Stanway
Registered Charity No. 1171008
Annual Reports & Financial Statements 2021-2022
1
CONTENTS
PAGE TRUSTEES REPORT FOR MEMBERSHIP YEAR 2021-22 3 TREASURERS REPORT FOR YEAR ENDED 30 APRIL 2022 5 FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2022 7
2
ON BEHALF OF THE TRUSTEES OF STANWAY U3A
During the 2021-22 period under review, for the first quarter of the membership year, COVID-19 remained a defining feature. However, the Governments Pathway out of lockdown, coupled with heightened defence against the virus through the booster campaigns, enabled us to plot a cautious route towards normality by the summer.
With Risk Assessments and Covid-safe protocols in place, many of our outdoor sport/exercise groups were able to adapt to changing regulations as early as late Spring, but we delayed our careful return to Monthly Meetings until August. Forty-four valiant members gathered in the Tollgate Hall, duly masked, sanitized and socially distanced, for a talk on canal boating, no teas, but what joy to see familiar faces again, with feelings of elation palpable, at last we were emerging from that long dark tunnel of enforced isolation.
Following that initial tentative gathering, your committee resolved to return to the normal schedule of meetings, asking that members conduct their own risk assessment to make a personal decision on whether attending was right for them at that time, depending on their individual circumstances. Attendance is yet to return to pre-Covid numbers, but has continued to grow steadily month on month.
Our industrious Social Sub-Committee re-introduced the programme of monthly Social Xtra events in January 2022. These events, which take place on the 4th Friday of each month, provide an eclectic mix of social gatherings, emphasizing the Laugh & Live elements of our strapline. The trip to Thriplow Daffodil Festival, originally planned for March 2020, finally took place on a wonderful Spring day in March 2022 when two coaches packed with Stanway members headed to the delightful Cambridgeshire village.
Our indoor activity Groups had been hardest hit by restrictions during the pandemic, but many were able to resume regular face to face sessions in September. It is healthy to see a steady evolution in the list of our interest groups. While some have decided to close or are currently ‘resting,’ other groups have come to the fore and several new activities are proving to be immensely popular. These include Canasta, additional Rummikub & Mah jong sessions, Book Worms, Needles n Pins and two Exercise for Seniors groups.
Executive Committee meetings have continued on Zoom as they have proved effective, while reducing the travel time for members.
We have continued our efforts to raise the profile of Stanway u3a to cement our status as a valuable community asset. The Publicity Team have taken every available opportunity to showcase our organisation at local and Colchester community focused events.
We did not emerge entirely unscathed. Prior to the pandemic, our membership numbers had reached a record high of 940, but due to Covid restrictions, for 18 months our activities were severely curtailed which directly impacted membership renewals.
----- Start of picture text -----
Stanway u3a Membership
1000
800
600
400
200
0
2018 2019 2020 2021 2022
Stanway u3a Membership
----- End of picture text -----
Despite discounted subscription charges for year 2021-
22, we saw a 30% decline in membership over the 2-year period from April 2020 to April 2022, when we recorded 651 members. However, on a more positive note, as I prepare this review, amid growing
3
confidence that we are learning to live with Covid, we have seen an increase in both lapsed and new member applications, bringing our number to 779.
As can be seen from our financial statement we continue to be financially sound. This position is particularly comforting as last year we reduced our membership renewal fee by 50% in recognition of member loyalty and the reduced activities available. The lost income was managed successfully despite there being no reduction in our fixed costs paid to the Third Age Trust which currently represent over 57% of the standard single subscription.
In fact, at the height of the pandemic, the Trust sought to increase the affiliation fee levied on u3as to £4 per capita, which became effective this year, together with increased charges for the Third Age Matters magazine.
Mindful of the challenging economic times we all presently face, Stanway u3a Trustees are determined to ensure that membership of Stanway u3a remains affordable and accessible for all our members. To this end we have sought to review subscription charges for membership year 2023-24. At our AGM 2022, our members will have the opportunity to vote on a series of proposals which if approved, will make the basic Membership Subscription of Stanway u3a the most reasonably priced in the East of England Region.
Generally, we have enjoyed a good year and there is much to look forward to in the year ahead. We are an organisation whose core ethos is about members contributing, sharing their enthusiasm, experience, expertise, and zest for life, and we have seen plenty of evidence in the past year to show this happening. I look forward to our u3a continuing to develop and grow in the year ahead, and to all of us embracing our strap line of Learning, Laughing, Living!
Thank you all for your continued support.
Heather Wragg
Chair Stanway u3a
4
TREASURER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 30 APRIL 2022
This financial year has been dominated by the gradual recovery from the devastating impact of Covid 19.
The accounts which have been prepared on a receipts and payments basis for the year ended 30 April 2022 are attached.
BALANCE SHEET
The balance sheet records the year end position on all bank accounts and fixed assets held to support member activities.
I would draw your attention to Subscriptions Received in Advance of £7,750 (2021: £3,680) which is being used to fund our operating costs for the year end 30 April 2023. The lower figure for 2021 reflects the Covid 19 discounted fees mentioned below.
