OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Report ofthe Trustees l to 2
Independent
Ettamtner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position 5 to 6
Notes to the Financial Statements 7 to 15
Detailed Statement ofFinancial Acttvides 16 to 17

2021 2020
Unrestricted Restricted Total Terai
fund fund funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 38,963 22,660 61,623 17,207
Other trading activities 3 3,790 256 4,046 6,343
42,753 22,916 65,669 23,550
EXPENDITURE ON
Raismg funds 968 17,897 2,763
Charitable
activities
Grants 844 844 2,168
Chatitable
activities
8,876 11,283 20,159 7,596
72102 7,802 4,831
Total 18)490 29,180 47,670 17,358
NET INCOME/(EXPENDITURE) 24)263 (6,264) 17,999 6,192
Transfers between funds 15 (15,930) 15,930
Net movement
in funds
8,333 9,666 17,999 6,192
RECONCILIATION OF FUNDS
Total funds brought forward 235 9,199 3,007
TOTAL FUNDS CARRIED FORWARD 8,568 18,630 27,198 9,199

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5
FIKEDASSETS
Tangible assets 12 5,025 5)025
CURRENT ASSETS
Debtors 13 1,000 1&000
Cash at bank 3,503 18,630 22,133 9,199
4,503 18,630 23)133 9,199
CREDITORS
Amounts
falling due within one year
l4 (960) (960)
NET CURRENT ASSETS 3,543 18,630 22,173 9,199
TOTAL ASSETSLESSCURRENT
LIABILITIES 8,568 18&630 27&198 9,199
NET ASSETS 8,568 18,630 27,198 9,199
FU(VDS 15
Unrestricted
fuads
tL568 235
Restricted funds 18,630 8,964
TOTALFUNDS 27,198 9,199

2. DONATIONS DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2021 2020
Donations 61,623 17,207
3. OTHER TRADING ACTIVITIES
2021 2020
Fundrei sing events 1,802 6,147
Other receipts 2344 196
4,046 6,343
4, RAISING FUNDS
Raising donations and legades
2021 2020
5 6
Staffcosts 1,245
Sundries 1,820
Room hire 5,000 379
Project management costs 12,045
Cost ofvoluntary receipts 1,139
18,865 2,763
5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (seenote costs (see
Costs 6) note 7) Totals
Grants 844 844
Charitable activities I'7,582 2,577 20,159
17&582 2477 21,003

6. GRANTS PAYABLE
2021 2020
f,
Grants 844 2,168
7. SUPPORT COSTS
Governance
Management costs Totals
6 K
Other resources expended 6,792 1,010 75802
Charitable activities 2)577 2477
9369 1,010 10379
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aRer charging/(crediting);
2021 2020
Depreciation - owned assets 1457

10. STAFFCOSTS
2021 2020
Wages and sslanes 4,365
4,365
The average monthly number ofemployees during the year was as follows:
2021 2020
No employees
received
emoluments in excess off60,000.
11. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Umestricted Total
fund funds
6 f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,370 14,837 17,207
Other trading activities 6,343 6,343
Total 8,713 14,837 23,550
EXPENDITURE Util
Raising funds 2,763 2,763
Charitable
activities
Grants 2,168 2,168
Charitable
activities
1,723 5,873 7,596
Other 4,831 4,831
Total 11,485 5,873 17,358
NET INCOME/(EXPENDITURE) (2,772) 8,964 6,192
RECONCILIATION OF FUNDS
Total funds brought forward 3,007 3,007

ZEBRAS CHILDREN AND ADULTS CHA RITY
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 28 FEBRUARY 2021
11. COlVIPARATIVES FORTHE STATESIENT OF FINANCIAL ACTIVITIES -continued
Unresnicted Restrtctcd Total
fund fund funds
f.
TOTAL FUNDS CARRIED FORWARD 235 8,96rt 9,199
12. TANGIBLE FIXEDASSETS
Fixtures
and
fiuings
f.
COST
Additions
DEPRECIATION
Charge for year 1257
NET BOOK VALUE
At 28 February 2021 5,025
At 29February 2020
13. DEBTORS: AMOUNTS FALLING DUE WITH& ONE YEAR
2021 2020
8 f
Rent deposit account 1,000

14. CREDITORS: AMOUNTS FALLING DUE WlTHIN CREDITORS: AMOUNTS FALLING DUE WlTHIN CREDITORS: AMOUNTS FALLING DUE WlTHIN ONE YEAR
2021 2020
Accruals and deferred income 960
15. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1..3.20 in funds funds 28.2.21
5
Unrestricted funds
General fund 235 24,263 (15,930) 8,568
Restricted funds
Project fund 8,964 (6,264) 15,930 18,630
TOTAL FUNDS 9,199 17,999 27,198
Net movement in funds, included in the above are as follows:
Incoming Resources Movemeat
resources expended in funds
Unrestricted funds
General fund 42,753 (Igr490) 24,263
Restricted funds
Project fund 220916 (29)180) (6~4)
TOTAL FUNDS 651669 (47,670) 17,999

Net
movement At
At 1.3.19 in funds 29.2.20
6
Unrestricted funds
General fund 3,007 (2,772) 235
Restricted funds
Project fund 8,964 8,964
TOTAL FUNDS 3,007 6,192 9,199
Comparative net movement in funds, included in the above are as follows:
Incoming I(esourees Movement
resources expended in funds
Unrestricted funds
General fund 8,713 (11,485) (2,772)
Restricted funds
Project fund 14,837 (5,873)
TOTALFUNDS 23,550 (17,358) 6,192

Net Transfers
movement between At
At 1.3,19
f
in funds
I
fundsI 28.2.21
Unrestricted funds
General
fund
3,007 21,491 (15,930) 8,568
Restricted funds
Project fund 2,700 15,930 18,630
TOTALFUNDS 3,007 24,191 27,198
incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 51,466 (29,975) 21,491
Restricted
funds
Project fund 37,753 (35,053) 2,700
TOTAL FUNDS 89,219 (65,028) 24,191

2021 2020
INCOME AND ENDOWMENTS
Doaations and legacies
Donations 61,623 17,207
Other trading activities
Pun draiz ing events 12102 6,147
Other rccetpts 2+4 196
4,046 6,343
Total incoming resources 65,669 23,550
EXPENDITURE
Rahdng donaNons and legacies
Cost offnndraising 1,245
Sundries 1,820
Room hire 5,000 379
Pnuect management costs 12,045
Cost ofvoluntary receipts 1,139
18,865 2,763
Charitable
activities
Charitable
activities
16,977 7,596
Project management fees 605
Grants 844 2,160
18,426 9,764
Support costs
blanagement
Wages 3,120
insurance 1877
Telephone 117
Postage and stationery 440 1,054
Carried forward 1,817 4291

2021 2020
Management
ttrought
forward
1,817 4,291
Advertising 1,200
Sundries 543 540
Repairs and renewals 4,552
Fixtures and litongs 1,257
9,369 4,831
Governance casts
Accountancy fees 1,010
Total resources expended 47,670 17,358
Net income 17,999 6,192