Victory Hall, Dalston Annual General Meeting Thursday 16[th] April 2026 7pm 

## **AGENDA** 

1. Chairman’s Welcome 

2. Minutes of AGM 2025 

3. Chairman’s report 

4. Secretary’s report 

5. Treasurer’s report 

6. Fabric Report 

7. Adoption of reports 

8. Election of Trustees 

9. AOB 

**Minutes of the Last AGM 3[rd] April 2025** 

Chair Carolyn Hodgson (CH) ~~a~~ Note taker Jane Clark (JAC) Committee: Ann Byers (AB) Tony Finn (TF) Stewart Hudson (SH) Steve McLeod (SM) Mick Ryan (MR) Aileen West (AW) Attendees Members of the public: Kath Eubank Pauline Occlestone Annette Brough Trevor Wright Janet Wright ~~ee~~ Apologies John Atkinson Janet Strong Greg Denwood 1 Chairman’s Welcome ~~Pe~~ CH welcomed everyone to the meeting. 2 Minutes of AGM 18[th] April 2024 

See attached document. The minutes were proposed as correct by SM, seconded by AW and agreed unanimously 3 Chairman’s report 

Contained in above document. CH said that the report was short but was pleased that the hall continued to grow with many new user groups using the facilities. She felt this growth was the result of ~~Oe~~ good team work by the committee and thanked everyone for their hard work 4 Secretary’s Report Contained in above document.  She highlighted that having only 4 formal meetings a year was ~~a~~ working well. 

5 Treasurer’s report Contained in above document. The full accounts for 2024 were available for members of the public to see. 

MR said that 2024 income was slightly down on the previous year but bookings had already increased significantly on 2025. He noted that booking fees had not increased. There had been some small expenses on minor repairs and improvements. The contract cleaner and window cleaners were working well. Energy contracts had been renewed at reasonable prices. The bank balance was healthy and the investment portfolio was performing well. 

5 Fabric Report 

Contained in above document. 

MR noted that all improvements had been completed and there would only be need for general maintenance in future. 

SH suggested that the floor may need replacing at some point and this should be given consideration. AGREED to look into this 

Kath Eubank noted that the acoustics in the rear rooms was a problem and asked if acoustic panels would help. AGREED to look into that 

6 Adoption of reports 

~~PT~~ It was proposed by AW, seconded by SM and agreed unanimously that the above reports be accepted 7 Election of trustees The existing trustees had all agreed to continue. It was proposed by AB, seconded by MR and ~~a~~ AGREED unanimously that they be elected as Trustees for 2025-26 8 AOB Pauline Occlestone asked if the hall could provide a wheelchair. CH confirmed that the committee had considered this in the past year but there were concerns about maintenance and who would bear responsibility for any accidents. AGREED to revisit this 

1 



Victory Hall, Dalston Annual General Meeting Thursday 16[th] April 2026 7pm **Reports for 2025/26** 

## **Chairman’s Report** 

The hall has again continued to grow with a number of additional regular users groups and one-off bookings and we look forward to maintaining this level of bookings to ensure the future of the hall. 

The successful running of the hall is down to a great team of trustees ensuring the hall is well maintained and managed, on both an administrative and operational basis. I would like to take this opportunity to thank all the trustees for their continued support and commitment to the hall. _Carolyn Hodgson_ 

## **Secretary’s report** 

The committee met 4 times in 2025/26. Between meetings day to day decisions had been taken by the appointed officers. There were 11 trustees. Over the year attendance at meetings was 78% of the membership. 

The committee had continued to work well together – all being determined to keep the hall’s fabric, finances and management in good order. Much routine business has been handled efficiently eg policy reviews, reviewing new fire recommendations and updating signage. Some new ventures had also been secured – the Arts Out West production and the revamped Makers Market. 

The committee was saddened to hear of the death of past trustees Chris Scales and Jim Callow. _Jane Clark_ 

## **Treasurer’s Report** 

Hall lettings income of £20,353.46 ex vat (£24,424.42 gross) is very healthy and an increase on last year reflecting the increased use of the hall. We have welcomed several new user groups over the year and are very grateful for the continued support from all hall users. 

Donations of £1,990.50 from Friends of the Victory Hall (Makers market and Dalston Community Cinema) are a very much appreciated addition to the year's receipts. 

Although the major building work is now completed there has still been capital expenditure of £11,042.92 incurred renewing the main hall floor, Health and Safety facilities and electrical upgrades. General Maintenance costs £1,598.65 includes electrical testing and repairing heating system leaks. Energy costs are an ongoing concern, the existing contracts for gas and electricity will be due for renewal at the end of 2026. 

As the finances are in a healthy state it was decided not to increase letting fees this year, this will be reconsidered in the future. 

Current account balance is £15,575.40, as this balance increases monies will be transferred to the 30 Day Savings account. 

Rathbones Income & Growth Investment fund has returned dividends of £2,027.43 and the fund value has increased by £5,727.52 over the year. 