This has been extraordinary year resulting in a Deficit of £1,530 (2021: £3,390 Surplus) which has been funded from Available Reserves arising from Surpluses in previous years.
RECEIPTS AND PAYMENTS ACCOUNT
Membership Subscriptions have fallen by £5,322 to £4,990 (2021: £10,312) following the decision to allow members renewing their subscriptions to pay 50% of prior year fee levels. This was to recognise that loyal members had paid a full year subscription the previous year but were not able to take part in many activities due the Covid 19 lockdown.
The main changes in overhead payments during the year were as follows: -
-
Lecture Meeting Expenses increased to £1,295 (2021: £620) with the gradual resumption of monthly meetings in Stanway Village Hall. These expenses are for speakers’ and hall hire fees.
-
IT Expenses have risen to £236 (2021: £99) with the inclusion of Zoom subscription costs which is now used extensively.
-
Miscellaneous Expenses increased to £288 (2021: £38) due to the purchase of publicity materials.
-
The Independent Examiner Fee of £300 was payable for the first time following the appointment of a professional firm of accountants as approved at the last AGM.
-
U3A Trust Membership fees fell to £2,727 (2021: £2,987) due to lower membership numbers.
-
Third Age Matters Magazine costs fell to £1,537 (2021: £1,833) because of fewer members electing to receive the magazine.
Gift Aid receipts have increased by £580 to £2,574 (2021: £1,994) following an additional one-off claim made during the year. Previously Gift Aid has been claimed in the year after subscriptions have been received but following improvements made to the accounting records, we have been able to move to a current year basis which improves our cash flow. A Gift Aid claim will now be submitted for the year ended 30 April 2023 on subscriptions received during that year and the same timing will apply for subsequent years.
5
CASH FLOW STATEMENT
Control of the overall cash flow is based on the use of segregated bank accounts held with the CoOperative Bank. The cash flow report shows a positive cash flow from all these accounts after allowing for the £10,000 transfer from No 1 Account to the Deposit Account and are briefly explained as follows: -
-
No 1 Account records all transactions relating to our main activities shown in the Receipts and Payments Account mentioned above.
-
Deposit Account is a contingency fund account
-
No 2 Account balance of £9,157 (2021: £7,296) is a ring-fenced fund of income and expenses arising from our members activity groups which is not available for use by your committee.
-
No 3 Account is used exclusively for receipts and outgoings of coach outings and other events.
-
Subscriptions Account is used to control the receipt of membership fees. After ensuring all individual member details are correct receipts are recorded on our membership database and transferred to the No 1 Account.
Your committee is keenly aware of the pressures caused by the current cost of living crisis and particularly for members who rely on pensions income. Accordingly, reductions have been proposed to Membership Fees for next year to ensure that your u3a continues to provide good value for money during these difficult times.
John Staplehurst TREASURER
6
| BALANCE SHEET AS AT 30 APRIL 2022 | ||
|---|---|---|
| CURRENT ASSETS - CORE ACTIVITIES Number 1 Bank Account Deposit Bank Account Subscriptions Bank Account CURRENT ASSETS - INTEREST GROUPS Number 2 Bank Account CURRENT ASSETS - SOCIAL ACTIVITIES Number 3 Bank Account TOTAL CO-OPERATIVE BANK BALANCES TOTAL CURRENT ASSETS FIXED ASSETS Book Value as at 1 May 2021 Additions Loss on Sale Depreciation TOTAL FIXED ASSETS TOTAL ASSETS CURRENT LIABILITIES Subscriptions Received in Advance Funds Received in Advance of Future Events TOTAL CURRENT LIABILITIES RESERVES Balance as at 1 May 2021 Surplus/ (Deficit) for the Year:- Core Activities Social Activities AVAILABLE RESERVES RING FENCED GROUP BALANCES TOTAL RESERVES TOTAL LIABILITIES AND RESERVES |
