| Contents ofthe Finan | ial Statements |
|---|---|
| for the Year Ended | 30June 2022 |
| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 2 | |
| independent Esamiuer's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Shcct | ||||
| Notes to the Financial Statements | 6 | to | 9 | |
| Detailed Statement ofFinancial Activities | IO | to | 11 |
| 30/6/22 | 30/6/21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 5 | |||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 120,67'7 | 120,677 | 65,925 | ||||
| EXPENDITURE ON | ||||||||
| Raising iunds |
2 | 52,285 | 52,2S5 | 37,070 | ||||
| Charitable | activities | |||||||
| Grants | ||||||||
| 45,572 | 45,572 | 39,895 | ||||||
| Total | 97,857 | 97,857 | 76,965 | |||||
| NET INCOME/(EXPENDITURE) | 22,820 | 22,820 | (li,040) | |||||
| RECONCILIATION | OFFUNDS | |||||||
| Total funds | brought fonvard | 145,155 | 145&155 | 156,195 | ||||
| TOTAL FUNDS CARRIED FORWARD | 167,975 | 167,975 | 145,155 |
| 30/6/22 | 30/6/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| FIXEDASSETS | Notes | f | f | ||
| Tangible assets | 4 | 21,765 | 21,765 | ||
| CURRENT ASSETS | |||||
| Debtors | |||||
| Cash at bank | 147,110 | 147,110 | 17 146,038 |
||
| 147,110 | 147,110 | 146,055 | |||
| CREDITORS | |||||
| Amounts falling due w(thin one year |
6 | (900) | (900) | (900) | |
| NET CURRENT ASSETS | 146,210 | 146,210 | 145, I55 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 167,975 | 167,975 | 145,155 | ||
| NET ASSETS | 167,975 | 167,975 | 145,155 | ||
| FUNDS | |||||
| Unrestricted funds |
167,975 | 145,155 | |||
| TOTAL FUNDS | 167,975 | 145,155 |
| 30/6/22 f |
30/6/21 f |
|---|---|
| 34,030 | 18,431 |
| 6. | CRKDITO | Si | AMOUN | TS | FA | LLING DU | E WITHIN ONK YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/6/22 | 30/6/21 | |||||||||
| Other creditors | 900 | f 900 |
||||||||
| 7. | MOYKMKNT | 1&VFUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At I/7/21 | in funds | 30/6/22 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
145,155 | 22,820 | 167,975 | |||||||
| TOTALFUNDS | 145,155 | 22&820 | 167,975 | |||||||
| Net movement | in funds, included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| Unrestricted | funds | resources f |
expended f |
in funds f |
||||||
| General fund | 120,677 | (97,857) | 22,820 | |||||||
| TOTAL FUNDS | 120,677 | (97,857) | ZZ,OZO | |||||||
| t.'omparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At I/7/20 f |
in funds f. |
30/6/21 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
156,195 | (11,040) | 145,155 | |||||||
| TOTAL FUNDS | 156,195 | (11,040) | )45,155 | |||||||
| Comparative | net | movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
65,925 | (76,965) | (11,040) | |||||||
| TOTAL FUNDS | 65,925 | (76,965) | (11,040) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| Unrestricted | funds | At 1/7/20 f |
in funds f |
30/6/22 f |
|
| General | fund | 156,195 | 11,780 | 167,975 | |
| TOTAL | FUNDS | 156,195 | 11,780 | 167,975 |
| Incoming | Resources | Movemcnt | |||
|---|---|---|---|---|---|
| Unrestricted | funds | resources | expended f |
in funds | |
| General | fund | 186,602 | (174,822) | 11,780 | |
| TOTAL | FUNDS | 186,602 | (174,822) | 11,780 |
| Hornsea District Lions Club | ||||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for thc Year Ended 30June 2022 | ||||||
| 30/6/22 | 30/6/21 | |||||
| 5 | ||||||
| INCOME AND | ENDOIYMENTS | |||||
| Donations and legacies |
||||||
| Lions | ||||||
| Donations Grants |
1,476 3,467 |
829 2,529 |
||||
| Shop takings Events Sundry mcome |
106,728 8,091 915 |
12,098 44,239 5,928 302 |
||||
| 120,677 | 65,925 | |||||
| Total incoming | resources | 120,677 | 65,925 | |||
| EXPENDITURE | ||||||
| Other trading | activities | |||||
| Charitable expenditure 13rd debts |
17,455 | 18,639 | ||||
| 800 | ||||||
| 18,255 | 18,639 | |||||
| Charitable activities |
||||||
| Grants | 45,555 | 30,890 | ||||
| Support costs | ||||||
| Management | ||||||
| Rates and water Light and heat Postage and stationery |
14,970 3,094 422 |
10,641 l,996 287 |
||||
| Advertising Motor expenses |
7,301 | 102 618 |
||||
| 25,787 | 13,644 | |||||
| Iinance | ||||||
| Sundries | ||||||
| Depreciation | of | tangible | lixed assets | 7,255 | ||
| 7,343 | ||||||
| Information | technology | |||||
| insurance | 17 | 184 | ||||
| Telephone | 586 | |||||
| Repairs and renewals | 12,122 | |||||
| 17 | 12,892 | |||||
| Governance | costs | |||||
| Accountancy | and legalfees | 900 | 900 |
| for th Year E |
nded 30June 2022 | |
|---|---|---|
| 30/6/22 | 30/6/2 I |
|
| Total resources expended | 97,857 | 76,965 |
| Net income/(expenditure) | 22,820 | (11,0rt0) |