The 2025 accounts were audited and approved on 26/01/2026. _Michael Ryan_ 

2 



Victory Hall, Dalston Annual General Meeting Thursday 16[th] April 2026 7pm 

## Income 2025 total £24317 ex VAT 


**----- Start of picture text -----**<br>
8%<br>8%<br>84%<br>Hall Lettings  Donations Investment Income<br>Expenses 2025 - total £24393 ex vat<br>Communi-Gas<br>cat7%ons<br>3% Insurance<br>5%<br>Water<br>2%<br>Capital Ex-<br>penditure<br>Cleaning<br>45%<br>16%<br>General Main-<br>AdvertsSundriestenace<br>Royaltes/Electricity  0%2% 7%<br>Licenses   12%<br>1%<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Income v Expenses<br> £30,000.00<br> £25,000.00<br> £20,000.00<br> £15,000.00<br> £10,000.00<br> £5,000.00<br> £-<br>2025 2024 2023<br>income expenses<br>**----- End of picture text -----**<br>


3 



## Victory Hall, Dalston Annual General Meeting Thursday 16[th] April 2026 7pm 

## **Fabric Report** 

The overall building fabric remains in good condition and the trustees are continually addressing any building issues as they arise to maintain a quality and fit for purpose village hall. 

The major improvement in 2025 was renewing the main hall floor. The original pitch pine floor had served the hall well for just over 100 years but more recently was becoming worn out due to general wear and tear and the effects of previous surface sanding. The tongue and grooves had become perilously thin and splintering which created health and safety issues for hall users. 

The replacement floor is an engineered oak laminate floor which closely matches the original in looks and style and will hopefully last for very many years. Replacing the floor uncovered a leak in the heating system which had remained undetected for some time, this has now been rectified and the system is working more efficiently. 

Other minor improvements over the year have included replacing the stage lighting, providing some armchairs in the Social Room, new DVD player in the main hall and reorganising the Reading Room mini kitchen. 

_Michael Ryan_ 

4 



STATEMENT OF INCOME AND EXPE141XTVRE tsfter in¥*it￿l
FOR THE I)ERIOD Isr JANUARY TO 31st ￿(EMBER 2025
23
IIICOME
Hall Lettings lex ¥&tl
Hall Lettin85 vat
20353.46
4070.96
I9￿.g
17817.D8
3563.42
Z643.49
18461.19
4549.07
GTants
Credits
Inveslrnent Income 8ffei*d
Val Rèfut)ds
Total Inc(me
15(M)
2027.43
133&S9
859_3
1861.02
1693.26
16744.31
Z5*13.51
Expendltwe ¥¥t)
Gas- Brit Gas 15% vatl
Communicdlions (Webslte + BT + EE)
In5urante Ino vall
W3ter Ino ¥atl
aeaning I￿SY Bee 20% Vat, Lakdand Ext winthms T4OVat)
General Mainten
Sundries
Adverts
EEectricity- Scot p<wer 15% ¥atl
1639.594
753.7333
1165.82
521.61
3850
159&65
427.59
1866.21
82S.O5
1119.7
524.28
3767.5
1960.49
552.43
1961,6
18gl.fJ97
1080.64
475
3886.5
22￿.057
1288.65
l(W).18
588.55
242.79
69n.63
7.79
2929.2
233.55
1216.7
1752.84
1786.9
2975.91
357.63
11042.92
8?.6_52
3810.57
Capftal expenditufe
HMRC payTEeftts lou*put vat)
Vot pa4d on purchase5
Depostt refunds
TOTALEXPENDtfuRE
2fj708.08
29538.&
EXCESS OF INCOME EXPEN[￿)￿£
1741J43
8149.46
5195.438
In¥estmntTr4nsl*rs
Transfer to Rathbones Investment
TrahsfeT to 30 Day tkposit Ac on 141(W24
Total tTOnsfe
Ip¥tEREST
154.26
154.26
Interest- 30 D¥y Depostl Ac£.
1715.96
1715.96
1151.08
1151.08
3458.303
.106995
-14650.3
14Er RECEIPTSIPAYMENrs
837.5
-2923.11
-2085.61
VAT Refunds
VAT Payments
-826.52
SI2￿?
-1752.84
-175234
￿￿¢$ to the at￿ntS .
B)sis of a¢couDtin8
The linarsclèl M•temer*ts have been prepare41 in xo)rdance with the Charities Act 2011 ¥nd
the th3fittes 5oRqAt¢owti￿2 Aeporttni by Charilt*s". Statem￿1 of RetC¢M￿ded PFartke)
using the Ac¢wals basis and rtcrw*sin2 knowr* fjabilities
Arcounting r¢utinés
ktounts are prephred at the e#d of each month showing the year to dale feceipts and p4vmenlS
proce55ed through the current èccounl- eathac£wnt Under,￿Sh fvnds, is the
statement OF passbook balance at the date the auounts ate prepared.
Month erfjd liabi15ti@5 ale listed each m<)nth end.
Invokce5 fw letttttgs afe issued monthty and thequ&lcash fece*ved is paid iryto bank eath wee