2022 £ 7,865 13,095 46 21,006 9,157 3,894 34,057 34,057 215 199 0 (149) 265 34,322 7,750 136 7,885 19,139 (1,530) (329) 17,280 9,157 26,437 34,322 |
2021 £ 15,356 3,093 68 |
| 18,517 7,296 4,327 |
||
| 30,140 | ||
| 30,140 | ||
| 222 187 (53) (141) |
||
| 215 | ||
| 30,355 | ||
| 3,680 240 |
||
| 3,920 15,242 3,990 (93) |
||
| 19,139 7,296 |
||
| 26,435 | ||
| 30,355 |
7
RECEIPTS AND PAYMENTS - CORE ACTIVITIES YEAR ENDED 30 APRIL 2022
| RECEIPTS Membership Subscriptions Deposit Account Interest TOTAL RECEIPTS PAYMENTS Lecture Meeting Expenses Interest Groups Income and Expenses Postage, Stationery and Printing Costs IT Expenses Miscellaneous Expenses Independent Examiner Fee U3A Trust Membership Fees Third Age Matters Magazine Loss on Sale of Fixed Asset Fixed Asset Depreciation OPERATING (DEFICIT)/ SURPLUS Gift Aid TOTAL (DEFICIT)/ SURPLUS |
2022 £ £ 4,990 2 4,992 1,295 137 2,498 166 288 300 2,727 1,537 0 149 9,096 (4,104) 2,574 (1,530) |
2022 £ £ 4,990 2 4,992 1,295 137 2,498 166 288 300 2,727 1,537 0 149 9,096 (4,104) 2,574 (1,530) |
2021 £ £ 10,312 3 10,315 620 0 2,415 236 34 0 2,987 1,833 53 141 8,319 1,996 1,994 3,990 |
2021 £ £ 10,312 3 10,315 620 0 2,415 236 34 0 2,987 1,833 53 141 8,319 1,996 1,994 3,990 |
|---|---|---|---|---|
| 4,992 9,096 |
10,315 8,319 |
|||
| (4,104) 2,574 |
1,996 1,994 |
|||
| (1,530) | 3,990 | |||
| CASH FLOW YEAR ENDED 30 APRIL 2022 | ||||
| CO-OPERATIVE BANK - NUMBER 1 ACCOUNT IN OUT Members Subscriptions and Related Expenses 1,312(7,653) Lecture Meetings Receipts and Expenses Members Subscriptions 2022/23 Fixed Asset Purchase Transfer from Subscriptions Bank Account Transfer to Deposit Account Gift Aid Receipts Balance Brought Forward BALANCE CARRIED FORWARD |
2022 2021 £ £ SURPLUS/(DEFICIT) (6,341) (2,843) (1,295) (620) 4,358 1,629 (199) (187) 3,412 1,971 (10,000) 0 (10,065) (50) 2,574 1,994 (7,491) 1,944 15,356 13,412 7,865 15,356 |
|||
| (50) 1,994 |
||||
| 1,944 13,412 |
||||
| 15,356 |
8
| CO-OPERATIVE BANK - DEPOSIT ACCOUNT Interest Received Transfer from Number 1 Bank Account Balance Brought Forward BALANCE CARRIED FORWARD CO-OPERATIVE BANK - NUMBER 2 ACCOUNT Interest Groups (Ring Fenced) Balance Brought Forward BALANCE CARRIED FORWARD CO-OPERATIVE BANK - NUMBER 3 ACCOUNT Prepaid at 1 May 2021 Social Activities During Year Prepaid at 30 April 2022 Balance Brought Forward BALANCE CARRIED FORWARD CO-OPERATIVE BANK - SUBSCRIPTIONS ACCOUNT Membership Subscriptions Received Transfer to Number 1 Bank Account Balance Brought Forward BALANCE CARRIED FORWARD |
2 10,000 3,093 13,095 1,861 7,296 9,157 (240) (329) 136 (433) 4,327 3,894 3,376 (3,412) 68 46 |
3 0 3,090 |
|---|---|---|
| 3,093 | ||
| 877 6,419 |
||
| 7,296 | ||
| (32) (385) 292 |
||
| (125) 4,452 |
||
| 4,327 | ||
| 2,039 (1,971) 0 |
||
| 68 |
9
CHARITY COMMISSION FOR ENGLAND ANO WALES Independant examirr's report on the accounts ction A Indendent Exane ¥ Re rn•rnb•rn of Th• Skn#ay Ur••r¥ity of th• Trmrd Ag• Orbx¢ount8 fLY th• yèar endpd 30 April 2022 Charty (rt •ry} 1171008 S•t¢yJt I woport to th•tru&4•8 on rny ol tho accounts of thè abtyrf• tharity iYh• Trurf kn tho y• 9nd ao10412a72. •ponJbillip¥ and As th& 01 ts Tnjst. yw 8r• ro8ponsW forth• pro b••i• otRwrt ol aco)Lrts n acc4JrdaTr¢%• with th• r•gMFgmgnts of thg CknsA 2011 Iyhg . 11oPOrt r08 of ol th•TAt,$ ac¢¢)w¥ ¢wYi0dLX ufvyor 00¢ti 145 d th0 2011 Ad 8Trd in rArying outmy •wnv4ion, I h•v•loIow th• aprlc& trA¥ gv•n th• thority cMi) undgr 145151(bl ofth•Act InthFendent I comFktsd my8x1On. I confm that no wTwAwiol mattfn ha¥• examlne¢• stakmÈnt ¢0rno to rny in conn9con the thith gr fflg oauR• to b•liw• that in, any rnat•rd rg$W.' th• Act or th• do rnt •CtyFd ith words I havg F) DJFrArni arKI hw• aL¥OM no othw ffottoFS cgJnnKc wlh th19 9xaIThnaln to bg drn n or&r to•nabb VF•r lan)g bo rothd. Sipd: 07.09.22 Narn•: &mOnWry Plw•nt qu•lil•txrf•l ¢ I)d¥ lil nyl: FCCA Addr••: T¢A¥nWal *, HI. Cdth•%t•r. EM•x, C03 &4D IEH Ocirter %M8 io