| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 2 | |
| Independent Ettamtner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | 5 | to | 6 |
| Notes to the Financial Statements | 7 | to | 15 | |
| Detailed Statement ofFinancial Acttvides | 16 | to | 17 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Terai | |||
| fund | fund | funds | funds | |||
| Notes | f | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 38,963 | 22,660 | 61,623 | 17,207 | |
| Other trading activities | 3 | 3,790 | 256 | 4,046 | 6,343 | |
| 42,753 | 22,916 | 65,669 | 23,550 | |||
| EXPENDITURE ON | ||||||
| Raismg funds | 968 | 17,897 | 2,763 | |||
| Charitable activities |
||||||
| Grants | 844 | 844 | 2,168 | |||
| Chatitable activities |
8,876 | 11,283 | 20,159 | 7,596 | ||
| 72102 | 7,802 | 4,831 | ||||
| Total | 18)490 | 29,180 | 47,670 | 17,358 | ||
| NET INCOME/(EXPENDITURE) | 24)263 | (6,264) | 17,999 | 6,192 | ||
| Transfers between funds | 15 | (15,930) | 15,930 | |||
| Net movement in funds |
8,333 | 9,666 | 17,999 | 6,192 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 235 | 9,199 | 3,007 | ||
| TOTAL FUNDS CARRIED FORWARD | 8,568 | 18,630 | 27,198 | 9,199 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 5 | ||||
| FIKEDASSETS | |||||
| Tangible assets | 12 | 5,025 | 5)025 | ||
| CURRENT ASSETS | |||||
| Debtors | 13 | 1,000 | 1&000 | ||
| Cash at bank | 3,503 | 18,630 | 22,133 | 9,199 | |
| 4,503 | 18,630 | 23)133 | 9,199 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
l4 | (960) | (960) | ||
| NET CURRENT ASSETS | 3,543 | 18,630 | 22,173 | 9,199 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 8,568 | 18&630 | 27&198 | 9,199 | |
| NET ASSETS | 8,568 | 18,630 | 27,198 | 9,199 | |
| FU(VDS | 15 | ||||
| Unrestricted fuads |
tL568 | 235 | |||
| Restricted funds | 18,630 | 8,964 | |||
| TOTALFUNDS | 27,198 | 9,199 |
| 2. | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Donations | 61,623 | 17,207 | |||||||
| 3. | OTHER TRADING ACTIVITIES | ||||||||
| 2021 | 2020 | ||||||||
| Fundrei sing events | 1,802 | 6,147 | |||||||
| Other receipts | 2344 | 196 | |||||||
| 4,046 | 6,343 | ||||||||
| 4, | RAISING | FUNDS | |||||||
| Raising donations | and legades | ||||||||
| 2021 | 2020 | ||||||||
| 5 | 6 | ||||||||
| Staffcosts | 1,245 | ||||||||
| Sundries | 1,820 | ||||||||
| Room hire | 5,000 | 379 | |||||||
| Project management | costs | 12,045 | |||||||
| Cost ofvoluntary | receipts | 1,139 | |||||||
| 18,865 | 2,763 | ||||||||
| 5. | CHARITABLE ACTIVITIES COSTS | ||||||||
| Grant | |||||||||
| funding of | |||||||||
| activities | Support | ||||||||
| Direct | (seenote | costs (see | |||||||
| Costs | 6) | note 7) | Totals | ||||||
| Grants | 844 | 844 | |||||||
| Charitable | activities | I'7,582 | 2,577 | 20,159 | |||||
| 17&582 | 2477 | 21,003 |
| 6. | GRANTS | PAYABLE | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f, | ||||||
| Grants | 844 | 2,168 | ||||
| 7. | SUPPORT COSTS | |||||
| Governance | ||||||
| Management | costs | Totals | ||||
| 6 | K | |||||
| Other resources expended | 6,792 | 1,010 | 75802 | |||
| Charitable | activities | 2)577 | 2477 | |||
| 9369 | 1,010 | 10379 | ||||
| 8. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated aRer charging/(crediting); | |||||
| 2021 | 2020 | |||||
| Depreciation - owned assets | 1457 |
| 10. | STAFFCOSTS | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Wages and sslanes | 4,365 | |||||||
| 4,365 | ||||||||
| The average monthly | number ofemployees | during | the year was as follows: | |||||
| 2021 | 2020 | |||||||
| No employees received |
emoluments | in excess off60,000. | ||||||
| 11. | COMPARATIVES | FORTHE STATEMENT | OFFINANCIAL ACTIVITIES | |||||
| Umestricted | Total | |||||||
| fund | funds | |||||||
| 6 | f | |||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2,370 | 14,837 | 17,207 | |||||
| Other trading activities | 6,343 | 6,343 | ||||||
| Total | 8,713 | 14,837 | 23,550 | |||||
| EXPENDITURE Util | ||||||||
| Raising funds | 2,763 | 2,763 | ||||||
| Charitable activities |
||||||||
| Grants | 2,168 | 2,168 | ||||||
| Charitable activities |
1,723 | 5,873 | 7,596 | |||||
| Other | 4,831 | 4,831 | ||||||
