OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 8
Detailed Statement ofFiaancial Activities

for tbe Year Ended 30June 2 021
30.6.21 30.6.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
65,925 65,925 103,218
EXPENDITURE ON
Raising funds 37,070 37,070 42,466
Charitable
activities
Grants
39,895 39,895 57,469
Total 76,965 76,965 99,935
NET INCOME/(EXPENDITURE) (11,040) (11,040) 3,283
RECONCILIATION OF FUNDS
Total funds brought fomvard 156,195 156,195 152,912
TOTAL FUNDS CARRIED FORWARD 145,155 145,155 I56,195

Bal
30
ance Sheet
June 2021
30.6.21 30.6.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes f
CURRENT ASSETS
Debtors 17 17
Cash at bank 146,038 146,038 157,095
146,055 146,055 157,095
CREDITORS
Amounts
falling due within one year
(900) (900) (900)
NET CURRENT ASSETS 145,155 145,155 156,195
TOTAL ASSETS LESSCURRENT
LIABILITIES 145,155 145,155 156,195
NET ASSETS 145,155 145,155 156,195
FUNDS
Unrestricted
funds
145,155 156,195
TOTAL FUNDS 145,155 I56,195

DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
Prepayments 17
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
Other creditors 900 900
MOVEMENT IN FUNDS
Net
movement At
At 1.7.20 in funds 30.6.21
f f
Unrestricted funds
General
fund
156,195 (11,040) 145,155
TOTAL FUNDS 156,195 (11,040) 145,155
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General
fund
65,925 (76,965) (11,040)
TOTAL FUNDS 65,925 (76,965) (11,040)
Comparatives for movement in funds
Net
movement At
At 1.7.19 in funds 30.6.20
f
Unrestricted funds
General
fund
152,912 3,283 156,195
TOTAL FUNDS 152,912 3,283 156,195

Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 103,218 (99,935) 3,283
TOTAL FUNDS 103,218 (99,935) 3,283
Net
movement At
At 1.7.19 in funds 30.6.21
f
Unrestricted funds
General fund 152,912 (7,757) 145,155
TOTAL FUNDS 152,912 (7,757) 145,155
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 169,143 (176,900) (7,757)
TOTAL FUNDS 169,143 (176,900) (7,757)

Detailed Statement ofFi
for tbc Year Ended
nancial Activities
30June 2021
30.6.21 30.6.20
f
INCOME AND ENDOWMENTS
Donations
and
legacies
Lions 829 1,628
Donations 2,529 3,704
Grants 12,098 10,000
Shop takings 44,239 75,252
Events 5,928 12,196
Sundry
income
302 438
65,925 103,218
Total incoming resources 65,925 103,218
EXPENDITURE
Other trading activities
Charitable
expenditure
18,639 35,729
Charitable
activities
Grants 30,890 46,141
Support costs
Management
Rates and water 10,641 7,728
Light and heat 1,996 2,756
Postage and stationery 287 268
Advertising 102
Motor expenses 618 3,617
13,644 14,369
Information technology
Insurance 184
Telephone 586
Repairs and renewals 12,122 2,796
12,892 2,796
Governance costs
Accountancy and legal fees 900 900
Total resources expended 76,965 99,935
Net (expenditure)fincome (11,040) 3 283