Reminders are is5u¢d to hirers for In￿l£t5 not paid within 30 dtys of invoice d*e.
Related party transKtions
The only payments mède to tlustees relate to the re-trrtitsrsffl￿tt of e￿nSeS whomy
and necessaiity incyrred for the benelit ol the charity.
Theie ate fto transartions wilh parties dosely connected to the charity or lis tTUStees.
Notes on thls yearfs accounts
Halletting5 income ol E215J53.46 ex vai1£24424.42 grossl 15 I￿th¥ ar*d inuease on lastyear
fenecting ihe in¢Teased use of the hall
we hèvt welwrned several new user groups over the year.
l)onation5 of £1990.50 frorn Friends ofvictory Hall (makers Market and Da1￿0# L¥>mm¥nitydn*nal
Although the major butldrng work is ¥Fow completed there has still been capttsl expeftditure of £11042.92
IIICUFed renewtng the main Itall floor, Health and Safety fatilÉtie% and elettrical upgradek
Geneial Maintenance costs £1598.65 includes dectrI￿1 testing and Tepèiring heating system leaks
Energy costs are an ongotng concem, the existing contracts for g45 and electricity will be due for rer¢Lwal ai the end <rf 2026
As the finances are In a heafthy state It was dècided not to SncrÈase letttng fees this ¥*af.
this v•ill be ¥econssder*d the future.
CuT¥ent account bal4ntr is U5575.40, as this balance tncrease5 morytes will be transferred to the 30 Day Sayings aLtount
Rathbones lTrcorne & Growth InvesthieDt fund has rebjrned dividends of £2027.43 and the fvAds
value has iAueased b¥ £5727.52 over the yeaf.
Approvod by the Trustees ¢￿-1-1- attd $4ned oft th*Ar behaWb¥:
Carolyn Flodgson (Chairman)
Michael Ryan (Treasurer)

Independent examiner's report to the trustees of the Dalston Victory Hail
I report to the trustees on mv examination of the accounts of the Dalston Victory Hall for the
year ended 31" December 2025.
Responsibilities and basis of the report
As the trustees of the Dalston Victory Hall. you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011.
I report in respett of my examination of the Dalston Victory Hall's accounts carried out under
section 145 of the 2011 Act and in carrying out my examination I have followed all the
applicable directions given by the Charrty Comrnission under 5ertion 14515)Ib) of the Act.
Independent ExamineT'S St3te%Thent
I have completed my examination and can confirm that no material matters have come to
my attention in connection with the examination giving me cause to believe that in any
material respect:
Accounting records were not kept in respect of the Dalston Victory Hall as required
by sertion 130 of the Att: or
The accounts do not accord with those records.
I have no concerns and have come across no other matter5 (n connectiorj With the
examination of which attention should be drawn in this report to enable a proper
understanding of the accounts to be reathed.
William Gray 5 Riverside. Dalston.
Carlisle, CA5 7QG
Date

DALsfoN vicfoRY HALL
srATEMENT OF LIQUIDITY 31st Dec 2025 Yr End (after Inspectlon)
INVESTMEFirs
Rathbones totsl number of units - 43788.84
Initial investment 28843.39units @ £138.68 - £4WX)
Top up investment 14945.45units @ £133.82 - £20fKX)
Cumberland 30 day depos'rt account (int. added 31st March)
158.13 69243.23
53526.83
CASH AT BANK
15575.40
SUNDRY DEBTORS
1324.95
TOTAL CASH RESOURCES
139670.41
. LIABILITIES AS OF 315t Dec 2025
Unpresented cheque no. 369 £28
Vat due (Qtr 4 to be paid Feb 20261
TOTAL UABIUTIES
28.LX)
80852
836.52

Dalston Wittory Ha
Balance Sheet as at 3tst Deceffl￿ 2025 {after knspect19nj
Flxed Assets
2025
2023
Vlctory Hall - buikling5 1￿M insured at pdiry renewal 2513120251
Victory Hall- ¢ontents (Sum Irtsured at rrt)Iicy fetw431251312025
Virttsry Hall - Eletronic and computer equipment
1208710
73046
85(X)
1018461
65219
7827
994591
65219
7827
Totsl FIMed Assets
11%7637
Rathbone Artive Incrmie& Growth Fund {43788.￿ units @ ￿.tspI
Dewsit Aceount130 day account)
69243.23
53526.83
63515.71
5181Q.87
60441.73
30659.79
Total Investments Fund5
Cuffent Assets:
Cash at Bank
Unrestrirted Funds
IZZT70.L75
I153£￿.6
92.102.5?
15575.4
1324.9S
14283.88
1735
26078.12
IZQ7.5
IVSX)35
.88
27185.62
Current Liabilities
Creditors (chq 369 16108125 £28 unpresented)
Output VAT (Q4 vat payment to be paid Feb 20261
28
42
450.66
14
201.23
8.51
Total CurT￿t Uabffitks
856.52
215.2J
Net Curnt Assets
16063.83
15526.22
27070.
Totsl Assets