| Total | 11,485 | 5,873 | 17,358 | |||||
| NET INCOME/(EXPENDITURE) | (2,772) | 8,964 | 6,192 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 3,007 | 3,007 |
| ZEBRAS CHILDREN AND ADULTS CHA | RITY | |||
|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS | - continued | |||
| FORTHE YEAR ENDED 28 FEBRUARY 2021 | ||||
| 11. | COlVIPARATIVES FORTHE STATESIENT OF FINANCIAL ACTIVITIES -continued | |||
| Unresnicted | Restrtctcd | Total | ||
| fund | fund | funds | ||
| f. | ||||
| TOTAL FUNDS CARRIED FORWARD | 235 | 8,96rt | 9,199 | |
| 12. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| and | ||||
| fiuings | ||||
| f. | ||||
| COST | ||||
| Additions | ||||
| DEPRECIATION | ||||
| Charge for year | 1257 | |||
| NET BOOK VALUE | ||||
| At 28 February 2021 | 5,025 | |||
| At 29February 2020 | ||||
| 13. | DEBTORS: AMOUNTS FALLING DUE WITH& ONE YEAR | |||
| 2021 | 2020 | |||
| 8 | f | |||
| Rent deposit account | 1,000 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WlTHIN | CREDITORS: AMOUNTS FALLING DUE WlTHIN | CREDITORS: AMOUNTS FALLING DUE WlTHIN | ONE YEAR | |||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Accruals and | deferred income | 960 | |||||
| 15. | MOVEMENT IN FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At | 1..3.20 | in funds | funds | 28.2.21 | |||
| 5 | |||||||
| Unrestricted | funds | ||||||
| General fund | 235 | 24,263 | (15,930) | 8,568 | |||
| Restricted funds | |||||||
| Project fund | 8,964 | (6,264) | 15,930 | 18,630 | |||
| TOTAL FUNDS | 9,199 | 17,999 | 27,198 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movemeat | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 42,753 | (Igr490) | 24,263 | ||||
| Restricted funds | |||||||
| Project fund | 220916 | (29)180) | (6~4) | ||||
| TOTAL FUNDS | 651669 | (47,670) | 17,999 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.3.19 | in funds | 29.2.20 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General fund | 3,007 | (2,772) | 235 | ||
| Restricted funds | |||||
| Project fund | 8,964 | 8,964 | |||
| TOTAL FUNDS | 3,007 | 6,192 | 9,199 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | I(esourees | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 8,713 | (11,485) | (2,772) | ||
| Restricted funds | |||||
| Project fund | 14,837 | (5,873) | |||
| TOTALFUNDS | 23,550 | (17,358) | 6,192 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.3,19 f |
in funds I |
fundsI | 28.2.21 | ||
| Unrestricted | funds | ||||
| General fund |
3,007 | 21,491 | (15,930) | 8,568 | |
| Restricted funds | |||||
| Project fund | 2,700 | 15,930 | 18,630 | ||
| TOTALFUNDS | 3,007 | 24,191 | 27,198 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 51,466 | (29,975) | 21,491 | |
| Restricted funds |
||||
| Project fund | 37,753 | (35,053) | 2,700 | |
| TOTAL FUNDS | 89,219 | (65,028) | 24,191 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Doaations and legacies | ||||
| Donations | 61,623 | 17,207 | ||
| Other trading activities | ||||
| Pun draiz ing events | 12102 | 6,147 | ||
| Other rccetpts | 2+4 | 196 | ||
| 4,046 | 6,343 | |||
| Total incoming resources | 65,669 | 23,550 | ||
| EXPENDITURE | ||||
| Rahdng donaNons | and legacies | |||
| Cost offnndraising | 1,245 | |||
| Sundries | 1,820 | |||
| Room hire | 5,000 | 379 | ||
| Pnuect management | costs | 12,045 | ||
| Cost ofvoluntary | receipts | 1,139 | ||
| 18,865 | 2,763 | |||
| Charitable activities |
||||
| Charitable activities |
16,977 | 7,596 | ||
| Project management | fees | 605 | ||
| Grants | 844 | 2,160 | ||
| 18,426 | 9,764 | |||
| Support costs | ||||
| blanagement | ||||
| Wages | 3,120 | |||
| insurance | 1877 | |||
| Telephone | 117 | |||
| Postage and stationery | 440 | 1,054 | ||
| Carried forward | 1,817 | 4291 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Management | ||||
| ttrought forward |
1,817 | 4,291 | ||
| Advertising | 1,200 | |||
| Sundries | 543 | 540 | ||
| Repairs and renewals | 4,552 | |||
| Fixtures and | litongs | 1,257 | ||
| 9,369 | 4,831 | |||
| Governance | casts | |||
| Accountancy | fees | 1,010 | ||
| Total resources | expended | 47,670 | 17,358 | |
| Net income | 17,999 | 6,192 |