 550 ~23 170 ~23 720
9. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1stApnl 2020 452,824
Additions 254,159
Revaluations ~126604
At 31stMarch 2021 ~833587
NET BOOK VALUE
At 31stMarch 2021 ~833 587
At 31stMarch 2020 ~452 824
There were no investment assets outside the UK.
Cost or valuation
at 31st
March 2021 is represented by:
Listed
investments
Valuation
in 2021
~833587
The historical costofinvestments held at 31March 2021 wasI720,444 (2020: 6470,444),

10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 3,716
Other debtors 16,867 17,250
Prepayments
and accrued income
~4334 ~274
~21 201 ~23 240
11. CURRENT ASSETINVESTMENTS
2021 2020
f.
Investment
cash
246399
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 8,772 15,418
Social security and other taxes 4,017 5,231
Other creditors 1,013 1,335
Accruals aud deferred income ~50207 ~53 850
~64 009 ~75 834
13. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
f
Unrestricted
funds
General fund 62,350 81,210 143,560
Restricted funds
Sussex Community Foundation (2,300) (2,300)
Lund Humpbries
Wellcome (Exploring Collections)
10,000 (2,000)
~3500
8,000
~3500
10,000 (800) 9,200
Endowment
funds
Outside In Endowment
Fund
453,373 626,604 1,079,977
TOTAL FUNDS ~525 723 ~707 014 1~232737

Incoming Resources Gains and Movement
resources expended losses
f
in funds
Unrestricted
funds
General
fund
437,421 (356,211) 81,210
Restricted funds
Sussex Community Foundation (2,300) (2,300)
Lund Humphries (2,000) (2,000)
Wellcome (Exploring Collections) 3 500 3,500
(800) (800)
Endowment
funds
Outside In Endowment Fund 500,000 126,604 626,604
TOTALFUNDS ~937 421 ~357 011 ~126604 ~707014
Comparatives
for
movement in funds
Net Transfers
movement between At
At 1.4.19 in funds funds
f
31.3.20
f
Unrestricted
funds
General fund 84,227 (18,259) (3,618) 62,350
Restricted funds
Sussex Community Foundation 3,856 (3,856)
Lund Humpbries
Wellcome (Exploring
Collections) 5,000
~1411
5,000
~5029
~3618 10,000
10,267 (3,885) 3,618 10,000
Endowment
funds
Outside In Endowment Fund 464,322 (10,949) 453,373
TOTAL FUNDS ~558 816 ~33 093) ~525 723

Incoming Resources Gains and Movement
resources expended
f
losses
f
in funds
Unrestricted
funds
General
fund
418,606 (436,865) (18,259)
Restricted funds
Sussex Community Foundation 4,749 (8,605) (3,856)
Lund Humphries
Wellcome (Exploring
Collections) 5,000
~6528
~II 557) 5,000
~5,029)
16,277 (20,162) (3,885)
Endowmeat
funds
Outside In Endowment Fund 4,649 (15,598) (10,949)
TOTAL FUNDS ~439 532 ~457 027) ~15598) ~33 093)
Net Transfers
movement between At
At 1.4.19
f
in funds funds
6
31.3.21
f
Unrestricted
funds
General
fund
84,227 62,951 (3,618) 143,560
Restricted funds
Sussex Community Foundation 3,856 (6,156) (2,300)
Lund Humphries
Wellcome (Exploring
Collections) 5,000
~1411
3,000
~1529)
~3618 8,000
~3500
10,267 (4,685) 3,618 9,200
Endowment
funds
Outside In Endowment Fund 464,322 615,655 1,079,977
TOTAL FUNDS ~558 816 ~673 921 - 1~232737

Incoming Resources Gains and Movement
resources
f.
expended losses
f
in funds
f
Unrestricted
funds
General fund 856,027 (793,076) 62,951
Restricted funds
Sussex Community Foundation 4,749 (10,905) (6,156)
Lund Humphries
Wellcome (Exploring
Collections) 5,000
~6528
(2,000)
~8057)
3,000
~1529)
16,277 (20,962) (4,685)
Endowment
funds
Outside In Endowment Fund 504,649 111,006 615,655
TOTALFUNDS 1~376953 ~814038) ~111006 ~673 921

2021 2020f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 81,968 86,729
Orants 338,683 213,874
Contribution
to
Endowment Fund ~500000
920,651 300,603
Other trading
activities
Art work sales 4,444 22,375
Sponsorships 30,000
Friends subscriptions 180 298
Patrons subscriptions 7,050 47,260
Other revenue 1,249
Conference and exhibition fees ~33098
11,674 134,280
lavestment
income
Dividend
income
~5096 4649
Total incoming resources 937,421 439,532
EXPENDITURE
Other trading actlvitles
Payment for art sales
Frames and materials
3,043
102
13,963
~6690
3,145 20,653
Charitable
activities
Wages 224,385 225,511
Social security 15,986 18,001
Pensions 4,908 4,976
Rent, rates and water 16,848 18,900
insurance 1,658 1,590
Telephone 2,951 2,966
Postage and stationery 5,504 6,817
Exhibition
and
fairs 5 15,697
Sundries 240 423
Project delivery freelance 7,453
project expenses 7,339 22,105
Support days 500 2,762
Evaluation 3,388
Travel and subsistence 1,467 26,913
Carried forward 289,244 350,049

2021 2020
6
Charitable
activities
Brought forward 289,244 350,049
Computers
and
soflware 25,505 28,942
Staff costs 29,958 39,256
Access support (2,106) 1,997
Venue hire 3,408
Subscriptions 1,043 735
Refreshments 10,568
347,052 431,547
Support costs
Management
Advertising 210
Finance
Bank charges 125 94
Governance costs
Independent
Professional
examination
fees
fees 3,000
~3479
3,000
~1733
~6479 ~4733
Total resources expended ~357011 ~457 027
Net income/(expenditure) ~580 410 ~17 495)