| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 8 | |
| Detailed Statement ofFiaancial Activities |
| for | tbe Year | Ended 30June 2 | 021 | |||
|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 5 | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
65,925 | 65,925 | 103,218 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 37,070 | 37,070 | 42,466 | |||
| Charitable activities |
||||||
| Grants | ||||||
| 39,895 | 39,895 | 57,469 | ||||
| Total | 76,965 | 76,965 | 99,935 | |||
| NET INCOME/(EXPENDITURE) | (11,040) | (11,040) | 3,283 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | fomvard | 156,195 | 156,195 | 152,912 | ||
| TOTAL FUNDS CARRIED FORWARD | 145,155 | 145,155 | I56,195 |
| Bal 30 |
ance Sheet June 2021 |
||||
|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | ||||
| CURRENT ASSETS | |||||
| Debtors | 17 | 17 | |||
| Cash at bank | 146,038 | 146,038 | 157,095 | ||
| 146,055 | 146,055 | 157,095 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(900) | (900) | (900) | ||
| NET CURRENT ASSETS | 145,155 | 145,155 | 156,195 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 145,155 | 145,155 | 156,195 | ||
| NET ASSETS | 145,155 | 145,155 | 156,195 | ||
| FUNDS | |||||
| Unrestricted funds |
145,155 | 156,195 | |||
| TOTAL FUNDS | 145,155 | I56,195 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||||
| Prepayments | 17 | |||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 30.6.21 | 30.6.20 | |||||
| Other creditors | 900 | 900 | ||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.7.20 | in funds | 30.6.21 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General fund |
156,195 | (11,040) | 145,155 | |||
| TOTAL FUNDS | 156,195 | (11,040) | 145,155 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds f |
||||
| Unrestricted | funds | |||||
| General fund |
65,925 | (76,965) | (11,040) | |||
| TOTAL FUNDS | 65,925 | (76,965) | (11,040) | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1.7.19 | in funds | 30.6.20 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund |
152,912 | 3,283 | 156,195 | |||
| TOTAL FUNDS | 152,912 | 3,283 | 156,195 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General | fund | 103,218 | (99,935) | 3,283 | |
| TOTAL | FUNDS | 103,218 | (99,935) | 3,283 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.7.19 | in funds | 30.6.21 | |||
| f | |||||
| Unrestricted | funds | ||||
| General | fund | 152,912 | (7,757) | 145,155 | |
| TOTAL | FUNDS | 152,912 | (7,757) | 145,155 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund | 169,143 | (176,900) | (7,757) | |
| TOTAL FUNDS | 169,143 | (176,900) | (7,757) |
| Detailed Statement ofFi for tbc Year Ended |
nancial Activities 30June 2021 |
||
|---|---|---|---|
| 30.6.21 | 30.6.20 | ||
| f | |||
| INCOME AND ENDOWMENTS | |||
| Donations and |
legacies | ||
| Lions | 829 | 1,628 | |
| Donations | 2,529 | 3,704 | |
| Grants | 12,098 | 10,000 | |
| Shop takings | 44,239 | 75,252 | |
| Events | 5,928 | 12,196 | |
| Sundry income |
302 | 438 | |
| 65,925 | 103,218 | ||
| Total incoming | resources | 65,925 | 103,218 |
| EXPENDITURE | |||
| Other trading | activities | ||
| Charitable expenditure |
18,639 | 35,729 | |
| Charitable activities |
|||
| Grants | 30,890 | 46,141 | |
| Support costs | |||
| Management | |||
| Rates and water | 10,641 | 7,728 | |
| Light and heat | 1,996 | 2,756 | |
| Postage and stationery | 287 | 268 | |
| Advertising | 102 | ||
| Motor expenses | 618 | 3,617 | |
| 13,644 | 14,369 | ||
| Information | technology | ||
| Insurance | 184 | ||
| Telephone | 586 | ||
| Repairs and renewals | 12,122 | 2,796 | |
| 12,892 | 2,796 | ||
| Governance | costs | ||
| Accountancy | and legal fees | 900 | 900 |
| Total resources | expended | 76,965 | 99,935 |
| Net (expenditure)fincome | (11,040) | 3 283 |